v3.26.1
Consolidated Statements of Changes in Stockholders’ Equity - EUR (€)
€ in Millions
Total
Share capital
Capital reserve
Treasury shares
Retained earnings
Other reserves
Equity at beginning of period at Dec. 31, 2022 € 20,055.6 € 248.6 € 1,828.2 € (5.3) € 18,833.0 € (848.9)
Net profit / (loss) 930.3       930.3  
Other comprehensive income (loss) (15.8)         (15.8)
Comprehensive income / (loss), net of tax 914.5       930.3 (15.8)
Treasury shares used for acquisition of business combination 103.7 0.0 102.6 1.1    
Treasury shares used for acquisition of business combination (738.5)   (731.6) (6.9)    
Share-based payments 15.4   30.2 0.3   (15.1)
Current and deferred taxes (104.8)         (104.8)
Equity at end of period at Dec. 31, 2023 20,245.9 248.6 1,229.4 (10.8) 19,763.3 (984.6)
Net profit / (loss) (665.3)       (665.3)  
Other comprehensive income (loss) (103.1)         (103.1)
Comprehensive income / (loss), net of tax (768.4)       (665.3) (103.1)
Share-based payments (66.4)   169.2 2.2   (237.8)
Equity at end of period at Dec. 31, 2024 19,411.1 248.6 1,398.6 (8.6) 19,098.0 (1,325.5)
Net profit / (loss) (1,136.1)       (1,136.1)  
Other comprehensive income (loss) (114.8)         (114.8)
Comprehensive income / (loss), net of tax (1,250.9)       (1,136.1) (114.8)
Issuance of share capital, net of transaction costs 866.4 10.4 856.0      
Obligation to issue share capital 132.6   132.6      
Share-based payments 65.0   86.1 0.9   (22.0)
Equity at end of period at Dec. 31, 2025 € 19,224.2 € 259.0 € 2,473.3 € (7.7) € 17,961.9 € (1,462.3)