Exhibit 99.2
suppcoverq22026.jpg



Kite Realty Group
Quarterly Financial Supplement as of June 30, 2026
T A B L E O F C O N T E N T S
Earnings Press Release
Contact Information
Results Overview
Consolidated Balance Sheets
Consolidated Statements of Operations
Same Property Net Operating Income
Net Operating Income and Adjusted EBITDA by Quarter
NAREIT Funds From Operations
Joint Venture Summary
Key Debt Metrics
Summary of Outstanding Debt
Maturity Schedule of Outstanding Debt
Acquisitions and Dispositions
Development and Redevelopment Projects
Geographic Diversification – ABR by Region and State
Top 25 Tenants by ABR
Retail Leasing Spreads
Lease Expirations
Components of Net Asset Value
Non-GAAP Financial Measures


Kite Realty Group Trust | 30 South Meridian Street, Suite 1100 | Indianapolis, Indiana 46204 | 888.577.5600 | www.kiterealty.com



kitelogoa.jpg
PRESS RELEASE
Contact Information: Kite Realty Group
Tyler Henshaw
SVP, Capital Markets & Investor Relations
317.713.7780
thenshaw@kiterealty.com
Kite Realty Group Reports Second Quarter 2026 Operating Results
Indianapolis, Indiana, July 30, 2026 – Kite Realty Group (NYSE: KRG), a premier owner and operator of high-quality, open-air grocery-anchored shopping centers and vibrant mixed-use assets, reported today its operating results for the second quarter ended June 30, 2026. For the quarters ended June 30, 2026 and 2025, net income attributable to common shareholders was $161.3 million, or $0.79 per diluted share, compared to $110.3 million, or $0.50 per diluted share, respectively. For the six months ended June 30, 2026 and 2025, net income attributable to common shareholders was $172.7 million, or $0.84 per diluted share, compared to $134.0 million, or $0.61 per diluted share, respectively.
Same Property Net Operating Income (NOI) increase of 3.7%
Advanced portfolio transformation with $314.0 million of non-core dispositions
Priced $345 million of 3.25% exchangeable senior notes due 2032
In 2025 and 2026, repurchased a total of 19.6 million common shares for $475.7 million
at an average price of $24.20 per share
“We moved with speed and discipline this quarter, executing more than $870 million of capital activity,” said John A. Kite, Chairman and Chief Executive Officer. “We sold approximately $315 million of non-core assets, priced $345 million of exchangeable notes, acquired two neighborhood centers for $136 million, and repurchased $75.7 million of common shares — all while delivering 3.7% Same Property NOI growth and maintaining leverage near the low end of our long-term target.”
Second Quarter 2026 Financial and Operational Results
Generated Core FFO of the Operating Partnership of $108.4 million, or $0.52 per diluted share.
Generated NAREIT FFO of the Operating Partnership of $109.1 million, or $0.53 per diluted share.
Same Property NOI increased by 3.7%.
Executed 128 new and renewal leases representing approximately 1.0 million square feet.
Blended cash leasing spreads of 15.9% on 103 comparable leases, including 28.4% on 29 comparable new leases, 17.7% on 37 comparable non-option renewals, and 6.6% on 37 comparable option renewals.
Blended cash leasing spreads of 24.7% for comparable new and non-option renewal leases.
Operating retail portfolio annualized base rent (ABR) per square foot of $23.41 at June 30, 2026, a 6.3% increase year-over-year.
Retail portfolio leased percentage of 94.8% at June 30, 2026, a 150-basis point increase year-over-year.
Anchor leased percentage of 96.3% at June 30, 2026, a 210-basis point increase year-over-year.
Small shop leased percentage of 92.3% at June 30, 2026, a 70-basis point increase year-over-year.
Portfolio leased-to-occupied spread at period end of 350 basis points, which represents approximately $37.3 million of signed-not-open NOI.
i


Second Quarter 2026 Capital Allocation Activity
Sold eight non-core assets for gross proceeds of $314.0 million, consistent with the Company’s strategy to reduce exposure to lower-growth assets and improve the portfolio’s embedded growth profile.
Subsequent to quarter end, sold one non-core asset — Tysons Corner in Vienna, VA — for $25.9 million.
Acquired two neighborhood centers — Founders Square in Naples, FL and Chastain Market, a Trader Joe’s anchored center in Atlanta, GA — for $136.0 million through Internal Revenue Code Section 1031 tax-deferred exchanges.
Commenced development of a second phase of luxury multifamily units at One Loudoun (Washington, D.C. MSA) within the existing residential joint venture. The 429-unit development is currently expected to cost approximately $175.1 million, begin delivering units in 2029, and will be partially financed by a new $107.5 million construction loan. KRG’s equity in the project has been funded via a contribution of entitled land and its equity in the existing 378-unit multifamily asset. As of June 30, 2026, KRG owns 76.7% of the joint venture, and its ownership percentage is expected to be reduced to 55% over time as equity for the new development is required to be contributed by the joint venture partner. In conjunction with the transaction, KRG recognized a non-cash gain on deconsolidation of approximately $60.6 million.
Repurchased approximately 2.8 million common shares, at an average price of $27.48 per share, for $75.7 million, of which $30.0 million was settled subsequent to quarter end in connection with the closing of the $345 million of 3.25% exchangeable senior notes due 2032 offering.
In 2025 and to date in 2026, repurchased a total of approximately 19.6 million common shares, at an average price of approximately $24.20 per share, for $475.7 million.
Second Quarter 2026 Balance Sheet Overview
As of June 30, 2026, the Company’s net debt to Adjusted EBITDA was 5.1x.
On June 29, 2026, the Company’s operating partnership priced $345 million of 3.25% exchangeable senior notes due 2032 (the notes were issued on July 2, 2026), which included the full exercise of the initial purchasers’ $45 million overallotment option.
In connection with the issuance of the exchangeable notes, the Company entered into capped call transactions that effectively raised the conversion price of the exchangeable notes from approximately $35.40 to $41.91 per share. The Company will use the majority of the proceeds, together with cash from its recent asset dispositions, to repay or redeem the operating partnership’s $300 million of 4.00% senior unsecured notes due October 2026.
Dividend
On July 28, 2026, the Company’s Board of Trustees declared a third quarter 2026 dividend of $0.29 per common share, which represents a 7.4% year-over-year increase. The third quarter dividend will be paid on or about October 16, 2026, to shareholders of record as of October 9, 2026.
2026 Earnings Guidance
The Company expects to generate net income of $1.02 to $1.08 per diluted share in 2026. The Company is affirming its 2026 NAREIT FFO guidance range of $2.06 to $2.12 per diluted share and its Core FFO guidance range of $2.06 to $2.12 per diluted share, based, in part, on the following full year 2026 assumptions:
2026 Same Property NOI growth range of 3.00% to 4.00% (previously 2.50% to 3.50%).
Bad debt reserve of 0.90% of total revenues at the midpoint (previously 0.95% of total revenues).
Interest expense, net of interest income, excluding unconsolidated joint ventures and including the impact of the deconsolidation of the One Loudoun Residential joint venture, of $114.7 million at the midpoint (previously $121.2 million).
ii


The following table reconciles the Company’s 2026 net income guidance range to the Company’s 2026 NAREIT and Core FFO guidance ranges:
LowHigh
Net income$1.02 $1.08 
Gain on sales of operating properties, net(0.42)(0.42)
Gain on deconsolidation of joint venture(0.29)(0.29)
Impairment charges0.03 0.03 
Depreciation and amortization1.72 1.72 
NAREIT FFO$2.06 $2.12 
Non-cash items0.00 0.00 
Core FFO$2.06 $2.12 
Earnings Conference Call
Kite Realty Group will conduct a conference call to discuss its financial results on Thursday, July 30, 2026, at 12:00 p.m. Eastern Time. A live webcast of the conference call will be available on KRG’s website at www.kiterealty.com or at the following link: KRG Second Quarter 2026 Webcast. The dial-in registration link is: KRG Second Quarter 2026 Teleconference Registration. In addition, a webcast replay link will be available on KRG’s website.
About Kite Realty Group
Kite Realty Group (NYSE: KRG) is a real estate investment trust (REIT) that owns and operates a high-quality portfolio of open-air shopping centers and mixed-use destinations. The Company’s portfolio is concentrated in high-growth Sun Belt and select strategic gateway markets. Publicly listed since 2004, KRG brings more than six decades of experience in developing, operating, and investing in real estate, using a disciplined, hands-on approach to enhance portfolio quality and maximize long-term value for all stakeholders. As of June 30, 2026, the Company owned interests in 165 U.S. open-air shopping centers and mixed-use assets, comprising approximately 26.4 million square feet of gross leasable space. For more information, please visit kiterealty.com.
Connect with KRG: LinkedIn | X | Instagram | Facebook
Safe Harbor
This release, together with other statements and information publicly disseminated by us, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events and actual results, performance, transactions or achievements, financial or otherwise, may differ materially from the results, performance, transactions or achievements, financial or otherwise, expressed or implied by the forward-looking statements.
Risks, uncertainties and other factors that might cause such differences, some of which could be material, include but are not limited to: economic, business, banking, real estate and other market conditions, particularly in connection with low or negative growth in the U.S. economy as well as economic uncertainty (including from an economic slowdown or recession, federal government shutdown, disruptions related to tariffs and other trade or sanction issues, geopolitical instability, rising interest rates, inflation, unemployment, or limited growth in consumer income or spending); financing risks, including the availability of, and costs associated with, sources of liquidity, and our ability to use offering proceeds for the anticipated purposes; the Company’s ability to refinance, or extend the maturity dates of, the Company’s indebtedness; the level and volatility of interest rates; the financial stability of the Company’s tenants; the competitive environment in which the Company operates, including potential oversupplies of, or a reduction in demand for, rental space; acquisition, disposition, development and joint venture risks, including the ability to finance and/or complete them on the terms and timing anticipated; property ownership and management risks, including the relative illiquidity of real estate investments, and expenses, vacancies or the inability to rent space on favorable terms or at all; the Company’s ability to maintain the Company’s status as a real estate investment trust for U.S. federal income tax purposes; potential environmental and other liabilities; impairment in the value of real estate property the Company owns; the attractiveness of our properties to tenants; the actual and perceived impact of e-commerce on the value of shopping center assets and changing demographics and customer traffic patterns; business continuity disruptions and a deterioration in our tenants’ ability to operate in affected areas or delays in the supply of products or services to us or our tenants from vendors that are needed to operate efficiently; risks related to our current geographical concentration
iii


