falseQ2--12-310001958086http://fasb.org/us-gaap/2026#FinanceLeaseLiabilityhttp://fasb.org/us-gaap/2026#OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTaxhttp://fasb.org/us-gaap/2026#OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTaxhttp://fasb.org/us-gaap/2026#OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTaxhttp://fasb.org/us-gaap/2026#OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTaxhttp://corelab.com/20260630#ChiefExecutiveOfficerAndChairmanOfBoardOfDirectorsMember0001958086srt:ScenarioForecastMemberclb:O2026Q3DividendsMember2026-08-102026-08-100001958086us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2025-04-012025-06-300001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2026-04-012026-06-300001958086us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2025-12-310001958086us-gaap:LineOfCreditMembersrt:MinimumMember2026-06-300001958086us-gaap:IntersegmentEliminationMemberclb:OperatingSegmentReservoirDescriptionMember2025-04-012025-06-300001958086us-gaap:FairValueInputsLevel2Member2025-12-310001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyThreeSeniorNotesMember2026-06-3000019580862026-06-300001958086us-gaap:RetainedEarningsMember2026-03-310001958086us-gaap:DelayedDrawTermLoanMember2025-07-220001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyOneSeniorNotesMember2026-01-012026-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-04-012026-06-300001958086us-gaap:SubsequentEventMember2026-07-292026-07-290001958086currency:EUR2026-01-012026-06-300001958086us-gaap:ServiceMember2025-04-012025-06-300001958086us-gaap:RetainedEarningsMember2025-03-310001958086clb:TwoThousandTwentyThreeSeniorNotesMember2023-06-280001958086us-gaap:LineOfCreditMemberus-gaap:DelayedDrawTermLoanMember2025-07-222025-07-220001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-300001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2025-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2025-06-300001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2025-01-012025-06-300001958086us-gaap:NoncontrollingInterestMember2024-12-310001958086clb:TwoThousandTwentyOneSeniorNotesSeriesBMember2026-01-012026-06-3000019580862026-07-240001958086us-gaap:FairValueInputsLevel2Member2026-06-300001958086clb:InterestRateSwapNo2Member2026-04-012026-06-300001958086srt:MinimumMember2026-01-012026-06-300001958086clb:CommonStockOutstandingMember2025-12-310001958086clb:CommonStockOutstandingMember2026-06-300001958086clb:CommonStockOutstandingMember2024-12-310001958086us-gaap:NoncontrollingInterestMember2026-06-300001958086clb:TwoThousandTwentyThreeSeniorNotesSeriesAMember2026-06-300001958086us-gaap:NoncontrollingInterestMember2025-12-310001958086currency:RUB2026-01-012026-06-300001958086us-gaap:AdditionalPaidInCapitalMember2026-04-012026-06-300001958086clb:InterestRateSwapNo2Member2025-01-012025-06-3000019580862025-07-220001958086us-gaap:TreasuryStockCommonMember2026-06-300001958086us-gaap:TreasuryStockCommonMember2025-06-300001958086clb:ForwardInterestRateSwapMember2026-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2026-04-012026-06-300001958086us-gaap:RetainedEarningsMember2026-04-012026-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2025-04-012025-06-300001958086us-gaap:OperatingSegmentsMember2026-04-012026-06-300001958086currency:EUR2025-04-012025-06-300001958086us-gaap:AdditionalPaidInCapitalMember2025-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:IntersegmentEliminationMember2025-04-012025-06-300001958086clb:CommonStockOutstandingMember2026-04-012026-06-300001958086us-gaap:RetainedEarningsMember2025-04-012025-06-300001958086currency:IDR2026-01-012026-06-300001958086us-gaap:AdditionalPaidInCapitalMember2025-03-310001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2025-04-012025-06-300001958086us-gaap:LossFromCatastrophesMember2026-04-012026-06-300001958086clb:CommonStockOutstandingMember2026-01-012026-06-300001958086clb:CommonStockOutstandingMember2026-03-310001958086srt:OtherCurrencyMember2026-01-012026-06-300001958086currency:GBP2026-01-012026-06-300001958086clb:InterestRateSwapNo1Member2026-01-012026-06-3000019580862025-03-3100019580862026-01-012026-06-300001958086us-gaap:NoncontrollingInterestMember2026-01-012026-06-300001958086clb:TwoThousandTwentyOneSeniorNotesMemberus-gaap:SeriesBMember2025-12-310001958086srt:OtherCurrencyMember2026-04-012026-06-3000019580862025-12-310001958086us-gaap:CommonStockMember2025-03-310001958086us-gaap:DelayedDrawTermLoanMember2026-01-120001958086us-gaap:RetainedEarningsMember2026-01-012026-06-300001958086us-gaap:TreasuryStockCommonMember