| Schedule of insurance service result |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Amounts relating to the changes in liabilities for remaining coverage: | | | | | | | | | CSM recognised for services provided | | | | | | | | | Change in risk adjustments for non-financial risk for risk expired | | | | | | | | | Expected claims and other insurance services expenses | | | | | | | | | Charges to funds in respect of policyholder tax and other | | | | | | | | | | | | | | | | | | Recovery of insurance acquisition cash flows | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Insurance service expense | | | | | | | | | Incurred claims and other directly attributable expenses | | | | | | | | | Changes that relate to past service: adjustment to liabilities for incurred claims | | | | | | | | | Changes that relate to future service: (losses) reversal of losses on onerous contracts | | | | | | | | | Amortisation of insurance acquisition cash flows | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Insurance service expense | | | | | | | | | Net expense from reinsurance contracts held | | | | | | | | | | | | | | | | | |
|
| Schedule of net finance income (expense) from insurance, participating investment and reinsurance contracts |
| | | | | | | | | | Half-year to 30 June 2026 | | | | | | | | | | | | | | | | | | | Net gains on financial assets and liabilities at fair value through profit or loss | | | | | | | | | | | | | | | | | | Investment property gains | | | | | | | | | Net investment return on assets held to back insurance and participating investment contracts1 | | | | | | | | | Net investment return on assets held to back third party interests in consolidated funds | | | | | | | | | Net investment return on assets held to back non-participating investment contracts | | | | | | | | | Net investment return on assets held to back insurance and investment contracts | | | | | | | | | | | | | | | | | | Net finance expense from insurance and participating investment contracts | | | | | | | | | Net finance expense from reinsurance contracts held | | | | | | | | | Net finance expense from insurance, participating investment and reinsurance contracts | | | | | | | | | Movement in third party interests in consolidated funds | | | | | | | | | Change in non-participating investment contracts | | | | | | | | | Net finance expense in respect of insurance and investment contracts | | | | | | | | | Net investment return and finance result in respect of insurance and investment contracts | | | | | | | | | | | | | | | | | | | Half-year to 30 June 2025 | | | | | | | | | | | | | | | | | | | Net gains on financial assets and liabilities at fair value through profit or loss | | | | | | | | | | | | | | | | | | Investment property gains | | | | | | | | | Net investment return on assets held to back insurance and participating investment contracts1 | | | | | | | | | Net investment return on assets held to back third party interests in consolidated funds | | | | | | | | | Net investment return on assets held to back non-participating investment contracts | | | | | | | | | Net investment return on assets held to back insurance and investment contracts | | | | | | | | | | | | | | | | | | Net finance expense from insurance and participating investment contracts | | | | | | | | | Net finance income from reinsurance contracts held | | | | | | | | | Net finance expense from insurance, participating investment and reinsurance contracts | | | | | | | | | Movement in third party interests in consolidated funds | | | | | | | | | Change in non-participating investment contracts | | | | | | | | | Net finance expense in respect of insurance and investment contracts | | | | | | | | | Net investment return and finance result in respect of insurance and investment contracts | | | | | | | | |
NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued) Note 5: Insurance business (continued) | | | | | | | | | | Half-year to 31 December 2025 | | | | | | | | | | | | | | | | | | | Net gains on financial assets and liabilities at fair value through profit or loss | | | | | | | | | | | | | | | | | | Investment property losses | | | | | | | | | Net investment return on assets held to back insurance and participating investment contracts1 | | | | | | | | | Net investment return on assets held to back third party interests in consolidated funds | | | | | | | | | Net investment return on assets held to back non-participating investment contracts | | | | | | | | | Net investment return on assets held to back insurance and investment contracts | | | | | | | | | | | | | | | | | | Net finance expense from insurance and participating investment contracts | | | | | | | | | Net finance expense from reinsurance contracts held | | | | | | | | | Net finance expense from insurance, participating investment and reinsurance contracts | | | | | | | | | Movement in third party interests in consolidated funds | | | | | | | | | Change in non-participating investment contracts | | | | | | | | | Net finance expense in respect of insurance and investment contracts | | | | | | | | | Net investment return and finance result in respect of insurance and investment contracts | | | | | | | | |
1Includes income of £9,890 million (half-year to 30 June 2025: £3,426 million; half-year to 31 December 2025: £11,583 million) in respect of unit-linked and with-profit contracts measured applying the variable fee approach. The assets generating the investment return held to back insurance contracts and participating investment contracts are carried at fair value on the Group’s balance sheet.
|
| Reconciliation of insurance balances for liability for remaining coverage and liability for incurred claims |
| | | | | | | | | | | | | | | | | Present value of future cash flows £m | | | Contractual service margin £m | | | | | | | | | | | | | | | | | | | | | | | Insurance contract assets | | | | | | | | | | | | | | | | Liabilities arising from insurance contracts and participating investment contracts1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Insurance acquisition assets | | | | | | | | | | | | | | | | Insurance and participating investment contracts net liability | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Insurance contract assets | | | | | | | | | | | | | | | | Liabilities arising from insurance contracts and participating investment contracts1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Insurance acquisition assets | | | | | | | | | | | | | | | | Insurance and participating investment contracts net liability | | | | | | | | | | | | | | | |
1Excluding insurance acquisition assets.
|