of properties in the states of Texas, Florida, and North Carolina and the metropolitan statistical areas of New York, Atlanta, Seattle, Chicago, and Washington, D.C.; civil unrest, acts of violence, terrorism or war, acts of God, climate change, epidemics, pandemics, natural disasters and severe weather conditions, including such events that may result in underinsured or uninsured losses or other increased costs and expenses; changes in laws and government regulations, including governmental orders affecting the use of the Company’s properties or the ability of its tenants to operate, and the costs of complying with such changed laws and government regulations; possible changes in consumer behavior due to public health crises and the fear of future pandemics; our ability to satisfy environmental, social or governance standards set by various constituencies; insurance costs and coverage, especially in Florida and Texas coastal areas and North Carolina; risks associated with cyberattacks and the loss of confidential information and other business disruptions; risks associated with the use of artificial intelligence and related tools; other factors affecting the real estate industry generally; and other risks identified in reports the Company files with the Securities and Exchange Commission or in other documents that it publicly disseminates, including, in particular, the section titled “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and in the Company’s quarterly reports on Form 10-Q. The Company undertakes no obligation to publicly update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.
This Earnings Release also includes certain forward-looking non-GAAP information. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss) as a measure of our operating performance. Please see the following pages for the corresponding definitions and reconciliations of such non-GAAP financial measures.
iv

                                


Kite Realty Group
Contact Information
Corporate Office
30 South Meridian Street, Suite 1100
Indianapolis, IN 46204
(888) 577-5600
(317) 577-5600
www.kiterealty.com
Investor Relations Contact Analyst Coverage Analyst Coverage
Tyler Henshaw Robert W. Baird & Co. J.P. Morgan
Senior Vice President, Capital Markets and IR Mr. Wes Golladay Mr. Michael W. Mueller/Mr. Hongliang Zhang
(317) 713-7780(216) 737-7510(212) 622-6689/(212) 622-6416
thenshaw@kiterealty.com wgolladay@rwbaird.com michael.w.mueller@jpmorgan.com/
  hongliang.zhang@jpmorgan.com
Transfer Agent Bank of America/Merrill Lynch 
Broadridge Financial Solutions Mr. Jeffrey Spector/Mr. Samir Khanal KeyBanc Capital Markets
Ms. Kristen Tartaglione (646) 855-1363/(646) 855-1497 Mr. Todd Thomas
2 Journal Square, 7th Floor jeff.spector@bofa.com/ (917) 368-2286
Jersey City, NJ 07306 samar.khanal@bofa.com tthomas@keybanccm.com
(201) 714-8094  
 BTIG Ladenburg Thalmann
Stock Specialist Mr. Michael Gorman Mr. Floris van Dijkum
GTS (212) 738-6138 (212) 409-2075
545 Madison Avenue, 15th Floor mgorman@btig.com fvandijkum@ladenburg.com
New York, NY 10022   
(212) 715-2830Citigroup Global MarketsPiper Sandler
 Mr. Craig Mailman Mr. Alexander Goldfarb
 (212) 816-4471 (212) 466-7937
 craig.mailman@citi.com alexander.goldfarb@psc.com
  
 Compass Point Research & Trading, LLC Raymond James
 Mr. Ken Billingsley Mr. RJ Milligan
 (202) 534-1393 (727) 567-2585
 kbillingsley@compasspointllc.com rjmilligan@raymondjames.com
  
 Green Street UBS
 Ms. Paulina Rojas Schmidt Mr. Michael Goldsmith
 (949) 640-8780 (212) 713-2951
 projasschmidt@greenstreet.com michael.goldsmith@ubs.com
  
Jefferies LLCWells Fargo
Ms. Linda TsaiMr. James Feldman/Mr. Cooper Clark
(212) 778-8011(212) 215-5328/(212) 214-1146
ltsai@jefferies.comjames.feldman@wellsfargo.com/
cooper.clark@wellsfargo.com
 
 
2nd Quarter 2026 Supplemental Financial and Operating Statistics
1


Kite Realty Group
Results Overview(1)
(dollars in thousands, except per share and per square foot amounts)
Three Months Ended June 30,Six Months Ended June 30,
Summary Financial Results2026202520262025
Total revenue (page 4)$196,258 $213,390 $396,955 $434,467 
Net income attributable to common shareholders (page 4)$161,304 $110,318 $172,698 $134,048 
Net income per diluted share (page 4)$0.79 $0.50 $0.84 $0.61 
Net operating income (NOI) (page 6)$141,907 $157,005 $285,368 $320,070 
Adjusted EBITDA (page 6)$130,106 $144,468 $261,952 $295,700 
NAREIT Funds From Operations (FFO) (page 7)$109,098 $113,965 $218,472 $236,745 
NAREIT FFO per diluted share (page 7)$0.53 $0.51 $1.04 $1.05 
Core FFO (page 7)$108,360 $113,333 $217,497 $231,541 
Core FFO per diluted share (page 7)$0.52 $0.50 $1.04 $1.03 
Dividend payout ratio (as % of NAREIT FFO)55%53%56%51%

Three Months Ended
Summary Operating and Financial RatiosJune 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
NOI margin (page 6)73.0%72.1%74.0%73.6%74.0%
NOI margin – retail (page 6)73.8%73.1%74.6%74.3%74.4%
Same Property NOI performance (page 5)(2)
3.7%3.6%1.7%2.1%3.3%
Total property NOI performance (page 5)(8.7%)(11.4%)(5.9%)1.2%2.0%
Net debt to Adjusted EBITDA, current quarter (page 9)5.1x5.2x4.9x5.0x5.1x
Recovery ratio of retail operating properties (page 6)91.3%91.9%90.2%91.8%92.0%
Recovery ratio of consolidated portfolio (page 6)85.9%87.2%85.9%88.2%87.8%
Outstanding Classes of Stock
Common shares and units outstanding (page 18)205,654,694 208,366,738 213,829,488 221,579,773 224,707,781 
Summary Portfolio Statistics
Number of properties
Operating retail/mixed-use(3)
163 167 167 178 179 
Standalone office(4)
Development and redevelopment projects (page 13)
Owned retail operating gross leasable area (GLA)(5)
24.4 M25.3 M25.3 M27.7 M27.8 M
Owned office GLA2.0 M2.0 M2.0 M2.0 M2.0 M
Number of multifamily units(6)
2,163 2,187 2,187 2,187 2,187 
Percent leased – total94.2%94.0%94.4%93.2%92.7%
Percent leased – retail94.8%94.7%95.1%93.9%93.3%
Anchor (≥ 10,000 sq. ft.)96.3%96.2%96.7%95.0%94.2%
Small shop (< 10,000 sq. ft.)92.3%91.9%92.3%91.8%91.6%
Retail annualized base rent (ABR) per square foot$23.41 $22.89 $22.63 $22.11 $22.02 
Total new and renewal lease GLA (page 16)994,661 707,000 1,278,242 1,229,944 1,214,631 
New lease cash rent spread (page 16)28.4%31.3%21.8%26.1%31.3%
Non-option renewal lease cash rent spread (page 16)17.7%12.3%14.5%12.9%19.7%
Option renewal lease cash rent spread (page 16)6.6%7.0%6.2%7.8%8.2%
Total new and renewal lease cash rent spread (page 16)15.9%13.5%12.8%12.2%17.0%
2026 GuidanceCurrent
(as of 7/30/26)
Previous
(as of 4/29/26)
Original
(as of 2/17/26)
NAREIT FFO per diluted share$2.06 to $2.12$2.06 to $2.12$2.06 to $2.12
Core FFO per diluted share$2.06 to $2.12$2.06 to $2.12$2.06 to $2.12
(1)Historical non-GAAP measures were calculated in accordance with the definitions in effect at such time and has not been recast for subsequent changes.
(2)Beginning with the three months ended March 31, 2026, the Company revised the definition of Same Property NOI. Please refer to page 20 for the Company’s revised definition of Same Property NOI. Same Property NOI growth for prior periods was calculated in accordance with the definition in effect at such time and have not been recast.
(3)Operating retail/mixed-use properties consist of retail and office components at consolidated and unconsolidated properties and exclude Eastgate Crossing, which was reclassified from our operating portfolio in September 2025 due to significant disruption caused by severe flooding as a result of Tropical Storm Chantal.
(4)Standalone office properties include the Company’s headquarters at 30 South Meridian and the Carillon medical office building.
(5)Owned GLA represents gross leasable area owned by the Company and excludes the square footage of non-retail property components and development and redevelopment projects.
(6)Represents the number of multifamily units that the Company has an economic interest in.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
2


