v3.26.1
Stock-Based Compensation
12 Months Ended
May 31, 2026
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation

Note K – Stock-Based Compensation

 

Under our stock-based compensation plans, we may grant incentive or non-qualified stock options, service-based restricted common shares, special PSAs, and performance shares to employees and non-qualified stock options and restricted common shares to non-employee directors. We classify share-based compensation expense within SG&A to correspond with the same financial statement caption as the majority of the cash compensation paid to employees who have been awarded common shares. A total of 8,558,849 common shares were authorized and available for issuance in connection with our stock-based compensation plans in place at May 31, 2026.

 

We recognized pre-tax stock-based compensation expense of $13,734 ($10,416 after-tax), $16,186 ($12,107 after-tax) and $16,688 ($14,999 after-tax) under our stock-based compensation plans during fiscal 2026, fiscal 2025 and fiscal 2024, respectively. Pre-tax stock-based compensation attributable to continuing operations was $13,155 during fiscal 2024. At May 31, 2026, the total unrecognized compensation cost related to non-vested awards was $26,271, which will be expensed over the next three fiscal years.

The Separation

 

In connection with the Separation, we adjusted our outstanding share-based awards in accordance with the terms of the Employee Matters Agreement. Adjustments to the underlying shares and terms of outstanding non-qualified stock options, service-based restricted common shares, special PSAs, and performance share awards were made to preserve the intrinsic value of the awards immediately before the Separation. The adjustment of the underlying shares and exercise prices, as applicable, was determined using a ratio based on the relative values of our pre-Distribution common share price and our post-Distribution common share price.

 

Non-Qualified Stock Options

 

Stock options may be granted to purchase common shares at not less than 100% of the fair market value of the underlying common shares on the grant date. All outstanding stock options are non-qualified stock options. The exercise price of all stock options granted has been set at 100% of the fair market value of the underlying common shares on the grant date. Generally, stock options granted to employees vest and become exercisable at the rate of 33% per year beginning one year from the grant date, and expire ten years after the grant date. Non-qualified stock options granted to non-employee directors vest and become exercisable on the earlier of (a) the first anniversary of the grant date or (b) the date on which the next annual meeting of shareholders of Worthington Enterprises is held following the grant date for any stock option granted as of the date of an annual meeting of shareholders of Worthington Enterprises. Stock options can be exercised through net-settlement, at the election of the option holder.

 

GAAP requires that all share-based awards be recorded as expense in the statement of earnings based on their grant date fair value. We calculate the fair value of our non-qualified stock options using the Black-Scholes option pricing model and certain assumptions. The computation of fair values for all stock options granted in fiscal 2025 and fiscal 2024 incorporates the following assumptions: expected volatility (based on the historical volatility of the common shares); risk-free interest rate (based on the U.S. Treasury strip rate for the expected term of the stock options); expected term (based on historical exercise experience); and dividend yield (based on annualized current dividends and an average quoted price of the common shares over the preceding annual period).

 

Due to the impact of the Separation on the comparability to the historical prices of the common shares, we used a comparable peer group to determine the expected volatility of the common shares granted in fiscal 2025. The risk-free interest rate is based on the U.S. Treasury strip rate for the expected term of the non-qualified stock options. The expected term was developed using historical exercise experience.

 

The table below sets forth the non-qualified stock options granted during each of the last three fiscal years. For each grant, the exercise price was equal to the closing market price of the underlying common shares at the respective grant date. The calculated pre-tax stock-based compensation expense for these stock options will be recognized on a straight-line basis over the three-year vesting period of the stock options.

 

 

2026 (1)

 

2025

 

 

2024

 

Granted

 

n/a

 

 

54,200

 

 

 

58,000

 

Weighted average exercise price, per common share

 

n/a

 

$

44.38

 

 

$

68.68

 

Weighted average grant date fair value, per common share

 

n/a

 

$

16.38

 

 

$

25.61

 

Pre-tax stock-based compensation expense

 

n/a

 

$

888

 

 

$

1,485

 

 

 

(1)
No non-qualified stock options were granted during fiscal 2026.

