v3.26.1
Loans and the Allowance for Credit Losses
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Loans and the Allowance for Credit Losses

NOTE 4. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES

The recorded investment in loans is presented in the Consolidated Balance Sheet net of deferred loan fees, costs, and discounts on purchased loans. Net deferred loan costs were $15.1 million and $13.9 million at June 30, 2026 and December 31, 2025, respectively. The unaccreted discount on purchased loans from acquisitions was $274.2 million at June 30, 2026 and $302.4 million at December 31, 2025.

 

 

 

June 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2026

 

 

2025

 

Commercial real estate:

 

 

 

 

 

 

Land and construction

 

$

1,505,492

 

 

$

1,783,637

 

Improved property

 

 

9,587,878

 

 

 

9,155,197

 

Total commercial real estate

 

 

11,093,370

 

 

 

10,938,834

 

Commercial and industrial

 

 

2,949,863

 

 

 

2,863,893

 

Residential real estate

 

 

3,939,813

 

 

 

3,938,585

 

Home equity

 

 

1,191,809

 

 

 

1,129,394

 

Consumer

 

 

304,111

 

 

 

355,726

 

Total portfolio loans

 

 

19,478,966

 

 

 

19,226,432

 

Loans held for sale

 

 

57,318

 

 

 

87,454

 

Total loans

 

$

19,536,284

 

 

$

19,313,886

 

Allowance for Credit Losses

The allowance for credit losses under the current expected credit losses methodology is calculated on non-PCD loans utilizing a probability of default ("PD") and loss given default ("LGD") approach, which is then discounted to net present value. PD is the probability the asset will default within a given time frame and LGD is the percentage of the asset not expected to be collected due to default. The primary macroeconomic drivers of the quantitative model include forecasts of national unemployment and interest rates, as well as modeling adjustments for changes in prepayment speeds, portfolio mix, concentrations and loan growth. At June 30, 2026, the primary drivers of the change in the allowance model calculation from December 31, 2025 were loan growth, changes in macroeconomic variables and prepayment speeds, increases to specific reserves on individually-evaluated loans and an increase in net charge-offs. The forecast was based upon a probability weighted approach which is designed to incorporate loss projections from a baseline, upside and downside economy. Due to the nonlinearity of credit losses to the economy, the asymmetry is best captured by evaluating multiple economic scenarios through a probability weighted approach. At quarter-end, national unemployment was projected to be 4.7%, and subsequently increase to an average of 5.3% over the remainder of the forecast period. In addition to the quantitative and qualitative changes noted above, the allowance is reflective of $8.5 million in net charge-offs recorded during the first six months of 2026. Accrued interest receivable for loans was $83.6 million and $87.8 million at June 30, 2026 and December 31, 2025, respectively. Wesbanco has made an accounting policy election to exclude accrued interest from the measurement of the allowance for credit losses because the Company has a policy in place to reverse or write-off accrued interest when loans are placed on non-accrual. However, due to their unique nature, Wesbanco does have a $0.1 million reserve on the accrued interest related to individually-evaluated loans at June 30, 2026.

 

The following tables summarize changes in the allowance for credit losses applicable to each category of the loan portfolio:

 

 

 

Allowance for Credit Losses By Category

 

 

 

For the Six Months Ended June 30, 2026 and 2025

 

(unaudited, in thousands)

 

Commercial
Real Estate -
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
& Industrial

 

 

Residential
Real Estate

 

 

Home
Equity

 

 

Consumer

 

 

Deposit
Overdrafts

 

 

Total

 

Balance at December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

$

10,707

 

 

$

96,714

 

 

$

64,932

 

 

$

33,416

 

 

$

2,383

 

 

$

8,742

 

 

$

1,855

 

 

$

218,749

 

Allowance for credit
   losses - loan commitments

 

 

5,499

 

 

 

 

 

 

552

 

 

 

890

 

 

 

 

 

 

9

 

 

 

 

 

 

6,950

 

Total beginning allowance for credit
   losses - loans and loan
   commitments

 

 

16,206

 

 

 

96,714

 

 

 

65,484

 

 

 

34,306

 

 

 

2,383

 

 

 

8,751

 

 

 

1,855

 

 

 

225,699

 

Provision for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

(1,924

)

 

 

(1,252

)

 

 

8,983

 

 

 

485

 

 

 

475

 

 

 

549

 

 

 

185

 

 

 

7,501

 

Provision for loan commitments

 

 

676

 

 

 

111

 

 

 

(89

)

 

 

77

 

 

 

 

 

 

15

 

 

 

 

 

 

790

 

Total provision for credit
   losses - loans and loan
   commitments
(1)

 

 

(1,248

)

 

 

(1,141

)

 

 

8,894

 

 

 

562

 

 

 

475

 

 

 

564

 

 

 

185

 

 

 

8,291

 

Charge-offs

 

 

 

 

 

(977

)

 

 

(5,972

)

 

 

(1,308

)

 

 

(756

)

 

 

(4,330

)

 

 

(978

)

 

 

(14,321

)

Recoveries

 

 

513

 

 

 

179

 

 

 

2,732

 

 

 

180

 

 

 

204

 

 

 

1,630

 

 

 

408

 

 

 

5,846

 

Net (charge-offs) recoveries

 

 

513

 

 

 

(798

)

 

 

(3,240

)

 

 

(1,128

)

 

 

(552

)

 

 

(2,700

)

 

 

(570

)

 

 

(8,475

)

Balance at June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

 

9,296

 

 

 

94,664

 

 

 

70,675

 

 

 

32,773

 

 

 

2,306

 

 

 

6,591

 

 

 

1,470

 

 

 

217,775

 

Allowance for credit
   losses - loan commitments

 

 

6,175

 

 

 

111

 

 

 

463

 

 

 

967

 

 

 

 

 

 

24

 

 

 

 

 

 

7,740

 

Total ending allowance for credit
   losses - loans and loan
   commitments

 

$

15,471

 

 

$

94,775

 

 

$

71,138

 

 

$

33,740

 

 

$

2,306

 

 

$

6,615

 

 

$

1,470

 

 

$

225,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

$

8,411

 

 

$

59,828

 

 

$

42,398

 

 

$

21,790

 

 

$

1,235

 

 

$

3,391

 

 