2025-12-310001958086us-gaap:RetainedEarningsMember2024-12-310001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-3000019580862024-12-310001958086srt:MaximumMemberclb:TwoThousandTwentyThreeSeniorNotesMember2023-06-280001958086clb:TwoThousandTwentyOneSeniorNotesSeriesBMember2026-06-300001958086currency:CAD2025-01-012025-06-300001958086us-gaap:LineOfCreditMemberus-gaap:DelayedDrawTermLoanMember2026-06-300001958086clb:ForwardInterestRateSwapMember2026-01-012026-06-3000019580862025-04-012025-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:IntersegmentEliminationMember2025-01-012025-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2025-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001958086clb:CommonStockOutstandingMember2025-01-012025-06-300001958086us-gaap:TreasuryStockCommonMember2025-03-310001958086us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2025-01-012025-06-300001958086stpr:OK2026-01-012026-06-300001958086currency:IDR2025-04-012025-06-300001958086us-gaap:RetainedEarningsMember2025-12-310001958086clb:TwoThousandTwentyOneSeniorNotesSeriesAMember2026-01-122026-01-120001958086us-gaap:TreasuryStockCommonMember2025-04-012025-06-300001958086currency:CAD2025-04-012025-06-300001958086clb:TwoThousandTwentyThreeSeniorNotesMemberus-gaap:SeriesBMember2025-12-310001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyThreeSeniorNotesMember2025-12-310001958086us-gaap:ProductMember2026-04-012026-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:IntersegmentEliminationMember2026-04-012026-06-300001958086us-gaap:InterestRateSwapMember2025-01-012025-06-300001958086us-gaap:CommonStockMember2025-12-310001958086currency:RUB2025-01-012025-06-300001958086clb:TwoThousandTwentyThreeSeniorNotesMemberus-gaap:SeriesBMember2026-01-012026-06-300001958086currency:CAD2026-01-012026-06-300001958086us-gaap:LineOfCreditMembersrt:MaximumMember2026-06-300001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyOneSeniorNotesMember2026-06-300001958086us-gaap:IntersegmentEliminationMemberclb:OperatingSegmentReservoirDescriptionMember2026-01-012026-06-300001958086us-gaap:CommonStockMember2025-06-3000019580862026-03-310001958086currency:EUR2026-04-012026-06-300001958086currency:GBP2026-04-012026-06-300001958086currency:GBP2025-04-012025-06-300001958086clb:TwoThousandTwentyOneSeniorNotesSeriesAMember2025-07-222025-07-2200019580862025-01-012025-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2026-06-300001958086currency:IDR2025-01-012025-06-300001958086currency:EUR2025-01-012025-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2025-04-012025-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2026-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2026-06-300001958086us-gaap:TreasuryStockCommonMember2025-01-012025-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001958086clb:InterestRateSwapNo2Member2025-04-012025-06-300001958086us-gaap:NoncontrollingInterestMember2026-03-310001958086srt:OtherCurrencyMember2025-01-012025-06-300001958086clb:TwoThousandTwentyThreeSeniorNotesMemberus-gaap:SeriesBMember2026-06-300001958086us-gaap:InterestRateSwapMember2026-04-012026-06-300001958086us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2026-01-012026-06-300001958086clb:TwoThousandTwentyThreeSeniorNotesSeriesAMember2026-01-012026-06-300001958086clb:CommonStockOutstandingMember2025-03-310001958086us-gaap:ServiceMember2026-04-012026-06-300001958086us-gaap:OperatingSegmentsMember2025-04-012025-06-300001958086us-gaap:IntersegmentEliminationMember2026-01-012026-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2025-01-012025-06-300001958086currency:GBP2025-01-012025-06-300001958086us-gaap:ServiceMember2025-01-012025-06-300001958086us-gaap:AdditionalPaidInCapitalMember2026-06-300001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyOneSeniorNotesMember2025-12-310001958086clb:TwoThousandTwentyOneSeniorNotesMemberus-gaap:SeriesBMember2026-06-300001958086us-gaap:AdditionalPaidInCapitalMember2024-12-310001958086clb:CommonStockOutstandingMember2025-04-012025-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2026-04-012026-06-300001958086us-gaap:NoncontrollingInterestMember2025-01-012025-06-300001958086us-gaap:IntersegmentEliminationMemberclb:OperatingSegmentReservoirDescriptionMember2026-04-012026-06-3000019580862025-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2026-01-012026-06-300001958086srt:MaximumMember2026-01-012026-06-300001958086us-gaap:TreasuryStockCommonMember2026-04-012026-06-300001958086us-gaap:LineOfCreditMemberus-gaap:DelayedDrawTermLoanMember2026-01-012026-06-300001958086us-gaap:RetainedEarningsMember2025-01-012025-06-300001958086us-gaap:CommonStockMember2026-03-310001958086us-gaap:OperatingSegmentsMember2026-01-012026-06-300001958086clb:CommonStockOutstandingMember2025-06-300001958086currency:RUB2025-04-012025-06-3000019580862026-04-012026-06-300001958086us-gaap:DelayedDrawTermLoanMember2025-07-222025-07-220001958086us-gaap:CommonStockMember2024-12-310001958086currency:CAD2026-04-012026-06-300001958086us-gaap:LossFromCatastrophesMember2026-01-012026-06-300001958086us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2026-04-012026-06-300001958086us-gaap:NoncontrollingInterestMember2025-04-012025-06-300001958086us-gaap:OperatingSegmentsMember2025-01-012025-06-300001958086us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2026-06-300001958086us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2026-01-012026-06-300001958086us-gaap:TreasuryStockCommonMember2026-03-310001958086srt:MinimumMember2025-07-220001958086us-gaap:TreasuryStockCommonMember2024-12-310001958086us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001958086us-gaap:AdditionalPaidInCapitalMember2025-12-310001958086us-gaap:TreasuryStockCommonMember2026-01-012026-06-300001958086us-gaap:RevolvingCreditFacilityMember2025-07-220001958086us-gaap:RetainedEarningsMember2026-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:IntersegmentEliminationMember2026-01-012026-06-300001958086us-gaap:AdditionalPaidInCapitalMember2026-01-012026-06-300001958086us-gaap:ProductMember2025-04-012025-06-300001958086us-gaap:InterestRateSwapMember2026-01-012026-06-300001958086us-gaap:LineOfCreditMemberus-gaap:DelayedDrawTermLoanMember2025-12-310001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyThreeSeniorNotesMember2026-01-012026-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001958086clb:InterestRateSwapNo1Member2025-04-012025-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2025-01-012025-06-300001958086us-gaap:SubsequentEventMemberclb:O2026Q3DividendsMember2026-07-292026-07-290001958086us-gaap:ServiceMember2026-01-012026-06-300001958086clb:TwoThousandTwentyOneSeniorNotesMemberus-gaap:SeriesBMember2026-01-012026-06-300001958086us-gaap:IntersegmentEliminationMember2025-04-012025-06-300001958086us-gaap:IntersegmentEliminationMember2026-04-012026-06-300001958086clb:InterestRateSwapNo1Member2026-04-012026-06-300001958086us-gaap:IntersegmentEliminationMemberclb:OperatingSegmentReservoirDescriptionMember2025-01-012025-06-300001958086srt:MinimumMemberclb:TwoThousandTwentyThreeSeniorNotesMember2023-06-280001958086us-gaap:RetainedEarningsMember2025-06-300001958086clb:InterestRateSwapNo1Member2025-01-012025-06-300001958086us-gaap:ProductMember2026-01-012026-06-300001958086us-gaap:AdditionalPaidInCapitalMember2026-03-310001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2026-01-012026-06-300001958086srt:OtherCurrencyMember2025-04-012025-06-300001958086currency:RUB2026-04-012026-06-300001958086us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001958086us-gaap:LineOfCreditMember2026-06-300001958086us-gaap:NoncontrollingInterestMember2025-03-310001958086us-gaap:IntersegmentEliminationMember2025-01-012025-06-3000019580862026-06-012026-06-300001958086srt:ScenarioForecastMemberclb:O2026Q3DividendsMember2026-08-242026-08-240001958086us-gaap:NoncontrollingInterestMember2026-04-012026-06-3000019580862026-03-012026-03-310001958086clb:InterestRateSwapNo2Member2026-01-012026-06-300001958086us-gaap:CommonStockMember2026-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-06-300001958086us-gaap:ProductMember2025-01-012025-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2026-01-012026-06-300001958086us-gaap:InterestRateSwapMember2025-04-012025-06-300001958086currency:IDR2026-04-012026-06-300001958086us-gaap:NoncontrollingInterestMember2025-06-30xbrli:purexbrli:sharesclb:Segmentiso4217:USD
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2026
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to ______________
Commission File Number: 001-41695
CORE LABORATORIES INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
98-1164194 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
6316 Windfern Road |
|
|
Houston, TX |
|
77040 |
(Address of principal executive offices) |
|
(Zip Code) |
(713) 328-2673
(Registrant's telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock (par value $0.01) |
|
CLB |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
Emerging growth company ☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of common stock of the registrant, par value $0.01 per share, outstanding at July 24, 2026 was 45,884,542.