Kite Realty Group
Consolidated Balance Sheets
(dollars in thousands)
(unaudited)
June 30,
2026
December 31,
2025
Assets:  
Investment properties, at cost$6,849,310 $7,003,479 
Less: accumulated depreciation(1,713,358)(1,656,191)
Net investment properties5,135,952 5,347,288 
Cash and cash equivalents144,578 36,761 
Tenant and other receivables, including accrued straight-line rent
of $72,489 and $70,940, respectively
129,860 127,865 
Restricted cash and escrow deposits176,831 441,605 
Deferred costs, net178,173 181,553 
Prepaid and other assets90,127 93,913 
Investments in unconsolidated joint ventures410,691 364,407 
Assets associated with investment properties held for sale— 71,105 
Total assets$6,266,212 $6,664,497 
Liabilities and Equity:  
Liabilities:
Mortgage and other indebtedness, net$2,842,758 $3,025,478 
Accounts payable and accrued expenses170,304 221,118 
Deferred revenue and other liabilities232,622 221,813 
Liabilities associated with investment properties held for sale— 4,314 
Total liabilities3,245,684 3,472,723 
Commitments and contingencies  
Limited Partners’ interests in the Operating Partnership
150,634 116,245 
Equity:  
Common shares, $0.01 par value, 490,000,000 shares authorized,
200,346,933 and 208,979,900 shares issued and outstanding at
June 30, 2026 and December 31, 2025, respectively
2,003 2,090 
Additional paid-in capital4,355,759 4,612,280 
Accumulated other comprehensive income19,568 23,079 
Accumulated deficit(1,508,134)(1,563,840)
Total shareholders’ equity2,869,196 3,073,609 
Noncontrolling interests698 1,920 
Total equity2,869,894 3,075,529 
Total liabilities and equity$6,266,212 $6,664,497 

2nd Quarter 2026 Supplemental Financial and Operating Statistics
3


Kite Realty Group
Consolidated Statements of Operations
(dollars in thousands, except per share amounts)
(unaudited)
 Three Months Ended June 30,Six Months Ended June 30,
 2026202520262025
Revenue:    
Rental income$193,314 $211,182 $391,356 $430,354 
Other property-related revenue1,566 1,355 2,925 2,835 
Fee income1,378 853 2,674 1,278 
Total revenue196,258 213,390 396,955 434,467 
Expenses:  
Property operating28,495 28,881 59,611 58,707 
Real estate taxes24,478 26,651 49,302 54,412 
General, administrative and other14,543 13,390 28,493 25,648 
Depreciation and amortization81,604 97,887 164,095 196,118 
Impairment charges980 — 6,868 — 
Total expenses150,100 166,809 308,369 334,885 
Other (expense) income:
Interest expense(31,743)(34,052)(63,439)(67,006)
Income tax expense of taxable REIT subsidiaries(426)(199)(821)(209)
Gain on sales of operating properties, net87,727 103,022 87,727 103,113 
Net gains from outlot sales1,364 — 2,403 — 
Gain on deconsolidation of joint venture60,625 — 60,625 — 
Equity in loss of unconsolidated joint ventures(1,344)(3,238)(3,560)(3,845)
Other income, net3,169 485 5,741 5,228 
Net income165,530 112,599 177,262 136,863 
Net income attributable to noncontrolling interests(4,226)(2,281)(4,564)(2,815)
Net income attributable to common shareholders$161,304 $110,318 $172,698 $134,048 
Net income per common share – basic$0.80 $0.50 $0.85 $0.61 
Net income per common share – diluted$0.79 $0.50 $0.84 $0.61 
Weighted average common shares outstanding – basic202,231,374 219,835,322 203,949,318 219,775,829 
Weighted average common shares outstanding – diluted203,198,303 219,949,868 204,651,324 219,888,939 
2nd Quarter 2026 Supplemental Financial and Operating Statistics
4



Kite Realty Group
Same Property Net Operating Income (“NOI”)
(dollars in thousands)
(unaudited)
 Three Months Ended June 30,Six Months Ended June 30,
 20262025Change20262025Change
Number of properties in Same Property Pool for the period(1)
158 158  158 158 
Leased percentage at period end94.7%93.8%94.7%93.8%
Economic occupancy percentage at period end91.2%90.9%91.2%90.9%
Economic occupancy percentage(2)
90.9%91.0%91.0%91.5%
Minimum rent$139,329 $134,600 $277,508 $269,448 
Tenant recoveries39,862 38,099 82,614 77,515 
Bad debt reserve(1,554)(1,435)(3,057)(3,274)
Other income, net2,244 2,187 4,560 4,221 
Total revenue179,881 173,451 361,625 347,910 
Property operating(25,105)(23,891)(52,276)(48,921)
Real estate taxes(23,116)(22,617)(46,365)(45,357)
Total expenses(48,221)(46,508)(98,641)(94,278)
Same Property NOI(3)
$131,660 $126,943 3.7%$262,984 $253,632 3.7%
Reconciliation of Same Property NOI to most
directly comparable GAAP measure:
Net operating income – same properties$131,660 $126,943 $262,984 $253,632 
Net operating income – sold properties7,563 23,414 14,388 54,531 
Net operating income – non-same activity(4)
5,294 7,078 13,234 12,641 
Less: KRG share of unconsolidated joint ventures
included in Same Property NOI above
(2,610)(430)(5,238)(734)
Net gains from outlot sales1,364 — 2,403 — 
Total property NOI143,271 157,005 (8.7%)287,771 320,070 (10.1%)
Other income (expense), net2,777 (2,099)4,034 2,452 
General, administrative and other(14,543)(13,390)(28,493)(25,648)
Impairment charges(980)— (6,868)— 
Depreciation and amortization(81,604)(97,887)(164,095)(196,118)
Interest expense(31,743)(34,052)(63,439)(67,006)
Gain on sales of operating properties, net87,727 103,022 87,727 103,113 
Gain on deconsolidation of joint venture60,625 — 60,625 — 
Net income attributable to noncontrolling interests(4,226)(2,281)(4,564)(2,815)
Net income attributable to common shareholders$161,304 $110,318 $172,698 $134,048 
(1)Same Property NOI excludes the following:
Chastain Market and Founders Square, which were acquired in May 2026, and Village Commons and Legacy West, which were acquired in January and April 2025, respectively;
The Corner – IN, which was reclassified from active development into our operating portfolio in March 2025;
Eastgate Crossing, which was reclassified from our operating portfolio in September 2025 due to significant disruption caused by severe flooding as a result of Tropical Storm Chantal;
our active development projects at One Loudoun noted on page 13;
Hamilton Crossing Centre and Edwards Multiplex – Ontario, which were reclassified from our operating portfolio into redevelopment in June 2014 and March 2023, respectively;
properties sold or classified as held for sale during 2025 and 2026; and
standalone office properties, including the Carillon medical office building.
(2)Excludes leases that are signed but for which tenants have not yet commenced the payment of cash rent. Calculated as a weighted average based on the timing of cash rent commencement and expiration during the period.
(3)Same Property NOI for all periods presented includes (i) 52% of the NOI from three previously wholly owned properties that were contributed to the Seed Asset Joint Venture in June 2025 and (ii) 55% of the NOI from the One Loudoun Phase 1 Apartments (which 55% represents the Company’s expected final ownership percentage) and excludes the results of the Company’s insurance captive. Please refer to page 20 for the Company’s definition of Same Property NOI.
(4)Includes non-cash activity as well as NOI from properties not included in the Same Property Pool.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
5