$

1,713

 

 

$

138,766

 

Allowance for credit
   losses - loan commitments

 

 

5,105

 

 

 

 

 

 

 

 

 

1,015

 

 

 

 

 

 

 

 

 

 

 

 

6,120

 

Total beginning allowance for credit
   losses - loans and loan
   commitments

 

 

13,516

 

 

 

59,828

 

 

 

42,398

 

 

 

22,805

 

 

 

1,235

 

 

 

3,391

 

 

 

1,713

 

 

 

144,886

 

Initial allowance for credit
   losses on acquired PCD loans

 

 

177

 

 

 

5,951

 

 

 

7,160

 

 

 

3,192

 

 

 

604

 

 

 

3,095

 

 

 

 

 

 

20,179

 

Provision for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

2,317

 

 

 

34,027

 

 

 

16,833

 

 

 

9,745

 

 

 

959

 

 

 

6,476

 

 

 

1,664

 

 

 

72,021

 

Provision for loan commitments

 

 

254

 

 

 

 

 

 

 

 

 

(206

)

 

 

 

 

 

 

 

 

 

 

 

48

 

Total provision for credit
   losses - loans and loan
   commitments
(1)

 

 

2,571

 

 

 

34,027

 

 

 

16,833

 

 

 

9,539

 

 

 

959

 

 

 

6,476

 

 

 

1,664

 

 

 

72,069

 

Charge-offs

 

 

 

 

 

(678

)

 

 

(3,821

)

 

 

(412

)

 

 

(817

)

 

 

(3,283

)

 

 

(1,364

)

 

 

(10,375

)

Recoveries

 

 

11

 

 

 

116

 

 

 

1,367

 

 

 

199

 

 

 

236

 

 

 

1,038

 

 

 

308

 

 

 

3,275

 

Net (charge-offs) recoveries (2)

 

 

11

 

 

 

(562

)

 

 

(2,454

)

 

 

(213

)

 

 

(581

)

 

 

(2,245

)

 

 

(1,056

)

 

 

(7,100

)

Balance at June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit
   losses - loans

 

 

10,916

 

 

 

99,244

 

 

 

63,937

 

 

 

34,514

 

 

 

2,217

 

 

 

10,717

 

 

 

2,321

 

 

 

223,866

 

Allowance for credit
   losses - loan commitments

 

 

5,359

 

 

 

 

 

 

 

 

 

809

 

 

 

 

 

 

 

 

 

 

 

 

6,168

 

Total ending allowance for credit
   losses - loans and loan
   commitments

 

$

16,275

 

 

$

99,244

 

 

$

63,937

 

 

$

35,323

 

 

$

2,217

 

 

$

10,717

 

 

$

2,321

 

 

$

230,034

 

 

(1) The total provision for credit losses - loans and loan commitments is reported in the Consolidated Statements of Income in the provision for credit losses line item, which also includes the provision for credit losses on held-to-maturity securities. For more information on the provision relating to held-to-maturity securities, please see Note 3, "Securities."

(2) Charge-offs on the acquired PFC loan portfolio prior to the acquisition totaled $22.7 million and are not included in the table above.

 

The following tables present the allowance for credit losses and recorded investments in loans by category, as of each period-end:

 

 

 

Allowance for Credit Losses and Recorded Investment in Loans

 

(unaudited, in thousands)

 

Commercial
Real Estate-
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Home
Equity

 

 

Consumer

 

 

Deposit
Overdrafts

 

 

Total

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually-evaluated

 

$

702

 

 

$

25,509

 

 

$

6,965

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

33,176

 

Loans collectively-evaluated

 

 

8,594

 

 

 

69,155

 

 

 

63,710

 

 

 

32,773

 

 

 

2,306

 

 

 

6,591

 

 

 

1,470

 

 

 

184,599

 

Loan commitments (1)

 

 

6,175

 

 

 

111

 

 

 

463

 

 

 

967

 

 

 

 

 

 

24

 

 

 

 

 

 

7,740

 

Total allowance for credit
   losses - loans and commitments

 

$

15,471

 

 

$

94,775

 

 

$

71,138

 

 

$

33,740

 

 

$

2,306

 

 

$

6,615

 

 

$

1,470

 

 

$

225,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated for credit
   losses

 

$

12,210

 

 

$

60,317

 

 

$

6,965

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

79,492

 

Collectively-evaluated for credit
   losses

 

 

1,493,282

 

 

 

9,527,561

 

 

 

2,942,898

 

 

 

3,939,813

 

 

1,191,809

 

 

 

304,111

 

 

 

 

 

 

19,399,474

 

Total portfolio loans

 

$

1,505,492

 

 

$

9,587,878

 

 

$

2,949,863

 

 

$

3,939,813

 

 

$

1,191,809

 

 

$

304,111

 

 

$

 

 

$

19,478,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually-evaluated

 

$

 

 

$

20,990

 

 

$

6,918

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

27,908

 

Loans collectively-evaluated

 

 

10,707

 

 

 

75,724

 

 

 

58,014

 

 

 

33,416

 

 

 

2,383

 

 

 

8,742

 

 

 

1,855

 

 

 

190,841

 

Loan commitments (1)

 

 

5,499

 

 

 

 

 

 

552

 

 

 

890

 

 

 

 

 

 

9

 

 

 

 

 

 

6,950

 

Total allowance for credit
   losses - loans and commitments

 

$

16,206

 

 

$

96,714

 

 

$

65,484

 

 

$

34,306

 

 

$

2,383

 

 

$

8,751

 

 

$

1,855

 

 

$

225,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually-evaluated for credit
   losses

 

$

 

 

$

42,010

 

 

$

6,965

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

48,975

 

Collectively-evaluated for credit
   losses

 

 

1,783,637

 

 

 

9,113,187

 

 

 

2,856,928

 

 

 

3,938,585

 

 

 

1,129,394

 

 

 

355,726

 

 

 

 

 

 

19,177,457

 

Total portfolio loans

 

$

1,783,637

 

 

$

9,155,197

 

 

$

2,863,893

 

 

$

3,938,585

 

 

$

1,129,394

 

 

$

355,726

 

 

$

 

 

$

19,226,432

 

 

(1) For additional detail relating to loan commitments, see Note 11, "Commitments and Contingent Liabilities."