 

The weighted average fair value of stock options granted in fiscal 2026, fiscal 2025 and fiscal 2024 was based on the following weighted average assumptions:

 

 

 

2026 (1)

 

2025

 

 

2024

 

Dividend yield

 

n/a

 

 

1.34

%

 

 

2.34

%

Expected volatility

 

n/a

 

 

36.90

%

 

 

42.62

%

Risk-free interest rate

 

n/a

 

 

3.97

%

 

 

4.04

%

Expected life (years)

 

n/a

 

 

6.0

 

 

 

6.0

 

 

 

(1)
No non-qualified stock options were granted during fiscal 2026.

 

The following tables summarize our stock option activity for the prior three fiscal years:

 

 

 

2026

 

 

2025

 

 

2024

 

 

 

Number of
Stock
Options

 

 

Weighted
Average
Exercise
Price

 

 

Number of
Stock
Options

 

 

Weighted
Average
Exercise
Price

 

 

Number of
Stock
Options

 

 

Weighted
Average
Exercise
Price

 

Outstanding, beginning of year

 

 

421,618

 

 

$

33.11

 

 

 

520,480

 

 

$

29.67

 

 

 

573,330

 

 

$

42.61

 

Converted to Worthington Steel common shares (1)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(61,032

)

 

 

51.44

 

Separation related adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

254,361

 

 

 

-

 

Granted

 

 

-

 

 

 

-

 

 

 

54,200

 

 

 

44.38

 

 

 

58,000

 

 

 

68.68

 

Exercised

 

 

(31,763

)

 

 

28.28

 

 

 

(151,646

)

 

 

25.29

 

 

 

(296,664

)

 

 

31.98

 

Forfeited

 

 

-

 

 

 

-

 

 

 

(1,416

)

 

 

37.08

 

 

 

(7,515

)

 

 

45.91

 

Outstanding, end of year

 

 

389,855

 

 

$

33.51

 

 

 

421,618

 

 

$

33.11

 

 

 

520,480

 

 

$

29.67

 

Exercisable at end of year

 

 

359,640

 

 

$

32.39

 

 

 

360,948

 

 

$

31.34

 

 

 

400,879

 

 

$

27.23

 

 

 

(1) Effective as of the Distribution, each outstanding stock option held by a then-current or former employee or service provider of

Worthington Steel was converted into a stock option denominated in the common shares of Worthington Steel.

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Contractual

 

 

Intrinsic

 

 

 

Stock

 

 

Life

 

 

Value

 

 

 

Options

 

 

(In years)

 

 

(In thousands)

 

May 31, 2026

 

 

 

 

 

 

 

 

 

Outstanding

 

 

389,855

 

 

 

2.33

 

 

$

9,075

 

Exercisable

 

 

359,640

 

 

 

1.88

 

 

$

8,770

 

 

 

 

 

 

 

 

 

 

 

May 31, 2025

 

 

 

 

 

 

 

 

 

Outstanding

 

 

421,618

 

 

 

3.24

 

 

$

10,877

 

Exercisable

 

 

360,948

 

 

 

2.37

 

 

$

9,952

 

 

 

 

 

 

 

 

 

 

 

May 31, 2024

 

 

 

 

 

 

 

 

 

Outstanding

 

 

520,480

 

 

 

4.11

 

 

$

14,245

 

Exercisable

 

 

400,879

 

 

 

2.82

 

 

$

11,945

 

The total intrinsic value of stock options exercised during fiscal 2026 was $968. The total amount of cash received from the exercise of stock options during fiscal 2026 was $898, and the related excess tax benefit realized from share-based payment awards was $1,005.

 

The following table summarizes information about non-vested stock option awards for fiscal 2026:

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

Grant Date

 

 

 

 

 

 

Fair Value

 

 

 

Number of

 

 

Per

 

 

 

Stock Options

 

 

Common Share

 

Non-vested, beginning of year

 

 

60,670

 

 

$

16.23

 

Granted

 

 

-

 

 

 

-

 

Vested

 

 

(30,455

)

 

 

15.04

 

Forfeited

 

 

-

 

 

 

-

 

Non-vested, end of year

 

 

30,215

 

 

$

17.43

 

 

 

(1)
Effective as of the Distribution, each outstanding stock option held by a then-current or former employee or service provider of Worthington Steel was converted into a stock option denominated in the common shares of Worthington Steel.

 

Service-Based Restricted Common Shares

 

Restricted common shares that contain service-based vesting conditions may be awarded to certain employees and non-employee directors. Service-based restricted common shares granted to employees cliff vest three years from the date of grant. Service-based restricted common shares granted to non-employee directors vest under the same parameters as discussed above with respect to non-qualified stock option grants. All service-based restricted common shares are valued at the closing market price of the common shares on the date of the grant.

