| Segment Reporting, Reconciliation of Revenue by Segment to Consolidated |
Information on the Company's segments along with a reconciliation of NOI to net income for the three and six months ended June 30, 2026, and 2025 are as follows ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Rental Property Revenues | | Rental Property Operating Expenses | | NOI | | | | | | | | | Office Properties | | | | | | | | Austin | | $ | 90,488 | | | $ | 28,840 | | | $ | 61,648 | | | Atlanta | | 85,724 | | | 30,088 | | | 55,636 | | | Charlotte | | 29,729 | | | 7,846 | | | 21,883 | | | Phoenix | | 18,048 | | | 4,832 | | | 13,216 | | | Tampa | | 19,275 | | | 6,521 | | | 12,754 | | | Dallas | | 12,470 | | | 3,893 | | | 8,577 | | | Houston | | 8,268 | | | 3,058 | | | 5,210 | | | Nashville | | 1,900 | | | 928 | | | 972 | | | Segment Totals | | $ | 265,902 | | | $ | 86,006 | | | $ | 179,896 | | | | | | | | | | Non - Office Properties | | 4,211 | | | 1,763 | | | 2,448 | | | Portfolio Totals | | $ | 270,113 | | | $ | 87,769 | | | $ | 182,344 | | | | | | | | | | Less: Company's share from unconsolidated joint ventures | | $ | (6,638) | | | $ | (3,103) | | | | | Termination Fees | | 2,239 | | | — | | | | | | | | | | | | Consolidated Totals | | $ | 265,714 | | | $ | 84,666 | | | |
| | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Rental Property Revenues | | Rental Property Operating Expenses | | NOI | | | | | | | | | Office Properties | | | | | | | | Austin | | $ | 86,828 | | | $ | 26,116 | | | $ | 60,712 | | | Atlanta | | 79,128 | | | 27,077 | | | 52,051 | | | Charlotte | | 22,691 | | | 5,759 | | | 16,932 | | | Phoenix | | 16,212 | | | 4,302 | | | 11,910 | | | Tampa | | 20,037 | | | 6,828 | | | 13,209 | | | | | | | | | | Dallas | | 4,609 | | | 968 | | | 3,641 | | | Houston | | 9,027 | | | 3,494 | | | 5,533 | | | | | | | | | | | | | | | | | Nashville | | 1,415 | | | 464 | | | 951 | | | Segment Totals | | $ | 239,947 | | | $ | 75,008 | | | $ | 164,939 | | | | | | | | | | Non - Office Properties | | 3,432 | | | 1,670 | | | 1,762 | | | | | | | | | | Portfolio Totals | | $ | 243,379 | | | $ | 76,678 | | | $ | 166,701 | | | | | | | | | | Less: Company's share from unconsolidated joint ventures | | $ | (5,664) | | | $ | (2,499) | | | | | | | | | | | | | | | | | | | Consolidated Totals | | $ | 237,715 | | | $ | 74,179 | | | |
| | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Rental Property Revenues | | Rental Property Operating Expenses | | NOI | | | | | | | | | Office Properties | | | | | | | | Austin | | $ | 180,357 | | | $ | 56,486 | | | $ | 123,871 | | | Atlanta | | 170,071 | | | 59,581 | | | 110,490 | | | Charlotte | | 55,862 | | | 14,958 | | | 40,904 | | | Phoenix | | 35,979 | | | 9,022 | | | 26,957 | | | Tampa | | 39,703 | | | 13,791 | | | 25,912 | | | Dallas | | 24,923 | | | 7,928 | | | 16,995 | | | Houston | | 17,040 | | | 6,272 | | | 10,768 | | | Nashville | | 3,579 | | | 1,832 | | | 1,747 | | | Segment Totals | | $ | 527,514 | | | $ | 169,870 | | | $ | 357,644 | | | | | | | | | | Non - Office Properties | | 8,225 | | | 3,462 | | | 4,763 | | | Portfolio Totals | | $ | 535,739 | | | $ | 173,332 | | | $ | 362,407 | | | | | | | | | | Less: Company's share from unconsolidated joint ventures | | $ | (12,987) | | | $ | (6,081) | | | | | Termination Fees | | 4,070 | | | — | | | | | | | | | | | | Consolidated Totals | | $ | 526,822 | | | $ | 167,251 | | | |
|
| Reconciliation of NOI to Net Income Available to Common Stockholders |
The following reconciles Net Operating Income from net income for each of the periods presented ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Net Income | $ | 26,234 | | | $ | 14,658 | | | $ | 1,564 | | | $ | 35,751 | | | Fee income | (2,267) | | | (494) | | | (3,512) | | | (990) | | | Termination fee income | (2,239) | | | — | | | (4,070) | | | (2,866) | | | Other income | (547) | | | (1,919) | | | (1,303) | | | (8,724) | | | General and administrative expenses | 12,115 | | | 9,738 | | | 23,955 | | | 20,447 | | | Interest expense | 47,064 | | | 38,514 | | | 92,165 | | | 75,288 | | | Depreciation and amortization | 104,845 | | | 100,890 | | | 213,251 | | | 203,004 | | | Operating Property Impairment | — | | | — | | | 36,600 | | | — | | | Reimbursed expenses | 172 | | | 119 | | | 292 | | | 296 | | | Other expenses | 389 | | | 443 | | | 827 | | | 865 | | | Loss from unconsolidated joint ventures | 2,215 | | | 1,587 | | | 4,857 | | | 3,470 | | | Net operating income from unconsolidated joint ventures | 3,535 | | | 3,165 | | | 6,906 | | | 5,388 | | | Gain on investment property transaction | (9,172) | | | — | | | (9,125) | | | — | | | Net Operating Income | $ | 182,344 | | | $ | 166,701 | | | $ | 362,407 | | | $ | 331,929 | |
|