Commercial Loan Risk Grades

Commercial loan risk grades are determined based on an evaluation of the relevant characteristics of each loan, assigned at inception and adjusted thereafter at any time to reflect changes in the risk profile throughout the life of each loan. The primary factors used to determine the risk grade are the sufficiency, reliability and sustainability of the primary source of repayment and overall financial strength of the borrower. The rating system more heavily weights the debt service coverage, leverage and loan to value factors to derive the risk grade. Other factors that are considered at a lesser weighting include management, industry or property type risks, payment history, collateral or guarantees.

Commercial real estate – land and construction consists of loans to finance investments in vacant land, land development, construction of residential housing, and construction of commercial buildings. Commercial real estate – improved property consists of loans for the purchase or refinance of all types of improved owner-occupied and investment properties. Factors that are considered in assigning the risk grade vary depending on the type of property financed. The risk grade assigned to construction and development loans is based on the overall viability of the project, the experience and financial capacity of the developer or builder to successfully complete the project, project specific and market absorption rates and comparable property values, and the amount of pre-sales for residential housing construction or pre-leases for commercial investment property. The risk grade assigned to commercial investment property loans is based primarily on the adequacy of the net operating income generated by the property to service the debt (“debt service coverage”), the loan to appraised value, the type, quality, industry and mix of tenants, and the terms of leases. The risk grade assigned to owner-occupied commercial real estate is based primarily on global debt service coverage and the leverage of the business, but may also consider the industry in which the business operates, the business’ specific competitive advantages or disadvantages, collateral margins and the quality and experience of management.

Commercial and industrial (“C&I”) loans consist of revolving lines of credit to finance accounts receivable, inventory and other general business purposes; term loans to finance fixed assets other than real estate, and letters of credit to support trade, insurance or governmental requirements for a variety of businesses. Most C&I borrowers are privately-held companies with annual sales up to $100 million. Primary factors that are considered in risk rating C&I loans include debt service coverage and leverage. Other factors including operating trends, collateral coverage along with management experience are also considered.

Pass loans are those that exhibit a history of positive financial results that are at least comparable to the average for their industry or type of real estate. The primary source of repayment is acceptable and these loans are expected to perform satisfactorily during most economic cycles. Pass loans typically have no significant external factors that are expected to adversely affect these borrowers more than others in the same industry or property type. Any minor unfavorable characteristics of these loans are outweighed or mitigated by other positive factors including but not limited to adequate secondary or tertiary sources of repayment, including guarantees.

Criticized loans, considered as compromised, have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the bank's credit position at some future date. Criticized loans are not adversely classified by the banking regulators and do not expose the bank to sufficient risk to warrant adverse classification.

Classified loans, considered as substandard and doubtful, are equivalent to the classifications used by banking regulators. Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. These loans may or may not be reported as non-accrual. Doubtful loans have all the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. These loans are reported as non-accrual.

The following tables summarize commercial loans by their assigned risk grade:

 

 

 

Commercial Loans by Internally Assigned Risk Grade

 

(unaudited, in thousands)

 

Commercial
Real Estate-
Land and
Construction

 

 

Commercial
Real Estate-
Improved
Property

 

 

Commercial
& Industrial

 

 

Total
Commercial
Loans

 

As of June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,452,874

 

 

$

9,128,363

 

 

$

2,734,095

 

 

$

13,315,332

 

Criticized - compromised

 

 

22,398

 

 

 

266,045

 

 

 

142,791

 

 

 

431,234

 

Classified - substandard

 

 

30,220

 

 

 

193,470

 

 

 

72,977

 

 

 

296,667

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,505,492

 

 

$

9,587,878

 

 

$

2,949,863

 

 

$

14,043,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,748,260

 

 

$

8,712,676

 

 

$

2,736,863

 

 

$

13,197,799

 

Criticized - compromised

 

 

8,331

 

 

 

320,185

 

 

 

84,552

 

 

 

413,068

 

Classified - substandard

 

 

27,046

 

 

 

122,336

 

 

 

42,478

 

 

 

191,860

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,783,637

 

 

$

9,155,197

 

 

$

2,863,893

 

 

$

13,802,727

 

 

Residential real estate, home equity and consumer loans are not assigned internal risk grades other than as required by regulatory guidelines that are based primarily on the age of past due loans. Wesbanco primarily evaluates the credit quality of residential real estate, home equity and consumer loans based on repayment performance and historical loss rates. The aggregate amount of residential real estate, home equity and consumer loans classified as substandard in accordance with regulatory guidelines was $62.7 million at June 30, 2026 and $61.4 million at December 31, 2025, of which $15.3 million and $16.5 million were accruing, for each period, respectively. These loans are not included in the tables above. In addition, $58.5 million and $57.1 million of unfunded commitments on criticized and classified commercial loans are not included in the tables above at June 30, 2026 and December 31, 2025, respectively.

Past Due and Nonperforming Loans

The following tables summarize the age analysis of all categories of loans:

 

 

 

Age Analysis of Loans

 

(unaudited, in thousands)

 

Current

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Total
Loans

 

 

90 Days
or More
Past
Due and
Accruing

 

As of June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

1,475,666

 

 

$

1,184

 

 

$

497

 

 

$

28,145

 

 

$

29,826

 

 

$

1,505,492

 

 

$

 

Improved property

 

 

9,505,496

 

 

 

23,596

 

 

 

7,499

 

 

 

51,287

 

 

 

82,382

 

 

 

9,587,878

 

 

 

5,313

 

Total commercial real estate

 

 

10,981,162

 

 

 

24,780

 

 

 

7,996

 

 

 

79,432

 

 

 

112,208

 

 

 

11,093,370

 

 

 

5,313

 

Commercial and industrial

 

 

2,923,763

 

 

 

2,356

 

 

 

3,510

 

 

 

20,234

 

 

 

26,100

 

 

 

2,949,863

 

 

 

1,150

 

Residential real estate

 

 

3,889,233

 

 

 

956

 

 

 

14,950

 

 

 

34,674

 

 

 

50,580

 

 

 

3,939,813

 

 

 

12,581

 

Home equity

 

 

1,173,135

 

 

 

7,588

 

 

 

2,897

 

 

 

8,189

 

 

 

18,674

 

 

 

1,191,809

 

 

 

2,030

 

Consumer

 

 

298,240

 

 

 

3,967

 

 

 

1,422

 

 

 

482

 

 

 

5,871

 

 

 

304,111

 

 

 

709

 

Total portfolio loans

 

 

19,265,533

 

 

 

39,647

 

 

 

30,775

 

 

 

143,011

 

 

 

213,433

 

 

 

19,478,966

 

 

 

21,783

 

Loans held for sale

 

 

57,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57,318

 

 

 

 

Total loans

 

$

19,322,851

 

 

$

39,647

 

 

$

30,775

 

 

$

143,011

 

 

$

213,433

 

 

$

19,536,284

 

 

$

21,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans included above are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

21,796

 

 

$

726

 

 

$

2,308

 

 

$

121,228

 

 

$

124,262

 

 

$

146,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

1,755,314

 

 

$

13,535

 

 

$

13,956

 

 

$

832

 

 

$

28,323

 

 

$

1,783,637

 

 

$

 

Improved property

 

 

9,090,160

 

 

 

13,462

 

 

 

7,636

 

 

 

43,939

 

 

 

65,037

 

 

 

9,155,197

 

 

 

20,507

 

Total commercial real estate

 

 

10,845,474

 

 

 

26,997

 

 

 

21,592

 

 

 

44,771

 

 

 

93,360

 

 

 

10,938,834

 

 

 

20,507

 

Commercial and industrial

 

 

2,838,247

 

 

 

2,055

 

 

 

7,434

 

 

 

16,157

 

 

 

25,646

 

 

 

2,863,893

 

 

 

777

 

Residential real estate

 

 

3,889,494

 

 

 

738

 

 

 

13,513

 

 

 

34,840

 

 

 

49,091

 

 

 

3,938,585

 

 

 

12,479

 

Home equity

 

 

1,106,652

 

 

 

9,938

 

 

 

4,162

 

 

 

8,642

 

 

 

22,742

 

 

 

1,129,394

 

 

 

2,882

 

Consumer

 

 

345,927

 

 

 

6,119

 

 

 

1,822

 

 

 

1,858

 

 

 

9,799

 

 

 

355,726

 

 

 

1,138

 

Total portfolio loans

 

 

19,025,794

 

 

 

45,847

 

 

 

48,523

 

 

 

106,268

 

 

 

200,638

 

 

 

19,226,432

 

 

 

37,783

 

Loans held for sale

 

 

87,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87,454

 

 

 

 

Total loans

 

$

19,113,248

 

 

$

45,847

 

 

$

48,523

 

 

$

106,268

 

 

$

200,638

 

 

$

19,313,886

 

 

$

37,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans included above are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

19,928

 

 

$

1,215

 

 

$

1,956

 

 

$

68,485

 

 

$

71,656

 

 

$

91,584

 

 

 

 

 

The following tables summarize nonperforming loans:

 

 

 

Nonperforming Loans

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

Unpaid

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Principal

 

 

Recorded

 

 

Related

 

 

Principal

 

 

Recorded

 

 

Related

 

(unaudited, in thousands)

 

Balance (1)

 

 

Investment

 

 

Allowance

 

 

Balance (1)

 

 

Investment

 

 

Allowance

 

With no related specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

36,308

 

 

$

16,054

 

 

$

 

 

$

832

 

 

$

832

 

 

$

 

Improved property

 

 

35,917

 

 

 

33,345

 

 

 

 

 

 

20,883

 

 

 

18,265

 

 

 

 

Commercial and industrial

 

 

19,784

 

 

 

13,154

 

 

 

 

 

 

12,043

 

 

 

9,133

 

 

 

 

Residential real estate

 

 

48,535

 

 

 

36,920

 

 

 

 

 

 

44,292

 

 

 

34,332

 

 

 

 

Home equity

 

 

13,693

 

 

 

10,163

 

 

 

 

 

 

12,673

 

 

 

9,248

 

 

 

 

Consumer

 

 

1,334

 

 

 

310

 

 

 

 

 

 

2,875

 

 

 

1,326

 

 

 

 

Total nonperforming loans without a specific allowance

 

 

155,571

 

 

 

109,946

 

 

 

 

 

 

93,598

 

 

 

73,136

 

 

 

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

20,112

 

 

 

12,210

 

 

 

702

 

 

 

 

 

 

 

 

 

 

Improved property

 

 

17,246

 

 

 

16,937

 

 

 

10,233

 

 

 

11,627

 

 

 

11,489

 

 

 

6,377

 

Commercial and industrial

 

 

6,965

 

 

 

6,965

 

 

 

6,965

 

 

 

6,959

 

 

 

6,959

 

 

 

6,918

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming loans with a specific allowance

 

 

44,323

 

 

 

36,112

 

 

 

17,900

 

 

 

18,586

 

 

 

18,448

 

 

 

13,295

 

Total nonperforming loans

 

$

199,894

 

 

$

146,058

 

 

$

17,900

 

 

$

112,184

 

 

$

91,584

 

 

$

13,295

 

 

(1) The difference between the unpaid principal balance and the recorded investment generally reflects amounts that have been previously charged-off, fair market value adjustments on acquired nonperforming loans and capitalized loan origination fees and costs.

 

 

 

Nonperforming Loans

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

(unaudited, in thousands)

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

With no related specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

22,130

 

 

$

 

 

$

682

 

 

$

 

 

$

15,031

 

 

$

 

 

$

454

 

 

$

 

Improved property

 

 

33,316

 

 

 

 

 

 

19,689

 

 

 

 

 

 

28,299

 

 

 

 

 

 

18,432

 

 

 

 

Commercial and industrial

 

 

13,449

 

 

 

 

 

 

9,450

 

 

 

 

 

 

12,010

 

 

 

 

 

 

6,932

 

 

 

 

Residential real estate

 

 

35,868

 

 

 

 

 

 

26,059

 

 

 

 

 

 

35,356

 

 

 

 

 

 

21,547

 

 

 

 

Home equity

 

 

9,998

 

 

 

 

 

 

8,108

 

 

 

 

 

 

9,748

 

 

 

 

 

 

7,474

 

 

 

 

Consumer

 

 

670

 

 

 

 

 

 

2,962

 

 

 

 

 