CORE LABORATORIES INC.
FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2026
INDEX
PART I - FINANCIAL INFORMATION
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
CORE LABORATORIES INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
22,735 |
|
|
$ |
22,702 |
|
Accounts receivable, net of allowance for credit losses of $6,504 and $6,317 at 2026 and 2025, respectively |
|
|
108,817 |
|
|
|
113,528 |
|
Inventories |
|
|
57,961 |
|
|
|
54,496 |
|
Prepaid expenses |
|
|
10,953 |
|
|
|
9,734 |
|
Income taxes receivable |
|
|
7,265 |
|
|
|
7,270 |
|
Other current assets |
|
|
6,629 |
|
|
|
6,935 |
|
TOTAL CURRENT ASSETS |
|
|
214,360 |
|
|
|
214,665 |
|
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $318,900 and $320,707 at 2026 and 2025, respectively |
|
|
100,390 |
|
|
|
99,447 |
|
RIGHT OF USE ASSETS |
|
|
52,870 |
|
|
|
54,346 |
|
INTANGIBLES, net of accumulated amortization and impairment of $19,879 and $19,531 at 2026 and 2025, respectively |
|
|
6,752 |
|
|
|
7,118 |
|
GOODWILL |
|
|
105,796 |
|
|
|
105,789 |
|
DEFERRED TAX ASSETS, net |
|
|
70,574 |
|
|
|
67,381 |
|
OTHER ASSETS |
|
|
36,036 |
|
|
|
35,264 |
|
TOTAL ASSETS |
|
$ |
586,778 |
|
|
$ |
584,010 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
Accounts payable |
|
$ |
40,163 |
|
|
$ |
37,275 |
|
Accrued payroll and related costs |
|
|
21,736 |
|
|
|
26,525 |
|
Taxes other than payroll and income |
|
|
3,509 |
|
|
|
4,272 |
|
Unearned revenues |
|
|
5,076 |
|
|
|
5,552 |
|
Operating lease liabilities |
|
|
11,940 |
|
|
|
11,456 |
|
Income taxes payable |
|
|
1,615 |
|
|
|
4,255 |
|
Other current liabilities |
|
|
17,011 |
|
|
|
16,680 |
|
TOTAL CURRENT LIABILITIES |
|
|
101,050 |
|
|
|
106,015 |
|
LONG-TERM DEBT, net |
|
|
113,861 |
|
|
|
110,255 |
|
LONG-TERM OPERATING LEASE LIABILITIES |
|
|
39,314 |
|
|
|
42,309 |
|
DEFERRED COMPENSATION |
|
|
29,938 |
|
|
|
29,381 |
|
DEFERRED TAX LIABILITIES, net |
|
|
7,553 |
|
|
|
7,995 |
|
OTHER LONG-TERM LIABILITIES |
|
|
16,293 |
|
|
|
15,847 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
EQUITY: |
|
|
|
|
|
|
Preference stock, 6,000,000 shares authorized, $0.01 par value; none issued or outstanding |
|
|
— |
|
|
|
— |
|
Common stock, 200,000,000 shares authorized, $0.01 par value, 46,966,868 issued and 45,884,100 outstanding at 2026; 46,966,868 issued and 46,095,379 outstanding at 2025 |
|
|
470 |
|
|
|
470 |
|
Additional paid-in capital |
|
|
115,512 |
|
|
|
110,245 |
|
Retained earnings |
|
|
176,909 |
|
|
|
172,662 |
|
Accumulated other comprehensive income (loss) |
|
|
(5,678 |
) |
|
|
(5,806 |
) |
Treasury stock (at cost), 1,082,768 and 871,489 shares at 2026 and 2025, respectively |
|
|
(14,544 |
) |
|
|
(11,585 |
) |
Total Core Laboratories Inc. shareholders' equity |
|
|
272,669 |
|
|
|
265,986 |
|
Non-controlling interest |
|
|
6,100 |
|
|
|
6,222 |
|
TOTAL EQUITY |
|
|
278,769 |
|
|
|
272,208 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
586,778 |
|
|
$ |
584,010 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
CORE LABORATORIES INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