Kite Realty Group
Net Operating Income and Adjusted EBITDA by Quarter
(dollars in thousands)
(unaudited)
 Three Months Ended
 June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Revenue:      
Minimum rent$136,692 $136,496 $142,512 $144,110 $149,092 
Minimum rent – ground leases10,767 10,566 10,447 10,637 10,450 
Lease termination income596 3,112 229 18 2,725 
Straight-line rent2,257 1,481 1,794 2,681 2,129 
Non-cash market rent1,686 1,495 1,275 1,919 1,569 
Tenant reimbursements41,756 44,794 42,033 43,666 45,103 
Bad debt reserve(1,824)(1,522)(2,018)(2,119)(1,625)
Other property-related revenue(1)
1,033 798 4,481 891 865 
Overage rent1,385 1,619 1,952 1,281 1,738 
Total revenue194,348 198,839 202,705 203,084 212,046 
Expenses:     
Property operating – recoverable(2)
24,306 26,748 24,687 24,038 24,849 
Property operating – non-recoverable(2)
3,820 3,989 3,799 4,131 3,700 
Real estate taxes24,315 24,641 24,264 25,459 26,492 
Total expenses52,441 55,378 52,750 53,628 55,041 
NOI141,907 143,461 149,955 149,456 157,005 
Other (expense) income:     
General, administrative and other(14,543)(13,950)(15,628)(14,183)(13,390)
Development fee income217 65 317 259 445 
Management and leasing fee income1,161 1,231 1,354 1,032 408 
Net gains from outlot sales1,364 1,039 — 6,096 — 
Total other (expense) income(11,801)(11,615)(13,957)(6,796)(12,537)
Adjusted EBITDA130,106 131,846 135,998 142,660 144,468 
Impairment charges(980)(5,888)(12,544)(39,305)— 
Depreciation and amortization(81,604)(82,491)(87,799)(89,370)(97,887)
Interest expense(31,743)(31,696)(32,409)(33,162)(34,052)
Equity in loss of unconsolidated subsidiaries(1,344)(2,216)(3,186)(4,619)(3,238)
Income tax expense of taxable REIT subsidiaries(426)(395)(152)(106)(199)
Interest income1,705 2,444 1,853 1,659 493 
Other income (expense), net1,464 128 207 91 (8)
Gain on sales of operating properties, net87,727 — 183,107 5,742 103,022 
Gain on deconsolidation of joint venture60,625 — — — — 
Net income (loss)165,530 11,732 185,075 (16,410)112,599 
Net (income) loss attributable to noncontrolling interests
(4,226)(338)(4,253)203 (2,281)
Net income (loss) attributable to common shareholders$161,304 $11,394 $180,822 $(16,207)$110,318 
NOI/Revenue – Retail properties73.8%73.1%74.6%74.3%74.4%
NOI/Revenue73.0%72.1%74.0%73.6%74.0%
Recovery Ratio(3)
        – Retail properties91.3%91.9%90.2%91.8%92.0%
        – Consolidated85.9%87.2%85.9%88.2%87.8%
(1)Other property-related revenue also includes the net operating results of Eddy Street Parking Garage and Union Station Parking Garage. The three months ended December 31, 2025 includes a nonrecurring $3.6 million payment received related to the air rights lease of apartments at Eddy Street Commons.
(2)Recoverable expenses include recurring G&A expense of $4.3 million allocable to the property operations in the three months ended June 30, 2026, a portion of which is recoverable. Non-recoverable expenses primarily include ground rent, professional fees, and marketing costs.
(3)“Recovery Ratio” is computed by dividing tenant reimbursements by the sum of recoverable property operating expense and real estate tax expense.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
6




Kite Realty Group
NAREIT Funds From Operations (“FFO”)(1)
(dollars in thousands, except per share amounts)
(unaudited)
 Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net income$165,530 $112,599 $177,262 $136,863 
Less: net income attributable to noncontrolling interests in properties(56)(81)(126)(151)
Less: gain on sales of operating properties, net(87,727)(103,022)(87,727)(103,113)
Less: gain on deconsolidation of joint venture(60,625)— (60,625)— 
Add: impairment charges980 — 6,868 — 
Add: depreciation and amortization of consolidated and unconsolidated entities,
net of noncontrolling interests
90,996 104,469 182,820 203,146 
NAREIT FFO of the Operating Partnership(1)
109,098 113,965 218,472 236,745 
Less: Limited Partners interests in FFO
(2,789)(2,466)(5,412)(4,929)
FFO attributable to common shareholders(1)
$106,309 $111,499 $213,060 $231,816 
FFO, as defined by NAREIT, per share of the Operating Partnership – basic$0.53 $0.51 $1.04 $1.05 
FFO, as defined by NAREIT, per share of the Operating Partnership – diluted$0.53 $0.51 $1.04 $1.05 
Weighted average common shares outstanding – basic202,231,374 219,835,322 203,949,318 219,775,829 
Weighted average common shares outstanding – diluted202,327,190 219,949,868 204,041,751 219,888,939 
Weighted average common shares and units outstanding – basic207,539,135 224,684,910 209,131,933 224,451,187 
Weighted average common shares and units outstanding – diluted207,634,951 224,799,456 209,224,366 224,564,297 
Reconciliation of NAREIT FFO to Core FFO(2)
NAREIT FFO of the Operating Partnership(1)
$109,098 $113,965 $218,472 $236,745 
Add:
Amortization of deferred financing costs1,850 1,751 3,657 3,395 
Non-cash compensation expense and other3,674 3,221 6,889 5,881 
Less:
Straight-line rent – minimum rent and common area maintenance2,979 2,835 5,120 5,413 
Market rent amortization income2,253 1,879 4,342 5,421 
Amortization of debt discounts, premiums and hedge instruments1,030 890 2,059 3,646 
Core FFO of the Operating Partnership$108,360 $113,333 $217,497 $231,541 
Core FFO per share of the Operating Partnership – diluted$0.52 $0.50 $1.04 $1.03 
Reconciliation of Core FFO to Adjusted Funds From Operations (“AFFO”)(2)
Core FFO of the Operating Partnership$108,360 $113,333 $217,497 $231,541 
Less:
Maintenance capital expenditures7,921 9,195 14,618 15,493 
Tenant-related capital expenditures(3)
30,216 22,273 49,530 53,595 
Total Recurring AFFO of the Operating Partnership$70,223 $81,865 $153,349 $162,453 
(1)“NAREIT FFO of the Operating Partnership” measures 100% of the operating performance of the Operating Partnership’s real estate properties. “FFO attributable to common shareholders” reflects a reduction for the redeemable noncontrolling weighted average diluted interest in the Operating Partnership.
(2)Includes the Company’s pro rata share from unconsolidated joint ventures.
(3)Excludes landlord work, tenant improvements and leasing commissions related to development and redevelopment projects.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
7



Kite Realty Group
Joint Venture Summary as of June 30, 2026
(dollars in thousands)
Consolidated Investments
InvestmentsTotal Debt
Partner Economic
Ownership Interest(1)
Partner
Share of Debt
Partner Share
of Annual EBITDA
Delray Marketplace$11,000 2%$220 $— 
(1)Economic ownership % represents the partner’s share of cash flow.
 
Unconsolidated Investments
InvestmentsTotal GLAMultifamily
Units
KRG
Economic
Ownership Interest
Nuveen Portfolio416,044 — 20%
Embassy Suites at Eddy Street Commons— — 35%
Glendale Center Apartments— — 11.5%
The Corner – IN23,852 285 50%
Legacy West785,712 782 52%
Seed Assets921,283 — 52%
One Loudoun Residential345,201 378 76.7%
Total2,492,092 1,445 
Total Unconsolidated Investments
Investment as of June 30, 2026
$410,691 
Three Months Ended
June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Adjusted EBITDA$11,005 $9,978 $10,310 $10,203 $5,689 
Depreciation and amortization(9,720)(9,771)(11,163)(12,705)(6,932)
Interest expense(3,116)(2,800)(2,823)(2,849)(2,185)
KRG share of management fees487 377 490 732 190 
KRG share of net loss$(1,344)$(2,216)$(3,186)$(4,619)$(3,238)
2nd Quarter 2026 Supplemental Financial and Operating Statistics
8



Kite Realty Group
Key Debt Metrics as of June 30, 2026
(dollars in thousands)
June 30,
2026
Debt Covenant
Threshold(1)
Senior Unsecured Notes Covenants
Total debt to undepreciated assets40.1%<60%
Secured debt to undepreciated assets4.1%<40%
Undepreciated unencumbered assets to unsecured debt250.5%>150%
Debt service coverage4.1x>1.5x
Unsecured Credit Facility Covenants
Maximum leverage32.7%<60%
Minimum fixed charge coverage4.0x>1.5x
Secured indebtedness3.6%<45%
Unsecured debt interest coverage3.9x>1.75x
Unsecured leverage32.6%<60%
Senior Unsecured Debt Ratings
Fitch RatingsBBB/Positive
Moody's Investors ServiceBaa2/Stable
Standard & Poor's Rating ServicesBBB/Stable
Liquidity
Cash and cash equivalents$144,578 
Availability under unsecured credit facility1,093,100 
$1,237,678 
Unencumbered NOI as a % of Total NOI, including pro rata share of unconsolidated joint ventures89%
(1)For a complete listing of all debt covenants related to the Company’s Senior Unsecured Notes and Unsecured Credit Facility, as well as definitions of the terms, refer to the Company’s filings with the SEC.
Net Debt to Adjusted EBITDA
Mortgage and other indebtedness, net $2,842,758 
Add: Company share of unconsolidated joint venture debt276,348 
Add: debt discounts, premiums and issuance costs, net2,411 
Less: Partner share of consolidated joint venture debt(220)
Company's consolidated debt and share of unconsolidated debt3,121,297 
Less: cash and cash equivalents(144,578)
Less: restricted cash and escrow deposits(176,831)
Less: Company share of unconsolidated joint venture cash and cash equivalents(15,676)
Company share of Net Debt $2,784,212 
Q2 2026 Adjusted EBITDA, Annualized:  
–  Consolidated Adjusted EBITDA$520,424 
–  Unconsolidated Adjusted EBITDA44,020  
–  Adjustments for acquisitions and dispositions(2)
(16,272)548,172 
Ratio of Company share of Net Debt to Adjusted EBITDA  5.1x
(2)Relates to current quarter GAAP operating income, annualized, for the acquisitions of Chastain Market and Founders Square and the sale of seven properties during the three months ended June 30, 2026 during the period of ownership.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
9