 

889

 

 

 

 

 

 

2,004

 

 

 

 

Total nonperforming loans without a specific allowance

 

 

115,431

 

 

 

 

 

 

66,950

 

 

 

 

 

 

101,333

 

 

 

 

 

 

56,843

 

 

 

 

With a specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

20,112

 

 

 

 

 

 

 

 

 

 

 

 

6,704

 

 

 

 

 

 

 

 

 

 

Improved property

 

 

17,037

 

 

 

 

 

 

9,008

 

 

 

 

 

 

15,187

 

 

 

 

 

 

7,045

 

 

 

 

Commercial and industrial

 

 

6,962

 

 

 

 

 

 

6,959

 

 

 

 

 

 

6,961

 

 

 

 

 

 

4,639

 

 

 

 

Total nonperforming loans with a specific allowance

 

 

44,111

 

 

 

 

 

 

15,967

 

 

 

 

 

 

28,852

 

 

 

 

 

 

11,684

 

 

 

 

Total nonperforming loans

 

$

159,542

 

 

$

 

 

$

82,917

 

 

$

 

 

$

130,185

 

 

$

 

 

$

68,527

 

 

$

 

 

The following table presents the recorded investment in non-accrual loans:

 

 

 

Non-accrual Loans (1)

 

 

 

June 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2026

 

 

2025

 

Commercial real estate:

 

 

 

 

 

 

Land and construction

 

$

28,264

 

 

$

832

 

Improved property

 

 

50,282

 

 

 

29,754

 

Total commercial real estate

 

 

78,546

 

 

 

30,586

 

Commercial and industrial

 

 

20,119

 

 

 

16,092

 

Residential real estate

 

 

36,920

 

 

 

34,332

 

Home equity

 

 

10,163

 

 

 

9,248

 

Consumer

 

 

310

 

 

 

1,326

 

Total

 

$

146,058

 

 

$

91,584

 

 

(1) At June 30, 2026, there were sixteen borrowers with loan balances greater than $1.0 million, which totaled $85.9 million, as compared to eleven borrowers with loan balances greater than $1.0 million totaling $35.5 million at December 31, 2025. Total non-accrual loans may include loans that are also restructured for borrowers experiencing financial difficulty. Such loans are also set forth in the following tables.

 

Financial Difficulty Modifications

 

Tables in the following section exclude the financial effects of modifications for loans that were paid off or are otherwise no longer in the loan portfolio as of period end. The following table displays the details of portfolio loans that were modified during the three and six months ended June 30, 2026 and 2025 presented by loan category:

 

 

 

For the Three Months Ended June 30, 2026

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Term Extension
and Rate
Reduction

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

Commercial real estate - improved property

 

 

22,615

 

 

 

 

 

 

 

 

 

 

 

 

22,615

 

 

 

0.2

 

Commercial and industrial

 

 

8,297

 

 

 

 

 

 

 

 

 

 

 

 

8,297

 

 

 

0.3

 

Residential real estate

 

 

 

 

 

167

 

 

 

 

 

 

 

 

 

167

 

 

 

 

Home equity

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

18

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

30,930

 

 

$

167

 

 

$

 

 

$

 

 

$

31,097

 

 

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2025

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Term Extension
and Rate
Reduction

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

Commercial real estate - improved property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,143

 

 

 

10

 

 

 

 

 

 

 

 

 

1,153

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

2,156

 

 

 

 

 

 

2,156

 

 

 

0.1

 

Home equity

 

 

 

 

 

 

 

 

370

 

 

 

 

 

 

370

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

495

 

 

 

 

 

 

495

 

 

 

0.1

 

Total

 

$

1,143

 

 

$

10

 

 

$

3,021

 

 

$

 

 

$

4,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2026

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Term Extension
and Rate
Reduction

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

Commercial real estate - improved property

 

 

22,715

 

 

 

 

 

 

 

 

 

 

 

 

22,715

 

 

 

0.2

 

Commercial and industrial

 

 

9,733

 

 

 

 

 

 

 

 

 

 

 

 

9,733

 

 

 

0.3

 

Residential real estate

 

 

 

 

 

167

 

 

 

31

 

 

 

 

 

 

198

 

 

 

 

Home equity

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

18

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,466

 

 

$

167

 

 

$

31

 

 

$

 

 

$

32,664

 

 

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2025

 

(unaudited, in thousands)

 

Term
Extension

 

 

Rate Reduction

 

 

Payment
Delay

 

 

Term Extension
and Rate
Reduction

 

 

Total

 

 

% of
Total by
Loan Category

 

Commercial real estate - land and construction

 

$

24,219

 

 

$

 

 

$

 

 

$

 

 

$

24,219

 

 

 

1.4

 

Commercial real estate - improved property

 

 

16,090

 

 

 

 

 

 

1,490

 

 

 

247

 

 

 

17,827

 

 

 

0.2

 

Commercial and industrial

 

 

5,997

 

 

 

10

 

 

 

59

 

 

 

 

 

 

6,066

 

 

 

0.2

 

Residential real estate

 

 

 

 

 

 

 

 

2,642

 

 

 

 

 

 

2,642

 

 

 

0.1

 

Home equity

 

 

 

 

 

 

 

 

761

 

 

 

 

 

 

761

 

 

 

0.1

 

Consumer

 

 

 

 

 

 

 

 

549

 

 

 

 

 

 

549

 

 

 

0.1

 

Total

 

$

46,306

 

 

$

10

 

 

$

5,501

 

 

$

247

 

 

$

52,064

 

 

 

0.3

 

Unfunded loan commitments on financial difficulty modifications ("FDMs") totaled $3.3 million for loans modified during the six months ended June 30, 2026 and $1.7 million for loans modified during the six months ended June 30, 2025. These commitments are not included in the tables above.

