Segment information and reconciliation to PSCo’s consolidated net income: | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 982 | | | $ | 225 | | | $ | 1,207 | | | Intersegment revenues | | — | | | 1 | | | 1 | | | Total segment revenues | | 982 | | | 226 | | | 1,208 | | | Electric fuel and purchased power | | 264 | | | — | | | 264 | | | Cost of natural gas sold and transported | | — | | | 47 | | | 47 | | | O&M expenses | | 166 | | | 66 | | | 232 | | | Depreciation and amortization | | 223 | | | 78 | | | 301 | | | Other segment expenses, net | | 49 | | | 16 | | | 65 | | | Interest charges and financing costs | | 87 | | | 23 | | | 110 | | | Income tax benefit | | (14) | | | (5) | | | (19) | | | Net income | | $ | 207 | | | $ | 1 | | | $ | 208 | | | | | | | | | | Total segment net income | | | | | | $ | 208 | | | Non-segment net loss | | | | | | (9) | | | Consolidated net income | | | | | | $ | 199 | |
(a)Operating revenues include $1 million of other affiliate revenue. | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 958 | | | $ | 260 | | | $ | 1,218 | | | Intersegment revenues | | — | | | 3 | | | 3 | | | Total segment revenues | | 958 | | | 263 | | | 1,221 | | | Electric fuel and purchased power | | 309 | | | — | | | 309 | | | Cost of natural gas sold and transported | | — | | | 80 | | | 80 | | | O&M expenses | | 165 | | | 69 | | | 234 | | | Depreciation and amortization | | 196 | | | 72 | | | 268 | | | Other segment expenses, net | | 66 | | | 21 | | | 87 | | | Interest charges and financing costs | | 70 | | | 20 | | | 90 | | | Income tax benefit | | — | | | (3) | | | (3) | | | Net income | | $ | 152 | | | $ | 4 | | | $ | 156 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Operating revenues include $1 million of other affiliate revenue. | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 1,960 | | | $ | 755 | | | $ | 2,715 | | | Intersegment revenues | | — | | | 3 | | | 3 | | | Total segment revenues | | 1,960 | | | 758 | | | 2,718 | | | Electric fuel and purchased power | | 594 | | | — | | | 594 | | | Cost of natural gas sold and transported | | — | | | 275 | | | 275 | | | O&M expenses | | 321 | | | 139 | | | 460 | | | Depreciation and amortization | | 435 | | | 155 | | | 590 | | | Other segment expenses, net | | 84 | | | 38 | | | 122 | | | Interest charges and financing costs | | 170 | | | 46 | | | 216 | | | Income tax (benefit) expense | | (21) | | | 16 | | | (5) | | | Net income | | $ | 377 | | | $ | 89 | | | $ | 466 | | | | | | | | | | Total segment net income | | | | | | $ | 466 | | | Non-segment net loss | | | | | | (5) | | | Consolidated net income | | | | | | $ | 461 | |
(a)Operating revenues include $2 million of other affiliate revenue. | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | (Millions of Dollars) | | Regulated electric utility | | Regulated natural gas utility | | Total segments | Operating revenues (a) | | $ | 1,896 | | | $ | 887 | | | $ | 2,783 | | | Intersegment revenues | | — | | | 5 | | | 5 | | | Total segment revenues | | 1,896 | | | 892 | | | 2,788 | | | Electric fuel and purchased power | | 629 | | | — | | | 629 | | | Cost of natural gas sold and transported | | — | | | 344 | | | 344 | | | O&M expenses | | 330 | | | 142 | | | 472 | | | Depreciation and amortization | | 396 | | | 143 | | | 539 | | | Other segment expenses, net | | 136 | | | 56 | | | 192 | | | Interest charges and financing costs | | 140 | | | 40 | | | 180 | | | Income tax (benefit) expense | | (8) | | | 34 | | | 26 | | | Net income | | $ | 273 | | | $ | 133 | | | $ | 406 | | | | | | | | | | Total segment net income | | | | | | $ | 406 | | | Non-segment net income | | | | | | $ | 8 | | | Consolidated net income | | | | | | $ | 414 | |
(a)Operating revenues include $3 million of other affiliate revenue.
|