Kite Realty Group
Summary of Outstanding Debt as of June 30, 2026
(dollars in thousands)
Total Outstanding DebtAmount
Outstanding
RatioWeighted Average
Interest Rate
Weighted
Average Years to Maturity
Fixed rate debt(1)
$2,434,169 78%4.24%3.9 
Variable rate debt(2)
411,000 13%4.55%2.6 
Debt discounts, premiums and issuance costs, net(2,411)N/AN/AN/A
Total consolidated debt2,842,758 91%4.29%3.7 
KRG share of unconsolidated debt 266,973 9%4.57%4.6 
Total$3,109,731 100%4.31%3.8 
Schedule of Maturities by Year
Secured Debt 
Scheduled
Principal Payments
Term
Maturities
Unsecured
Debt
Total
Consolidated Debt
Total
Unconsolidated Debt
Total Debt
Outstanding
2026$1,908 $— $400,000 
(2)
$401,908 $— $401,908 
20272,662 30,506 250,000 283,168 — 283,168 
20282,453 — 350,000 
(3)
352,453 10,754 363,207 
20292,568 — 400,000 402,568 694 403,262 
20301,980 100 400,000 402,080 193,765 595,845 
2031 and beyond751 2,241 1,000,000 1,002,992 71,135 1,074,127 
Debt discounts, premiums and issuance costs, net— 713 (3,124)(2,411)(9,375)(11,786)
Total$12,322 $33,560 $2,796,876 $2,842,758 $266,973 $3,109,731 
(1)Fixed rate debt includes the portion of variable rate debt that has been hedged by interest rate swaps. As of June 30, 2026, $150.0 million in variable rate debt is hedged to a fixed rate through July 17, 2026.
(2)Subsequent to June 30, 2026, the Company issued $345.0 million aggregate principal amount of 3.25% exchangeable senior notes due April 2032, which will be used to redeem the $300.0 million principal balance of the 4.00% senior unsecured notes due October 2026 prior to maturity.
(3)Assumes the Company exercises its option to extend the maturity date of the $250.0 million unsecured term loan by one year to 2028.
chart-e02e162914cd49898c0.jpg
2nd Quarter 2026 Supplemental Financial and Operating Statistics
10


Kite Realty Group
Maturity Schedule of Outstanding Debt as of June 30, 2026
(dollars in thousands)
Description
Contractual
Interest Rate(1)
Swapped
Interest Rate(1)
Maturity
Date
Balance as of
June 30, 2026
% of Total
Outstanding
Senior Unsecured Notes4.08%4.08%9/30/2026$100,000 
Senior Unsecured Notes(2)
4.00%4.00%10/1/2026300,000 
2026 Debt Maturities4.02%4.02%400,000 13%
Senior Unsecured Exchangeable Notes0.75%0.75%4/1/2027175,000 
Northgate North4.50%4.50%6/1/202720,602 
Delray Marketplace(3)
SOFR + 2.15%SOFR + 2.15%8/4/202711,000 
Senior Unsecured Notes4.57%4.57%9/10/202775,000 
2027 Debt Maturities2.24%2.24%281,602 9%
Unsecured Term Loan(4)
SOFR + 0.85%SOFR + 0.85%10/24/2028250,000 
Senior Unsecured Notes4.24%4.24%12/28/2028100,000 
2028 Debt Maturities4.45%4.45%350,000 11%
Senior Unsecured Notes4.82%4.82%6/28/2029100,000 
Unsecured Term Loan(5)
SOFR + 0.85%3.52%7/29/2029300,000 
Unsecured Credit Facility(6)
SOFR + 1.05%SOFR + 1.05%10/3/2029— 
2029 Debt Maturities4.58%3.84%400,000 13%
Rampart Commons5.73%5.73%6/10/20304,300 
Senior Unsecured Notes4.75%4.75%9/15/2030400,000 
2030 Debt Maturities4.76%4.76%404,300 13%
The Shoppes at Union Hill3.75%3.75%6/1/20316,268 
Senior Unsecured Notes4.95%4.95%12/15/2031350,000 
Nora Plaza Shops3.80%3.80%2/1/20322,999 
Senior Unsecured Notes5.20%5.20%8/15/2032300,000 
Senior Unsecured Notes(7)
4.60%4.60%3/1/2034350,000 
2031 and beyond Debt Maturities4.89%4.89%1,009,267 32%
Debt discounts, premiums and issuance costs, net (2,411) 
Total debt per consolidated balance sheet4.39%4.29% $2,842,758 91%
KRG share of unconsolidated debt
Nuveen Portfolio4.09%4.09%7/1/2028$10,378 
The Corner – IN(8)
SOFR + 2.86%SOFR + 2.86%6/11/203034,952 
Legacy West3.80%3.80%5/1/2030158,080 
One Loudoun Residential5.36%5.36%5/1/203372,938 
KRG share of unconsolidated debt4.57%4.57%276,348 
KRG share of debt discounts and issuance costs, net(9,375)
Total KRG share of unconsolidated debt266,973 9%
Total consolidated and KRG share of
unconsolidated debt
4.41%4.31%$3,109,731 
As of June 30, 2026, the Company is a party to the following interest rate swap:
Interest Rate SwapsSwap
Maturity Date
KRG ReceivesKRG PaysAggregate Notional
Interest rate swap on Term Loan Due 7/29/20297/17/20261-month SOFR (3.65%)1.68%$150,000 
(1)At June 30, 2026, daily SOFR was 3.68% and one-month SOFR was 3.65%.
(2)Subsequent to June 30, 2026, the Company issued $345.0 million aggregate principal amount of 3.25% exchangeable senior notes due April 2032, which will be used to redeem these senior unsecured notes prior to maturity.
(3)The property is held in a joint venture. The loan is guaranteed by Kite Realty Group, LP. Assumes the Company exercises its option to extend the maturity date by one year to 2027.
(4)Assumes the Company exercises its option to extend the maturity date by one year to 2028.
(5)As of June 30, 2026, $150.0 million of the $300.0 million term loan balance is hedged to a fixed rate of 1.68% plus a credit spread of 0.85% based on the Company’s current credit rating until July 17, 2026. The swapped rate shown is the weighted average rate as of June 30, 2026.
(6)Assumes the Company exercises its option to extend the maturity date by one year to 2029.
(7)The interest rate reflects the impact of forward-starting interest rate swaps that fixed the underlying index on a portion of the outstanding principal prior to the issuance of the unsecured notes.
(8)The Corner – IN includes three loans with varying rates and maturity dates. As of June 30, 2026, the loans had a weighted average interest rate of 6.55% and a majority of the amount outstanding was at a floating rate. The maturity date shown is the weighted average maturity date as of June 30, 2026.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
11


Kite Realty Group
Acquisitions and Dispositions
(dollars in thousands)
Acquisitions
Property NameAcquisition DateMetropolitan
Statistical Area (“MSA”)
Grocery AnchorRetail
GLA
Office
GLA
Acquisition
Price
Chastain MarketMay 11, 2026AtlantaTrader Joe’s79,517 27,699 $71,000 
Founders SquareMay 21, 2026Naples, FLN/A66,360 — 65,000 
Total acquisitions145,877 27,699 $136,000 
In addition, on March 23, 2026, the Company acquired vacant land in the Indianapolis MSA for a purchase price of $7.8 million.



