| Schedule of Regulatory Assets and Liabilities |
Regulatory assets and liabilities were comprised of the following as of June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | Recovery Period | | June 30, 2026 | | December 31, 2025 | | Regulatory Assets | | | | | | | Property-related temporary differences (tax benefits flowed through to customers) | Indefinite | | $ | 199,465 | | | $ | 199,465 | | | M-WRAM long-term regulatory asset | 1 - 2 years | | 24,152 | | | 12,876 | | | IRMA long-term accounts receivable | Various | | 21,216 | | | 22,077 | | | Other accrued benefits | Indefinite | | 28,398 | | | 26,263 | | | Asset retirement obligations, net | Indefinite | | 31,577 | | | 30,073 | | | Tank coating | Various | | 18,584 | | | 19,495 | | | General District Balancing Account (GDBA) long-term accounts receivable | Various | | 588 | | | 9,844 | | | Customer Assistance Program and Rate Support Fund accounts receivable | 1 year | | 254 | | | 2,651 | | | Net WRAM and Modified Cost Balancing Account (MCBA) long-term accounts receivable | | | — | | | 4,078 | | | Incremental Cost Balancing Accounts (ICBA) | 1 year | | 3,646 | | | 4,722 | | | Recoverable property losses | Various | | 1,765 | | | 2,051 | | | Other regulatory assets | Various | | 5,064 | | | 6,270 | | | Total Regulatory Assets | | | $ | 334,709 | | | $ | 339,865 | | | Regulatory Liabilities | | | | | | | Cost of removal | | | $ | 537,504 | | | $ | 523,813 | | | Pension and retiree group health | | | 217,692 | | | 219,133 | | | Future tax benefits due to customers | | | 102,508 | | | 103,662 | | | Other components of net periodic benefit cost | | | 28,214 | | | 24,248 | | | ICBA | | | 4,257 | | | 2,144 | | | PFAS settlement proceeds | | | 4,293 | | | 25,193 | | | Pension Cost Balancing Account (PCBA) | | | 1,247 | | | 17,837 | | | Conservation Expense Balancing Account (CEBA) | | | 3,153 | | | 5,202 | | | Net WRAM and MCBA long-term payable | | | — | | | 3,117 | | | Health Cost Balancing Account (HCBA) | | | 1,835 | | | 4,149 | | | Other regulatory liabilities | | | 3,202 | | | 1,316 | | | Total Regulatory Liabilities | | | $ | 903,905 | | | $ | 929,814 | |
|