The following table summarizes the financial impacts of loan modifications and payment deferrals made to portfolio loans during the three and six months ended June 30, 2026 and 2025, presented by loan category:

 

 

 

For the Three Months Ended June 30, 2026

 

 

For the Three Months Ended June 30, 2025

 

(unaudited, in thousands)

 

Weighted-Average
Term Extension
(in months)

 

 

Weighted-Average
Term Extension
(in months)

 

Commercial real estate - land and construction

 

 

 

 

 

 

Commercial real estate - improved property

 

 

14

 

 

 

 

Commercial and industrial

 

 

5

 

 

 

7

 

Residential real estate

 

 

 

 

 

 

Home equity

 

 

120

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

For the Six Months Ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

(unaudited, in thousands)

 

Weighted-Average
Term Extension
(in months)

 

 

Weighted-Average
Term Extension
(in months)

 

Commercial real estate - land and construction

 

 

 

 

 

6

 

Commercial real estate - improved property

 

 

14

 

 

 

9

 

Commercial and industrial

 

 

6

 

 

 

13

 

Residential real estate

 

 

 

 

 

 

Home equity

 

 

120

 

 

 

 

Consumer

 

 

 

 

 

 

 

The following table summarizes loans with FDMs which defaulted (defined as 90 days past due) within 12 months of the loan being modified during the three and six months ended June 30, 2026 and 2025. Modified loans, including those that have defaulted, are already included in the allowance for credit losses through the various methodologies used to estimate the allowance. As such, no modification to the allowance is recorded specifically due to a modified loan subsequently defaulting.

 

 

 

For the Three Months Ended June 30, 2026

 

 

For the Three Months Ended June 30, 2025

 

(unaudited, in thousands)

 

Term Extension

 

 

Payment Delay

 

 

Total

 

 

Term Extension

 

 

Payment Delay

 

 

Total

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate - improved property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123

 

 

 

123

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109

 

 

 

109

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

 

 

80

 

Total loans that subsequently defaulted (1)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

312

 

 

$

312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

For the Six Months Ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

(unaudited, in thousands)

 

Term Extension

 

 

Payment Delay

 

 

Total

 

 

Term Extension

 

 

Payment Delay

 

 

Total

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate - improved property

 

 

 

 

 

 

 

 

 

 

 

3,468

 

 

 

 

 

 

3,468

 

Commercial and industrial

 

 

190

 

 

 

 

 

 

190

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123

 

 

 

123

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115

 

 

 

115

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

 

 

80

 

Total loans that subsequently defaulted (1)

 

$

190

 

 

$

 

 

$

190

 

 

$

3,468

 

 

$

318

 

 

$

3,786

 

 

The following tables present an aging analysis of portfolio loans by loan category that were modified during the twelve months prior to June 30, 2026 and June 30, 2025.

 

 

 

June 30, 2026

 

(unaudited, in thousands)

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate - improved property

 

 

 

 

 

 

 

 

19,324

 

 

 

19,324

 

 

 

61,732

 

 

 

81,056

 

Commercial and industrial

 

 

75

 

 

 

 

 

 

190

 

 

 

265

 

 

 

9,857

 

 

 

10,122

 

Residential real estate

 

 

 

 

 

66

 

 

 

719

 

 

 

785

 

 

 

3,726

 

 

 

4,511

 

Home equity

 

 

25

 

 

 

 

 

 

415

 

 

 

440

 

 

 

840

 

 

 

1,280

 

Consumer

 

 

29

 

 

 

 

 

 

 

 

 

29

 

 

 

428

 

 

 

457

 

Total modified loans (1)

 

$

129

 

 

$

66

 

 

$

20,648

 

 

$

20,843

 

 

$

76,583

 

 

$

97,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

(unaudited, in thousands)

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days
or More
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total

 

Commercial real estate - land and construction

 

$

 

 

$

 

 

$

832

 

 

$

832

 

 

$

24,218

 

 

$

25,050

 

Commercial real estate - improved property

 

 

 

 

 

1,446

 

 

 

3,468

 

 

 

4,914

 

 

 

74,595

 

 

 

79,509

 

Commercial and industrial

 

 

 

 

 

489

 

 

 

6,995

 

 

 

7,484

 

 

 

5,578

 

 

 

13,062

 

Residential real estate

 

 

 

 

 

1,039

 

 

 

953

 

 

 

1,992

 

 

 

3,359

 

 

 

5,351

 

Home equity

 

 

297

 

 

 

132

 

 

 

343

 

 

 

772

 

 

 

972

 

 

 

1,744

 

Consumer

 

 

31

 

 

 

88

 

 

 

92

 

 

 

211

 

 

 

454

 

 

 

665

 

Total modified loans (1)

 

$

328

 

 

$

3,194

 

 

$

12,683

 

 

$

16,205

 

 

$

109,176

 

 

$

125,381

 

 

(1)
Represents unpaid principal balance net of discounts on purchased loans at period end.

The following tables summarize amortized cost basis loan balances by year of origination and credit quality indicator:

 

 

 

Loans As of June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(unaudited, in thousands)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

Commercial real estate: land and construction

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

105,742

 

 

$

465,284

 

 

$

264,255

 

 

$

142,737

 

 

$

30,404

 

 

$

89,238

 

 

$

101,161

 

 

$

254,053

 

 

$

1,452,874

 

Criticized - compromised

 

 

 

 

 

 

 

 

18,736

 

 

 

199

 

 

 

431

 

 

 

81

 

 

 

1,998

 

 

 

953

 

 

 

22,398

 

Classified - substandard

 

 

 

 

 

 

 

 

197

 

 

 

 

 

 

 

 

 

1,955

 

 

 

 

 

 

28,068

 

 

 

30,220

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

105,742

 

 

$

465,284

 

 

$

283,188

 

 

$

142,936

 

 

$

30,835

 

 

$

91,274

 

 

$

103,159

 

 

$

283,074

 

 

$

1,505,492

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate: improved property

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

930,683

 

 

$

1,084,845

 

 

$

612,415

 

 

$

445,718

 

 

$

1,354,285

 

 

$

3,362,282

 

 

$

214,938

 

 

$

1,123,197

 

 

$

9,128,363

 

Criticized - compromised

 

 

119

 

 

 

1,657

 

 

 

23,869

 

 

 

23,268

 

 

 

62,331

 

 

 

83,927

 

 

 

5,783

 

 

 

65,091

 

 

 

266,045

 

Classified - substandard

 

 

 

 

 

4,002

 

 

 

8,161

 

 

 

13,160

 

 

 

82,641

 

 

 

63,153

 

 

 

19

 

 

 

22,334

 

 

 

193,470

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

930,802

 

 

$

1,090,504

 

 

$

644,445

 

 