Property Dispositions
Property NameDisposition DateMSAGrocery AnchorGLASales Price
Coram PlazaMarch 5, 2026New YorkN/A138,385 $12,500 
Estero Town Commons – Lowe’s(1)
June 5, 2026Fort Myers, FLN/A— 9,500 
Commons at TemeculaJune 10, 2026Riverside, CAOrganic Roots292,078 77,000 
Gateway StationJune 10, 2026College Station, TXN/A125,406 31,500 
Grapevine CrossingJune 10, 2026Dallas/Ft. WorthN/A125,488 19,500 
La Plaza Del NorteJune 10, 2026San AntonioN/A320,102 72,709 
Perimeter WoodsJune 10, 2026CharlotteN/A127,067 36,620 
Winchester CommonsJune 10, 2026MemphisKroger93,077 17,171 
City CenterJune 25, 2026New YorkShopRite,
Target (shadow)
362,278 50,000 
Tysons CornerJuly 9, 2026Washington, D.C.N/A36,942 25,850 
Total dispositions1,620,823 $352,350 
(1)The Company sold the ground lease interest in one tenant at this existing multi-tenant operating retail property. The total number of properties in our portfolio was not affected by this transaction.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
12


Kite Realty Group
Development and Redevelopment Projects
ProjectMSAKRG
Ownership %
Projected
Completion Date(1)
Total
Owned GLA
Total
Multifamily Units
Total Project
Costs – at KRG's Share
KRG Equity
Requirement
KRG
Remaining Spend
Estimated
Stabilized NOI
to KRG
Estimated
Remaining NOI
to Come Online(2)
Active Projects
One Loudoun Expansion(3)
Washington, D.C./Baltimore100%Q4 2026–
Q2 2027
119,000 — $87.0M–$94.0M$72.0M–$79.0M$45.0M–$52.0M$5.3M–$6.3M$2.3M–$3.3M
One Loudoun Phase 2 Apartments(4)
Washington, D.C./Baltimore55%Q2 2030— 429 $93.5M–$103.5M$27.5M–$37.5M$25.5M–$35.5M$6.0M–$7.0M$6.0M–$7.0M
Total119,000 429 $180.5M–$197.5M$99.5M–$116.5M$70.5M–$87.5M$11.3M–$13.3M$8.3M–$10.3M

Future Opportunities(5)
ProjectMSAProject Description
CarillonWashington, D.C./BaltimorePotential of 1.2 million square feet of commercial GLA and 3,000 multifamily units for additional expansion.
Downtown CrownWashington, D.C./BaltimorePotential of 42,000 square feet of commercial GLA for additional expansion.
Edwards Multiplex – OntarioLos Angeles, CAPotential redevelopment of existing Regal Theatre.
Glendale Town CenterIndianapolis, INPotential of 200 multifamily units for additional expansion.
Hamilton Crossing Centre – Phase IIIndianapolis, INAddition of mixed-use (multifamily, office and retail) components adjacent to the Republic Airways headquarters.
Main Street PromenadeChicago, ILPotential of 16,000 square feet of commercial GLA for additional expansion.
One Loudoun HotelWashington, D.C./BaltimorePotential for 1.7 million square feet remaining following the planned 170-room hotel.
Additional One Loudoun ResidentialWashington, D.C./BaltimorePotential for approximately 1,300 multifamily units remaining following the planned 429 additional multifamily units.
The Shops at Legacy EastDallas/Ft. Worth, TXPotential of 285 multifamily units for additional expansion.
(1)Projected completion date represents the earlier of one year after completion of project construction or substantial occupancy of the property. The range for the One Loudoun Expansion represents a staggered stabilization schedule for the various buildings.
(2)Estimated remaining NOI to come online excludes in-place NOI and NOI related to tenants that have signed leases but have not yet commenced paying rent.
(3)KRG’s equity requirement is shown net of 2 over 2 land sale net proceeds of $15.9 million.
(4)As of June 30, 2026, KRG owns 76.7% of the joint venture, and its ownership percentage is expected to be reduced to 55% over time as equity for the Phase 2 Apartments is required to be contributed by the joint venture partner. Total project costs, KRG equity requirement, KRG remaining spend, estimated stabilized NOI to KRG, and estimated remaining NOI to come online are presented at KRG’s 55% ownership except for KRG’s 100% share of capitalized corporate interest. KRG’s equity requirement is net of KRG’s 55% share of a $107.5 million construction loan and the non-cash contribution of entitled land to the joint venture.
(5)These opportunities are deemed potential at this time and are subject to various contingencies, many of which could be beyond the Company’s control.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
13


Kite Realty Group
Geographic Diversification – ABR by Region and State as of June 30, 2026
(dollars in thousands)
Region/State
Number of
Properties(1)
Owned GLA(2)
Total
Weighted
ABR(3)
% of
Weighted
ABR(3)
South
Texas37 6,933 $163,906 27.0%
Florida31 3,543 73,636 12.1%
Virginia1,306 40,399 6.7%
Maryland1,541 37,011 6.1%
Georgia12 1,956 35,545 5.9%
North Carolina949 22,845 3.8%
Tennessee487 8,417 1.4%
Oklahoma309 4,867 0.8%
South Carolina262 3,968 0.6%
Total South107 17,286 390,594 64.4%
West
Washington10 1,626 33,188 5.5%
Nevada846 30,550 5.0%
Arizona395 10,277 1.7%
Utah388 8,862 1.5%
Total West20 3,255 82,877 13.7%
Midwest
Indiana15 1,928 40,244 6.6%
Illinois1,222 28,068 4.6%
Michigan305 7,410 1.2%
Missouri453 3,795 0.6%
Ohio236 1,968 0.3%
Total Midwest25 4,144 81,485 13.3%
Northeast
New York748 28,952 4.8%
New Jersey346 12,020 2.0%
Massachusetts264 4,919 0.8%
Connecticut206 4,087 0.7%
Pennsylvania136 1,982 0.3%
Total Northeast13 1,700 51,960 8.6%
Total(4)
165 26,385 $606,916 100.0%
(1)Number of properties represents consolidated and unconsolidated retail/mixed-use properties and standalone office properties.
(2)Owned GLA represents gross leasable area owned by the Company and excludes the square footage of development and redevelopment projects.
(3)Total weighted ABR and percent of weighted ABR includes ground lease rent and represents the Company’s share of the ABR at consolidated and unconsolidated properties.
(4)Excludes Eastgate Crossing.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
14


Kite Realty Group
Top 25 Tenants by ABR as of June 30, 2026
(dollars in thousands, except per square foot data)
The following table includes the Company’s operating retail/mixed-use properties and standalone office properties.
Credit Ratings
TenantPrimary DBA/
Number of Stores
Number
of Stores(1)
Total
Leased
GLA(2)
ABR(3)
% of
Weighted ABR(4)
S&PMoody’s
1The TJX Companies, Inc.T.J. Maxx (16), Marshalls (12), HomeGoods (10), Homesense (5), Sierra (4), T.J. Maxx & HomeGoods combined (2)49 1,402 $15,936 2.6%AA2
2Ross Stores, Inc.Ross Dress for Less (27), dd’s DISCOUNTS (1)28 802 12,222 2.0%A-A2
3PetSmart, Inc.27 550 9,213 1.5%B+B2
4Dick’s Sporting Goods, Inc.Dick’s Sporting Goods (10), Foot Locker (3), Golf Galaxy (2)15 613 8,688 1.4%BBBBaa2
5Publix Super Markets, Inc.15 720 7,849 1.3%N/AN/A
6Gap Inc.Old Navy (22), Athleta (3), Banana Republic (2), The Gap (2)29 392 7,229 1.2%BB+Ba2
7Best Buy Co., Inc.11 415 6,508 1.1%BBB+A3
8BJ’s Wholesale Club, Inc.115 5,892 1.0%BB+Ba1
9The Kroger Co.Kroger (5), Harris Teeter (2), QFC (1), Smith’s (1)296 5,475 0.9%BBBBaa1
10Michaels Stores, Inc.Michaels19 427 5,459 0.9%B-B2
11Lowe’s Companies, Inc.— 5,208 0.9%BBB+Baa1
12Fitness International, LLCLA Fitness (4), XSport Fitness (1)206 5,098 0.8%BB2
13Burlington Stores, Inc.12 486 5,031 0.8%BB+N/A
14Whole Foods Market, Inc.238 4,917 0.8%AAA1
15Trader Joe’s12 167 4,886 0.8%N/AN/A
16The Container Store Group, Inc.151 4,650 0.8%N/AN/A
17Ulta Beauty, Inc.21 212 4,371 0.7%N/AN/A
18Five Below, Inc.25 229 4,329 0.7%N/AN/A
19Total Wine & More11 258 4,315 0.7%N/AN/A
20Albertsons Companies, Inc.Safeway (3), Tom Thumb (2), Jewel-Osco (1)281 4,198 0.7%BB+Ba1
21Sprouts Farmers Market, Inc.194 3,854 0.6%N/AN/A
22NYC Department of Education76 3,826 0.6%N/AN/A
23Dollar Tree, Inc.23 266 3,780 0.6%BBBBaa2
24Hobby Lobby Stores, Inc.444 3,739 0.6%N/AN/A
25KnitWell GroupChico’s (5), Ann Taylor (4), Talbots (4), White House Black Market (4), LOFT (3), Soma (3)23 97 3,586 0.6%N/AN/A
Total Top Tenants378 9,037 $150,259 24.6%
(1)Number of stores represents stores at consolidated and unconsolidated properties.
(2)Total leased GLA excludes the square footage of structures located on land owned by the Company and ground-leased to tenants.
(3)ABR represents the monthly contractual rent for June 30, 2026, for each applicable tenant multiplied by 12 and does not include tenant reimbursements. ABR represents 100% of the ABR at consolidated properties and the Company’s share of the ABR at unconsolidated properties, including ground lease rent.
(4)Percent of weighted ABR includes ground lease rent and represents the Company’s share of the ABR at consolidated and unconsolidated properties.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
15


