| Schedule of Segment Transactions |
| | | | | | | | | | | | | | | | | | | | | | | | | (In Thousands) | | Three months ended June 30, | | Six months ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Operation by Segments | | | | | | | | | Operating Revenues: | | | | | | | | | Regulated | $ | 53,461 | | | $ | 46,267 | | | $ | 99,240 | | | $ | 87,763 | | | Non – Regulated | 3,235 | | | 3,251 | | | 6,325 | | | 6,204 | | | Total Reportable Segments | 56,696 | | | 49,518 | | | 105,565 | | | 93,967 | | | Inter-segment Elimination | (339) | | | (195) | | | (494) | | | (343) | | | Consolidated Operating Revenues | $ | 56,357 | | | $ | 49,323 | | | $ | 105,071 | | | $ | 93,624 | | | | | | | | | | | Operating Expenses | | | | | | | | | Purchased Water: | | | | | | | | | Regulated | $ | 2,135 | | | $ | 2,078 | | | $ | 4,076 | | | $ | 3,985 | | | Non – Regulated | — | | | — | | | — | | | — | | | Total Reportable Segments | 2,135 | | | 2,078 | | | 4,076 | | | 3,985 | | | Inter-segment Elimination | (212) | | | (74) | | | (247) | | | (103) | | | Consolidated Purchased Water | $ | 1,923 | | | $ | 2,004 | | | $ | 3,829 | | | $ | 3,882 | | | | | | | | | | | Other Operations and Maintenance Expenses: | | | | | | | | | Regulated | $ | 21,413 | | | $ | 19,152 | | | $ | 40,402 | | | $ | 36,646 | | | Non – Regulated | 2,190 | | | 2,031 | | | 4,427 | | | 3,887 | | | Total Reportable Segments | 23,603 | | | 21,183 | | | 44,829 | | | 40,533 | | | Inter-segment Elimination | (127) | | | (121) | | | (247) | | | (240) | | | Consolidated Other Operations and Maintenance Expenses | $ | 23,476 | | | $ | 21,062 | | | $ | 44,582 | | | $ | 40,293 | | | | | | | | | | | Other Taxes: | | | | | | | | | Regulated | $ | 5,895 | | | $ | 5,576 | | | $ | 11,391 | | | $ | 10,626 | | | Non – Regulated | 73 | | | $ | 66 | | | 141 | | | $ | 124 | | | Consolidated Other Taxes | $ | 5,968 | | | $ | 5,642 | | | $ | 11,532 | | | $ | 10,750 | |
| | | | | | | | | | | | | | | | | | | | | | | | | (In Thousands) | | Three months ended June 30, | | Six months ended June 30, | | Operation by Segments (continued) | 2026 | | 2025 | | 2026 | | 2025 | | Depreciation: | | | | | | | | | Regulated | $ | 6,686 | | | $ | 6,638 | | | $ | 13,649 | | | $ | 13,102 | | | Non – Regulated | 75 | | | 65 | | | 148 | | | 128 | | | Consolidated Depreciation | $ | 6,761 | | | $ | 6,703 | | | $ | 13,797 | | | $ | 13,230 | | | | | | | | | | | Operating Income: | | | | | | | | | Regulated | $ | 17,459 | | | $ | 12,943 | | | $ | 29,970 | | | $ | 23,644 | | | Non – Regulated | 770 | | | 969 | | | 1,361 | | | 1,825 | | | Consolidated Operating Income | $ | 18,229 | | | $ | 13,912 | | | $ | 31,331 | | | $ | 25,469 | | | | | | | | | | | Other Income: | | | | | | | | | Regulated | $ | 2,539 | | | $ | 2,019 | | | $ | 4,717 | | | $ | 3,921 | | | Non – Regulated | 18 | | | 38 | | | 43 | | | 93 | | | Total Reportable Segments | 2,557 | | | 2,057 | | | 4,760 | | | 4,014 | | | Inter-segment Elimination | (209) | | | (159) | | | (409) | | | (318) | | | Consolidated Other Income, Net | 2,348 | | | 1,898 | | | 4,351 | | | 3,696 | | | | | | | | | | | Income Taxes: | | | | | | | | | Regulated | $ | 1,526 | | | $ | 1,088 | | | $ | 2,599 | | | $ | 1,960 | | | Non – Regulated | 263 | | | $ | 321 | | | 475 | | | $ | 611 | | | Consolidated Income Taxes | $ | 1,789 | | | $ | 1,409 | | | $ | 3,074 | | | $ | 2,571 | | | | | | | | | | | Net Income: | | | | | | | | | Regulated | $ | 14,247 | | | $ | 10,092 | | | $ | 24,448 | | | $ | 18,951 | | | Non – Regulated | 525 | | | $ | 686 | | | 929 | | | $ | 1,307 | | | Consolidated Net Income | $ | 14,772 | | | $ | 10,778 | | | $ | 25,377 | | | $ | 20,258 | | | | | | | | | | | Capital Expenditures: | | | | | | | | | Regulated | $ | 32,750 | | | $ | 31,696 | | | $ | 53,324 | | | $ | 50,549 | | | Non – Regulated | 77 | | | $ | 28 | | | 144 | | | $ | 86 | | | Total Capital Expenditures | $ | 32,827 | | | $ | 31,724 | | | $ | 53,468 | | | $ | 50,635 | |
| | | | | | | | | | | | | (Thousands of Dollars) | | As of June 30, 2026 | | As of December 31, 2025 | | Assets: | | | | | Regulated | $ | 1,437,730 | | | $ | 1,377,391 | | | Non – Regulated | 8,829 | | | 9,076 | | | Total Reportable Segments | 1,446,559 | | | 1,386,467 | | | Inter-segment Elimination | (23,077) | | | (20,730) | | | Consolidated Assets | $ | 1,423,482 | | | $ | 1,365,737 | |
|