$

482,146

 

 

$

1,499,257

 

 

$

3,509,362

 

 

$

220,740

 

 

$

1,210,622

 

 

$

9,587,878

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

31

 

 

$

227

 

 

$

719

 

 

$

 

 

$

 

 

$

977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

263,215

 

 

$

337,660

 

 

$

152,308

 

 

$

135,620

 

 

$

252,708

 

$

386,853

 

 

$

970,691

 

 

$

235,040

 

 

$

2,734,095

 

Criticized - compromised

 

 

1,258

 

 

 

1,444

 

 

 

8,755

 

 

 

419

 

 

 

13,488

 

 

 

6,326

 

 

 

98,409

 

 

 

12,692

 

 

 

142,791

 

Classified - substandard

 

 

 

 

 

259

 

 

 

27,909

 

 

 

6,341

 

 

 

8,178

 

 

 

13,649

 

 

 

6,377

 

 

 

10,264

 

 

 

72,977

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

264,473

 

 

$

339,363

 

 

$

188,972

 

 

$

142,380

 

 

$

274,374

 

 

$

406,828

 

 

$

1,075,477

 

 

$

257,996

 

 

$

2,949,863

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

1,892

 

 

$

909

 

 

$

1,416

 

 

$

1,421

 

 

$

8

 

 

$

326

 

 

$

5,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

195,801

 

 

$

268,102

 

 

$

114,339

 

 

$

229,837

 

 

$

692,656

 

 

$

1,541,441

 

 

$

 

 

$

847,057

 

 

$

3,889,233

 

30-59 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

956

 

 

 

 

 

 

 

 

 

956

 

60-89 days past due

 

 

 

 

 

210

 

 

 

539

 

 

 

1,897

 

 

 

1,651

 

 

 

9,129

 

 

 

 

 

 

1,524

 

 

 

14,950

 

90 days or more past due

 

 

 

 

 

1,387

 

 

 

2,589

 

 

 

5,483

 

 

 

5,823

 

 

 

14,090

 

 

 

 

 

 

5,302

 

 

 

34,674

 

Total

 

$

195,801

 

 

$

269,699

 

 

$

117,467

 

 

$

237,217

 

 

$

700,130

 

 

$

1,565,616

 

 

$

 

 

$

853,883

 

 

$

3,939,813

 

Current-period gross charge-offs

 

$

 

 

$

56

 

 

$

120

 

 

$

564

 

 

$

232

 

 

 

137

 

 

$

 

 

$

199

 

 

$

1,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

13,323

 

 

$

1,227

 

 

$

4,974

 

 

$

3,387

 

 

$

4,518

 

$

25,560

 

 

$

1,105,970

 

 

$

14,176

 

 

$

1,173,135

 

30-59 days past due

 

 

 

 

 

359

 

 

 

385

 

 

 

673

 

 

 

626

 

 

1,064

 

 

 

4,117

 

 

 

364

 

 

 

7,588

 

60-89 days past due

 

 

 

 

 

276

 

 

 

686

 

 

 

433

 

 

 

469

 

 

906

 

 

 

 

 

 

127

 

 

 

2,897

 

90 days or more past due

 

 

 

 

 

317

 

 

 

1,069

 

 

 

1,978

 

 

 

671

 

 

 

3,353

 

 

 

74

 

 

 

727

 

 

 

8,189

 

Total

 

$

13,323

 

 

$

2,179

 

 

$

7,114

 

 

$

6,471

 

 

$

6,284

 

 

$

30,883

 

 

$

1,110,161

 

 

$

15,394

 

 

$

1,191,809

 

Current-period gross charge-offs

 

$

 

 

$

30

 

 

$

166

 

 

$

239

 

 

$

78

 

 

$

197

 

 

$

3

 

 

$

43

 

 

$

756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

22,805

 

 

$

38,776

 

 

$

60,931

 

 

$

51,842

 

 

$

56,619

 

 

$

38,340

 

 

$

28,903

 

 

$

24

 

 

$

298,240

 

30-59 days past due

 

 

18

 

 

 

784

 

 

 

1,043

 

 

 

901

 

 

 

808

 

 

 

379

 

 

 

34

 

 

 

 

 

 

3,967

 

60-89 days past due

 

 

14

 

 

 

126

 

 

 

225

 

 

 

295

 

 

 

548

 

 

 

214

 

 

 

 

 

 

 

 

 

1,422

 

90 days or more past due

 

 

4

 

 

 

146

 

 

 

77

 

 

 

86

 

 

 

2

 

 

 

167

 

 

 

 

 

 

 

 

 

482

 

Total

 

$

22,841

 

 

$

39,832

 

 

$

62,276

 

 

$

53,124

 

 

$

57,977

 

 

$

39,100

 

 

$

28,937

 

 

$

24

 

 

$

304,111

 

Current-period gross charge-offs

 

$

6

 

 

$

389

 

 

$

1,145

 

 

$

861

 

 

$

1,203

 

 

$

711

 

 

$

7

 

 

$

8

 

 

$

4,330

 

 

 

 

Loans As of December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

Commercial real estate: land and construction

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

376,564

 

 

$

427,548

 

 

$

293,344

 

 

$

113,269

 

 

$

56,846

 

 

$

73,874

 

 

$

160,549

 

 

$

246,266

 

 

$

1,748,260

 

Criticized - compromised

 

 

86

 

 

 

 

 

 

104

 

 

 

1,016

 

 

 

 

 

 

1,461

 

 

 

2,000

 

 

 

3,664

 

 

 

8,331

 

Classified - substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

 

 

 

26,998

 

 

 

27,046

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

376,650

 

 

$

427,548

 

 

$

293,448

 

 

$

114,285

 

 

$

56,846

 

 

$

75,383

 

 

$

162,549

 

 

$

276,928

 

 

$

1,783,637

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate: improved property

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,095,343

 

 

$

552,084

 

 

$

565,203

 

 

$

1,434,869

 

 

$

870,120

 

 

$

2,903,510

 

 

$

213,380

 

 

$

1,078,167

 

 

$

8,712,676

 

Criticized - compromised

 

 

 

 

 

56,128

 

 

 

19,680

 

 

 

93,507

 

 

 

19,403

 

 

 

46,350

 

 

 

69

 

 

 