 

The table below sets forth the service-based restricted common shares granted under the Plans during each of the past three fiscal years. The calculated pre-tax stock-based compensation expense for these restricted common shares will be recognized on a straight-line basis over their respective three-year service periods.

 

 

 

2026

 

 

2025

 

 

2024

 

Granted

 

 

124,825

 

 

 

307,745

 

 

 

217,915

 

Weighted average grant date fair value, per common share

 

$

58.16

 

 

$

45.17

 

 

$

64.45

 

Pre-tax stock-based compensation

 

$

7,260

 

 

$

13,901

 

 

$

14,046

 

 

 

The following table summarizes the activity for service-based restricted common shares for the past three fiscal years:

 

 

 

2026

 

 

2025

 

 

2024

 

 

 

Restricted
Common
Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Restricted
Common
Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Restricted
Common
Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

Outstanding, beginning of year

 

 

578,703

 

 

$

41.15

 

 

 

574,832

 

 

$

36.43

 

 

 

800,400

 

 

$

47.39

 

Converted to Worthington Steel common shares (1)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(296,100

)

 

 

51.46

 

Separation related adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

219,460

 

 

 

-

 

Granted

 

 

124,825

 

 

 

58.16

 

 

 

307,745

 

 

 

45.17

 

 

 

217,915

 

 

 

64.45

 

Vested

 

 

(258,110

)

 

 

34.57

 

 

 

(289,772

)

 

 

36.16

 

 

 

(344,870

)

 

 

39.22

 

Forfeited

 

 

(10,623

)

 

 

46.03

 

 

 

(14,102

)

 

 

38.64

 

 

 

(21,973

)

 

 

45.65

 

Outstanding, end of year

 

 

434,795

 

 

$

49.82

 

 

 

578,703

 

 

$

41.15

 

 

 

574,832

 

 

$

36.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining contractual life of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   outstanding restricted common shares (in years)

 

 

1.09

 

 

 

 

 

 

1.19

 

 

 

 

 

 

1.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate intrinsic value of outstanding restricted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   common shares

 

$

24,683

 

 

 

 

 

$

34,091

 

 

 

 

 

$

32,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate intrinsic value of restricted common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   shares vested during the year

 

$

15,523

 

 

 

 

 

$

12,744

 

 

 

 

 

$

21,708

 

 

 

 

 

 

(1)
Effective as of the Distribution, each restricted stock award held by an employee or director of Worthington Steel was converted into a restricted stock award covering Worthington Steel common shares.

 

Special PSAs

 

Special PSAs consist of grants of performance-based restricted common shares to certain members of executive management that vest contingent upon the achievement of pre-determined market and service conditions. The fair value of special PSAs is estimated using a Monte-Carlo simulation model that incorporates key assumptions such as the risk-free interest rate, expected volatility and expected dividends. Compensation expense is recognized on a straight-line basis over the vesting period, regardless of whether the market condition is satisfied. Vesting is subject to continued service requirements through the vesting date.

The following weighted average assumptions were used to determine the grant date fair value of special PSAs granted in fiscal 2026, fiscal 2025, and fiscal 2024.

 

 

2026

 

 

2025 (1)

 

2024

 

Dividend yield

 

1.19

%

 

n/a

 

 

1.05

%

Expected volatility

 

38.0

%

 

n/a

 

 

33.9

%

Risk-free interest rate

 

3.68

%

 

n/a

 

 

4.52

%

 

 

(1)
No special PSAs were granted during fiscal 2025.

 

The following table summarizes our special PSAs for the past three fiscal years.