Kite Realty Group
Retail Leasing Spreads
Comparable Space(1)(2)
 
Category
Total
Leases(1)
Total
Sq. Ft.(1)
LeasesSq. Ft.
Prior Rent PSF(3)
New Rent PSF(4)
Cash Rent Spread
TI, LL Work,
Lease Commissions PSF(5)
New Leases – Q2 202644 329,750 29 241,061 $23.64 $30.36 28.4%
New Leases – Q1 202647 163,714 26 122,341 22.84 29.97 31.3%
New Leases – Q4 202561 373,526 35 246,708 24.46 29.79 21.8%
New Leases – Q3 202543 275,001 24 148,324 24.91 31.41 26.1%
Total195 1,141,991 114 758,434 $24.03 $30.32 26.2%$98.41 
Non-Option Renewals – Q2 202647 188,717 37 127,549 $23.91 $28.13 17.7%
Non-Option Renewals – Q1 202664 219,136 47 170,085 29.97 33.65 12.3%
Non-Option Renewals – Q4 202565 350,495 40 245,208 20.83 23.86 14.5%
Non-Option Renewals – Q3 202570 306,526 51 177,659 25.12 28.36 12.9%
Total246 1,064,874 175 720,501 $24.59 $28.04 14.0%$3.88 
Option Renewals – Q2 202637 476,194 37 476,194 $17.33 $18.46 6.6%
Option Renewals – Q1 202640 324,150 40 324,150 20.67 22.12 7.0%
Option Renewals – Q4 202538 554,221 38 554,221 17.32 18.40 6.2%
Option Renewals – Q3 202554 648,417 54 648,417 18.93 20.41 7.8%
Total169 2,002,982 169 2,002,982 $18.39 $19.67 7.0%$ 
Total – Q2 2026128 994,661 103 844,804 $20.12 $23.32 15.9%
Total – Q1 2026151 707,000 113 616,576 23.67 26.86 13.5%
Total – Q4 2025164 1,278,242 113 1,046,137 19.82 22.37 12.8%
Total – Q3 2025167 1,229,944 129 974,400 20.97 23.53 12.2%
Total610 4,209,847 458 3,481,917 $20.90 $23.72 13.5%$22.24 
(1)Excludes office and ground leases. Comparable space leases on this table are included for second generation retail spaces. Comparable leases represent those leases for which there was a former tenant within the last 12 months.
(2)Comparable renewals exclude leases with terms 24 months or shorter.
(3)Prior rent represents minimum rent, if any, paid by the prior tenant in the final 12 months of the term. All amounts reported at lease execution.
(4)Contractual rent represents contractual minimum rent per square foot for the first 12 months of the lease.
(5)Includes redevelopment costs for tenant-specific landlord work and tenant allowances provided to tenants.

2nd Quarter 2026 Supplemental Financial and Operating Statistics
16


Kite Realty Group
Lease Expirations as of June 30, 2026
(dollars in thousands, except per square foot data)
The following table includes the Company’s operating retail/mixed-use properties and standalone office properties as of June 30, 2026.
Operating Portfolio
Expiring GLA(2)
Expiring Retail ABR per Sq. Ft.(3)
Number of
Expiring
Leases(1)
Shop
Tenants
Anchor
Tenants
Office
Tenants
Expiring ABR
(Pro rata)
Expiring Ground Lease ABR
(Pro rata)
% of
Total ABR
(Pro rata)
Shop
Tenants
Anchor
Tenants
Total
2026172 346,668 132,955 37,934 $14,766 $739 2.6%$34.11 $14.18 $28.59 
2027489 1,069,115 1,487,903 165,718 61,770 4,905 11.0%35.68 15.45 23.91 
2028570 1,215,034 2,307,351 337,336 84,519 5,874 14.9%37.53 14.52 22.46 
2029560 1,194,386 2,373,651 202,278 84,108 3,581 14.4%37.23 15.52 22.79 
2030431 1,018,716 1,613,213 122,281 58,908 5,713 10.6%34.63 13.28 21.55 
2031421 938,577 1,894,055 307,964 69,862 3,872 12.1%36.55 15.73 22.63 
2032254 600,912 1,393,780 193,015 45,007 1,085 7.6%35.49 14.28 20.67 
2033228 580,436 676,678 41,072 33,447 4,271 6.2%39.28 15.60 26.53 
2034184 377,210 676,003 79,914 29,166 2,395 5.2%44.85 16.71 26.79 
2035172 380,806 731,683 112,335 28,592 899 4.9%37.59 16.85 23.95 
Beyond288 604,943 1,518,878 125,879 56,423 7,015 10.5%44.06 19.28 26.34 
3,769 8,326,803 14,806,150 1,725,726 $566,568 $40,349 100.0%$37.43 $15.52 $23.41 
(1)Lease expirations table reflects rents in place as of June 30, 2026 and does not include option periods; 2026 expirations include 37 month-to-month tenants. This column also excludes ground leases.
(2)Expiring GLA excludes the square footage of structures located on land owned by the Company and ground-leased to tenants.
(3)ABR represents the monthly contractual rent as of June 30, 2026 for each applicable tenant multiplied by 12. Excludes tenant reimbursements and ground lease revenue.

2nd Quarter 2026 Supplemental Financial and Operating Statistics
17


Kite Realty Group
Components of Net Asset Value as of June 30, 2026
(dollars in thousands)
Cash Net Operating Income (“NOI”)Page
Other Assets(1)
Page
GAAP property NOI (incl. ground lease revenue)$141,907 6Cash, cash equivalents and restricted cash$321,409 3
Lease termination income(596)6Tenant and other receivables (net of SLR)57,371 3
Non-cash revenue adjustments(5,232)Prepaid and other assets90,127 3
Other property-related revenue(1,033)6
Ground lease (“GL”) revenue(10,767)6
Consolidated Cash Property NOI (excl. GL)$124,279 
Annualized Consolidated Cash Property NOI
(excl. ground leases)
$497,116 
Adjustments to Normalize Annualized Cash NOILiabilities
Remaining NOI to come online from development and redevelopment projects(2)
$9,300 13Mortgage and other indebtedness, net$(2,845,169)10
Unconsolidated Adjusted EBITDA44,020 Pro rata adjustment for joint venture debt(276,128)
Adjustments for acquisitions and dispositions(3)
(16,272)9Accounts payable and accrued expenses(170,304)3
General and administrative expense allocable to property management activities included in property expenses ($4.3 million in Q2)17,200 6, note 2
Other liabilities
(excludes lease intangible liabilities)
(130,994)
Total Adjustments54,248 
Projected remaining under construction development/redevelopment(4)
(79,000)13
Annualized Normalized Portfolio Cash NOI
(excl. ground leases)
$551,364 
Annualized ground lease NOI 43,068 
Total Annualized Portfolio Cash NOI(5)
$594,432 Common shares and Units outstanding205,654,694 
(1)Excludes construction in progress and entitled land held for development.
(2)Excludes the projected cash NOI and related cost from the future opportunities outlined on page 13.
(3)Relates to current quarter GAAP operating income, annualized, for the acquisitions of Chastain Market and Founders Square and the sale of seven properties during the three months ended June 30, 2026 during the period of ownership.
(4)Remaining costs on page 13 for the development project.
(5)The above components of net asset value exclude NOI related to tenants that have signed leases but have not yet commenced paying rent as of June 30, 2026.