85,048

 

 

 

320,185

 

Classified - substandard

 

 

237

 

 

 

20,754

 

 

 

6,563

 

 

 

39,305

 

 

 

3,699

 

 

 

40,437

 

 

 

 

 

 

11,341

 

 

 

122,336

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,095,580

 

 

$

628,966

 

 

$

591,446

 

 

$

1,567,681

 

 

$

893,222

 

 

$

2,990,297

 

 

$

213,449

 

 

$

1,174,556

 

 

$

9,155,197

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

112

 

 

$

7

 

 

$

142

 

 

$

4,221

 

 

$

 

 

$

35

 

 

$

4,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

441,249

 

 

$

209,251

 

 

$

161,292

 

 

$

284,974

 

 

$

167,107

 

 

$

285,489

 

 

$

988,436

 

 

$

199,065

 

 

$

2,736,863

 

Criticized - compromised

 

 

160

 

 

 

5,211

 

 

 

3,453

 

 

 

20,461

 

 

 

5,770

 

 

 

7,984

 

 

 

37,689

 

 

 

3,824

 

 

 

84,552

 

Classified - substandard

 

 

27

 

 

 

3,077

 

 

 

5,200

 

 

 

5,988

 

 

 

3,816

 

 

 

8,410

 

 

 

6,701

 

 

 

9,259

 

 

 

42,478

 

Classified - doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

441,436

 

 

$

217,539

 

 

$

169,945

 

 

$

311,423

 

 

$

176,693

 

 

$

301,883

 

 

$

1,032,826

 

 

$

212,148

 

 

$

2,863,893

 

Current-period gross charge-offs

 

$

 

 

$

1,453

 

 

$

739

 

 

$

1,138

 

 

$

553

 

 

$

959

 

 

$

1,088

 

 

$

1,318

 

 

$

7,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

301,928

 

 

$

148,830

 

 

$

252,536

 

 

$

726,653

 

 

$

625,616

 

 

$

1,002,612

 

 

$

 

 

$

831,319

 

 

$

3,889,494

 

30-59 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

738

 

 

 

 

 

 

 

 

 

738

 

60-89 days past due

 

 

119

 

 

 

1,152

 

 

 

1,399

 

 

 

2,362

 

 

 

1,928

 

 

 

5,742

 

 

 

 

 

 

811

 

 

 

13,513

 

90 days or more past due

 

 

501

 

 

 

1,905

 

 

 

5,270

 

 

 

6,116

 

 

 

3,407

 

 

 

14,477

 

 

 

 

 

 

3,164

 

 

 

34,840

 

Total

 

$

302,548

 

 

$

151,887

 

 

$

259,205

 

 

$

735,131

 

 

$

630,951

 

 

$

1,023,569

 

 

$

 

 

$

835,294

 

 

$

3,938,585

 

Current-period gross charge-offs

 

$

 

 

$

62

 

 

$

173

 

 

$

602

 

 

$

29

 

 

$

528

 

 

$

 

 

$

71

 

 

$

1,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

13,731

 

 

$

3,717

 

 

$

3,194

 

 

$

3,665

 

 

$

1,852

 

 

$

22,200

 

 

$

1,042,133

 

 

$

16,160

 

 

$

1,106,652

 

30-59 days past due

 

 

177

 

 

 

728

 

 

 

324

 

 

 

729

 

 

 

141

 

 

 

2,126

 

 

 

5,427

 

 

 

286

 

 

 

9,938

 

60-89 days past due

 

 

11

 

 

 

713

 

 

 

812

 

 

 

990

 

 

 

253

 

 

 

1,171

 

 

 

110

 

 

 

102

 

 

 

4,162

 

90 days or more past due

 

 

55

 

 

 

1,256

 

 

 

1,932

 

 

 

1,253

 

 

 

596

 

 

 

2,628

 

 

 

76

 

 

 

846

 

 

 

8,642

 

Total

 

$

13,974

 

 

$

6,414

 

 

$

6,262

 

 

$

6,637

 

 

$

2,842

 

 

$

28,125

 

 

$

1,047,746

 

 

$

17,394

 

 

$

1,129,394

 

Current-period gross charge-offs

 

$

 

 

$

79

 

 

$

562

 

 

$

322

 

 

$

137

 

 

$

387

 

 

$

42

 

 

$

36

 

 

$

1,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

Loan delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

54,554

 

 

$

74,906

 

 

$

65,337

 

 

$

74,538

 

 

$

24,333

 

 

$

24,369

 

 

$

27,857

 

 

$

33

 

 

$

345,927

 

30-59 days past due

 

 

319

 

 

 

1,234

 

 

 

1,435

 

 

 

1,621

 

 

 

553

 

 

 

545

 

 

 

412

 

 

 

 

 

 

6,119

 

60-89 days past due

 

 

82

 

 

 

533

 

 

 

471

 

 

 

436

 

 

 

140

 

 

 

160

 

 

 

 

 

 

 

 

 

1,822

 

90 days or more past due

 

 

97

 

 

 

258

 

 

 

504

 

 

 

503

 

 

 

157

 

 

 

339

 

 

 

 

 

 

 

 

 

1,858

 

Total

 

$

55,052

 

 

$

76,931

 

 

$

67,747

 

 

$

77,098

 

 

$

25,183

 

 

$

25,413

 

 

$

28,269

 

 

$

33

 

 

$

355,726

 

Current-period gross charge-offs

 

$

262

 

 

$

2,424

 

 

$

1,931

 

 

$

2,168

 

 

$

937

 

 

$

712

 

 

$

 

 

$

 

 

$

8,434

 

 

The following table summarizes other real estate owned and repossessed assets included in other assets:

 

 

June 30,

 

 

December 31,

 

(unaudited, in thousands)

 

2026

 

 

2025

 

Other real estate owned

 

$

1,166

 

 

$

618

 

Repossessed assets

 

 

225

 

 

 

289

 

Total other real estate owned and repossessed assets

 

$

1,391

 

 

$

907

 

 

Residential real estate loans included in other real estate owned totaled $1.0 million at June 30, 2026 and $0.6 million at December 31, 2025. At June 30, 2026 and December 31, 2025, formal foreclosure proceedings were in process on residential real estate loans totaling $15.8 million and $11.4 million, respectively.