 

 

2026

 

 

2025

 

 

2024

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Grant

 

 

 

 

 

Grant

 

 

 

 

 

Grant

 

 

Special

 

 

Date Fair

 

 

Special

 

 

Date Fair

 

 

Special

 

 

Date Fair

 

 

PSAs

 

 

Value

 

 

PSAs

 

 

Value

 

 

PSAs

 

 

Value

 

Outstanding, beginning of year

 

141,697

 

 

$

40.57

 

 

 

260,384

 

 

$

31.40

 

 

 

330,000

 

 

$

22.03

 

Separation related adjustment

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,424

 

 

 

-

 

Granted

 

92,500

 

 

 

45.39

 

 

 

-

 

 

 

-

 

 

 

165,960

 

 

 

42.82

 

Vested

 

(15,737

)

 

 

22.55

 

 

 

(78,687

)

 

 

9.09

 

 

 

(270,000

)

 

 

22.96

 

Forfeited

 

-

 

 

 

-

 

 

 

(40,000

)

 

 

42.82

 

 

 

-

 

 

 

-

 

Outstanding, end of year

 

218,460

 

 

$

43.91

 

 

 

141,697

 

 

$

40.57

 

 

 

260,384

 

 

$

31.40

 

Weighted average remaining contractual life of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   outstanding market-based common shares

 

1.38

 

 

 

 

 

 

1.66

 

 

 

 

 

 

2.11

 

 

 

 

(in years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate intrinsic value of outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   market-based common shares

$

12,402

 

 

 

 

 

$

8,347

 

 

 

 

 

$

14,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate intrinsic value of market-based common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   shares vested during the year

$

947

 

 

 

 

 

$

3,363

 

 

 

 

 

$

18,152

 

 

 

 

 

Performance Shares

 

We have awarded performance shares to certain key employees under our stock-based compensation plans. These performance shares are earned based on the level of achievement with respect to a set of measurement criteria for corporate and business unit targets. The awards generally cover three-year performance periods ending May 31, 2026, 2027, and 2028. These performance share awards will be paid, to the extent earned, in common shares in the fiscal quarter following the end of the applicable three-year performance period. The fair values of our performance shares are determined by the closing market prices of the underlying common shares at the respective grant dates of the performance shares and the pre-tax stock-based compensation expense is based on our periodic assessment of the probability of the targets being achieved and our estimate of the number of common shares that will ultimately be issued. The ultimate pre-tax stock-based compensation expense to be recognized over the three-year performance period on all tranches will vary based on our periodic assessment of the probability of the targets being achieved.

 

The table below sets forth the performance shares we granted (at target levels) during fiscal 2026, fiscal 2025 and fiscal 2024:

 

 

 

2026

 

 

2025

 

 

2024

 

Granted

 

 

53,130

 

 

 

42,100

 

 

 

116,353

 

Weighted average grant date fair value, per common share

 

$

63.89

 

 

$

44.36

 

 

$

52.36

 

Pre-tax stock-based compensation expense

 

$

3,395

 

 

$

1,868

 

 

$

6,093

 

 

 

The following table summarizes our performance share award activity for the past three fiscal years:

 

 

 

2026

 

 

2025

 

 

2024

 

 

 

Performance
Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Performance
Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Performance
Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

Outstanding, beginning of year

 

 

73,780

 

 

$

41.16

 

 

 

140,526

 

 

$

37.55

 

 

 

171,474

 

 

$

46.37

 

Converted to Worthington Steel common shares (1)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(38,900

)

 

 

56.99

 

Separation related adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59,232

 

 

 

-

 

Granted (2)

 

 

53,130

 

 

 

63.89

 

 

 

75,854

 

 

 

41.34

 

 

 

116,353

 

 

 

52.36

 

Vested

 

 

(23,324

)

 

 

32.57

 

 

 

(71,173

)

 

 

37.74

 

 

 

(145,464

)

 

 

38.91

 

Forfeited

 

 

(3,577

)

 

 

33.03

 

 

 

(71,427

)

 

 

37.66

 

 

 

(22,169

)

 

 

40.18

 

Outstanding, end of year

 

 

100,009

 

 

$

55.73

 

 

 

73,780

 

 

$

41.16

 

 

 

140,526

 

 

$

37.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining contractual life of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   outstanding performance shares (in years)

 

 

1.83

 

 

 

 

 

 

1.51

 

 

 

 

 

 

1.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate intrinsic value of outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   performance shares

 

$

5,678

 

 

 

 

 

$

4,346

 

 

 

 

 

$

8,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate intrinsic value of performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   shares vested during the year

 

$

3,439

 

 

 

 

 

$

3,395

 

 

 

 

 

$

10,165

 

 

 

 

 

 

(1)
Effective as of the Distribution, each performance share award held by an employee or director of Worthington Steel was converted into a restricted stock award covering Worthington Steel shares.
(2)
Includes common shares related to previously granted awards that paid out at percentages above target levels.