2nd Quarter 2026 Supplemental Financial and Operating Statistics
18

                            
Kite Realty Group
Non-GAAP Financial Measures
NAREIT Funds from Operations
NAREIT Funds From Operations (“FFO”) is a widely used performance measure for real estate companies and is provided here as a supplemental measure of our operating performance. The Company calculates FFO, a non-GAAP financial measure, in accordance with the best practices described in the April 2002 National Policy Bulletin of the National Association of Real Estate Investment Trusts (“NAREIT”), as restated in 2018. The NAREIT white paper defines FFO as net income (calculated in accordance with GAAP), excluding (i) depreciation and amortization related to real estate, (ii) gains and losses from the sale of certain real estate assets, (iii) gains and losses from change in control, and (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.
Considering the nature of our business as a real estate owner and operator, the Company believes that FFO is helpful to investors in measuring our operational performance because it excludes various items included in net income that do not relate to or are not indicative of our operating performance, such as gains or losses from sales of depreciated property and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult. FFO (a) should not be considered as an alternative to net income (calculated in accordance with GAAP) for the purpose of measuring our financial performance, (b) is not an alternative to cash flows from operating activities (calculated in accordance with GAAP) as a measure of our liquidity, and (c) is not indicative of funds available to satisfy our cash needs, including our ability to make distributions. The Company’s computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do. A reconciliation of net income (calculated in accordance with GAAP) to FFO is included elsewhere in this Financial Supplement.
From time to time, the Company may report or provide guidance with respect to “FFO, as adjusted,” which removes the impact of certain non-recurring and non-operating transactions or other items the Company does not consider to be representative of its core operating results, including, without limitation, (i) gains or losses associated with the early extinguishment of debt, (ii) gains or losses associated with litigation involving the Company that is not in the normal course of business, (iii) merger and acquisition costs, (iv) the impact on earnings from significant and non-recurring employee severance costs and recruiting expenses, including sign-on bonuses and search fees, (v) the excess of redemption value over carrying value of preferred stock redemption, and (vi) the impact of prior period bad debt or the collection of accounts receivable previously written off (“prior period collection impact”), which are not otherwise adjusted in the Company’s calculation of FFO.
Core Funds from Operations
Core Funds From Operations (“Core FFO”) is a non-GAAP financial measure of operating performance that modifies FFO for certain non-cash transactions that result in recording income or expense and impact the Company’s period-over-period performance, including (i) amortization of deferred financing costs, (ii) non-cash compensation expense and other, (iii) straight-line rent related to minimum rent and common area maintenance, (iv) market rent amortization income, and (v) amortization of debt discounts, premiums and hedge instruments, and includes adjustments related to our pro rata share from unconsolidated joint ventures for these categories as applicable. The Company believes that Core FFO is useful to investors in evaluating the core cash flow-generating operations of the Company by adjusting for items that we do not consider to be part of our core business operations, allowing for comparison of core operating performance of the Company between periods. Core FFO should not be considered as an alternative to net income as an indicator of the Company’s performance or as an alternative to cash flow as a measure of liquidity or the Company’s ability to make distributions. The Company’s computation of Core FFO may differ from the methodology for calculating Core FFO used by other REITs and, therefore, may not be comparable to such other REITs.
Adjusted Funds from Operations
Adjusted Funds From Operations (“AFFO”) is a non-GAAP financial measure of operating performance used by many companies in the real estate industry. AFFO modifies FFO for certain cash and non-cash transactions that are not included in FFO. AFFO should not be considered as an alternative to net income as an indicator of the Company’s performance or as an alternative to cash flow as a measure of liquidity or the Company’s ability to make distributions. Management considers AFFO a useful supplemental measure of the Company’s performance. The Company’s computation of AFFO may differ from the methodology for calculating AFFO used by other REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net income (calculated in accordance with GAAP) to AFFO is included elsewhere in this Financial Supplement.
Net Operating Income, Cash Net Operating Income and Same Property Net Operating Income
The Company uses net operating income (“NOI”) and cash NOI, which are non-GAAP financial measures, to evaluate the performance of our properties. The Company also uses total property NOI, which is defined as NOI plus net gains from outlot sales. The Company defines NOI and cash NOI as income from our real estate, including lease termination fees received from tenants, less our property operating expenses. NOI and cash NOI exclude amortization of capitalized tenant improvement costs and leasing commissions and certain corporate-level expenses, including merger and acquisition costs. Cash NOI also excludes other property-related revenue as that activity is recurring but unpredictable in its occurrence, straight-line rent adjustments, and amortization of in-place lease liabilities, net. The Company believes that NOI and cash NOI are helpful to investors as measures of our operating performance because they exclude various items included in net income that do not relate to or are not indicative of our operating performance, such as depreciation and amortization, interest expense, and impairment, if any.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
19


Kite Realty Group
Non-GAAP Financial Measures (continued)
Net Operating Income, Cash Net Operating Income and Same Property Net Operating Income (continued)
The Company also uses same property NOI (“Same Property NOI”), a non-GAAP financial measure, to evaluate the performance of our properties. Same Property NOI is net income excluding properties that have not been owned for the full periods presented. Beginning in 2026, the Company revised its Same Property NOI definition to exclude the results of the Company’s insurance captive to more clearly reflect the performance of our core real estate portfolio. Same Property NOI also excludes (i) net gains from outlot sales, (ii) straight-line rent revenue, (iii) lease termination income in excess of lost rent, (iv) amortization of lease intangibles, (v) significant prior period expense recoveries and adjustments, if any, and (vi) income or expense associated with the Company’s captive insurance company. When the Company receives payments in excess of any accounts receivable for terminating a lease, Same Property NOI will include such excess payments as monthly rent until the earlier of the expiration of 12 months or the start date of a replacement tenant.
The Company believes that Same Property NOI is helpful to investors as a measure of our operating performance because it includes only the NOI of properties that have been owned for the full periods presented. The Company believes such presentation eliminates disparities in net income due to the acquisition or disposition of properties during the particular periods presented and thus provides a more consistent metric for the comparison of our properties. Additionally, because results from the Company’s insurance captive are driven by insurance underwriting, loss experience, and actuarial assumptions and therefore do not reflect the operating performance of our real estate properties, management believes excluding the impacts of the insurance captive improves transparency and comparability for the Company’s investors. Same Property NOI includes the results of properties that have been owned for the entire current and prior year reporting periods. Same Property NOI for all periods presented includes (i) 52% of the NOI from three previously wholly owned properties that were contributed to the Seed Asset Joint Venture in June 2025 and (ii) 55% of the NOI from the One Loudoun Phase 1 Apartments (which 55% represents the Company’s expected final ownership percentage) and excludes the results of the Company’s insurance captive.
NOI and Same Property NOI should not, however, be considered as an alternative to net income (calculated in accordance with GAAP) as an indicator of our financial performance. The Company’s computation of NOI and Same Property NOI may differ from the methodology used by other REITs and, therefore, may not be comparable to such other REITs.
When evaluating the properties that are included in the Same Property Pool, we have established specific criteria for determining the inclusion of properties acquired or those recently under development. An acquired property is included in the Same Property Pool when there is a full quarter of operations in both years subsequent to the acquisition date. Development and redevelopment properties are included in the Same Property Pool four full quarters after the properties have been transferred to the operating portfolio. A redevelopment property is first excluded from the Same Property Pool when the execution of a redevelopment plan is likely, and we (a) begin recapturing space from tenants or (b) the contemplated plan significantly impacts the operations of the property. For the three and six months ended June 30, 2026, the Same Property Pool excludes the following: (i) Chastain Market and Founders Square, which were acquired in May 2026, and Village Commons and Legacy West, which were acquired in January and April 2025, respectively; (ii) The Corner – IN, which was reclassified from active development into our operating portfolio in March 2025; (iii) Eastgate Crossing, which was reclassified from our operating portfolio in September 2025 due to significant disruption caused by severe flooding as a result of Tropical Storm Chantal; (iv) our active development projects at One Loudoun; (v) Hamilton Crossing Centre and Edwards Multiplex – Ontario, which were reclassified from our operating portfolio into redevelopment in June 2014 and March 2023, respectively; (vi) properties sold or classified as held for sale during 2025 and 2026; and (vii) standalone office properties, including the Carillon medical office building.
Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) and Net Debt to Adjusted EBITDA
The Company defines EBITDA, a non-GAAP financial measure, as net income before interest expense, income tax expense of the taxable REIT subsidiaries, and depreciation and amortization. For informational purposes, the Company also provides Adjusted EBITDA, which it defines as EBITDA less (i) EBITDA from unconsolidated entities, as adjusted, (ii) gains on sales of operating properties or impairment charges, (iii) merger and acquisition costs, (iv) other income and expense, (v) noncontrolling interest Adjusted EBITDA, and (vi) other non-recurring activity or items impacting comparability from period to period. Annualized Adjusted EBITDA is Adjusted EBITDA for the most recent quarter multiplied by four. Net Debt to Adjusted EBITDA is the Company’s share of net debt divided by Annualized Adjusted EBITDA. EBITDA, Adjusted EBITDA, Annualized Adjusted EBITDA, and Net Debt to Adjusted EBITDA, as calculated by the Company, are not comparable to EBITDA and EBITDA-related measures reported by other REITs that do not define EBITDA and EBITDA-related measures exactly as we do. EBITDA, Adjusted EBITDA, and Annualized Adjusted EBITDA do not represent cash generated from operating activities in accordance with GAAP and should not be considered alternatives to net income as an indicator of performance or as alternatives to cash flows from operating activities as an indicator of liquidity.
Considering the nature of our business as a real estate owner and operator, the Company believes that EBITDA, Adjusted EBITDA, and the ratio of Net Debt to Adjusted EBITDA are helpful to investors in measuring our operational performance because they exclude various items included in net income that do not relate to or are not indicative of our operating performance, such as gains or losses from sales of depreciated property and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult. For informational purposes, the Company also provides Annualized Adjusted EBITDA, adjusted as described above. The Company believes this supplemental information provides a meaningful measure of its operating performance. The Company believes presenting EBITDA and the related measures in this manner allows investors and other interested parties to form a more meaningful assessment of the Company’s operating results.
2nd Quarter 2026 Supplemental Financial and Operating Statistics
20