|
(Unaudited) |
|
REVENUE: |
|
|
|
|
|
|
Services |
|
$ |
94,277 |
|
|
$ |
96,219 |
|
Product sales |
|
|
30,332 |
|
|
|
33,940 |
|
Total revenue |
|
|
124,609 |
|
|
|
130,159 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
Cost of services, exclusive of depreciation expense shown below |
|
|
75,736 |
|
|
|
74,053 |
|
Cost of product sales, exclusive of depreciation expense shown below |
|
|
25,635 |
|
|
|
29,648 |
|
General and administrative expense, exclusive of depreciation expense shown below |
|
|
10,953 |
|
|
|
10,464 |
|
Depreciation |
|
|
3,685 |
|
|
|
3,561 |
|
Amortization |
|
|
140 |
|
|
|
109 |
|
Other (income) expense, net |
|
|
(691 |
) |
|
|
(2,967 |
) |
OPERATING INCOME |
|
|
9,151 |
|
|
|
15,291 |
|
Interest expense |
|
|
2,846 |
|
|
|
2,711 |
|
Income before income taxes |
|
|
6,305 |
|
|
|
12,580 |
|
Income tax expense |
|
|
507 |
|
|
|
1,911 |
|
Net income |
|
|
5,798 |
|
|
|
10,669 |
|
Net income (loss) attributable to non-controlling interest |
|
|
(158 |
) |
|
|
33 |
|
Net income attributable to Core Laboratories Inc. |
|
$ |
5,956 |
|
|
$ |
10,636 |
|
|
|
|
|
|
|
|
EARNINGS PER SHARE INFORMATION: |
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.13 |
|
|
$ |
0.23 |
|
Basic earnings per share attributable to Core Laboratories Inc. |
|
$ |
0.13 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.12 |
|
|
$ |
0.23 |
|
Diluted earnings per share attributable to Core Laboratories Inc. |
|
$ |
0.13 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
Basic |
|
|
46,030 |
|
|
|
46,632 |
|
Diluted |
|
|
46,878 |
|
|
|
47,364 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
CORE LABORATORIES INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
|
(Unaudited) |
|
REVENUE: |
|
|
|
|
|
|
Services |
|
$ |
188,529 |
|
|
$ |
191,310 |
|
Product sales |
|
|
57,877 |
|
|
|
62,434 |
|
Total revenue |
|
|
246,406 |
|
|
|
253,744 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
Cost of services, exclusive of depreciation expense shown below |
|
|
151,851 |
|
|
|
147,033 |
|
Cost of product sales, exclusive of depreciation expense shown below |
|
|
51,593 |
|
|
|
56,137 |
|
General and administrative expense, exclusive of depreciation expense shown below |
|
|
25,671 |
|
|
|
24,111 |
|
Depreciation |
|
|
7,241 |
|
|
|
7,154 |
|
Amortization |
|
|
348 |
|
|
|
233 |
|
Other (income) expense, net |
|
|
(1,336 |
) |
|
|
(632 |
) |
OPERATING INCOME |
|
|
11,038 |
|
|
|
19,708 |
|
Interest expense |
|
|
5,737 |
|
|
|
5,313 |
|
Income before income taxes |
|
|
5,301 |
|
|
|
14,395 |
|
Income tax expense |
|
|
256 |
|
|
|
3,657 |
|
Net income |
|
|
5,045 |
|
|
|
10,738 |
|
Net income (loss) attributable to non-controlling interest |
|
|
(122 |
) |
|
|
256 |
|
Net income attributable to Core Laboratories Inc. |
|
$ |
5,167 |
|
|
$ |
10,482 |
|
|
|
|
|
|
|
|
EARNINGS PER SHARE INFORMATION: |
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.11 |
|
|
$ |
0.23 |
|
Basic earnings per share attributable to Core Laboratories Inc. |
|
$ |
0.11 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.11 |
|
|
$ |
0.23 |
|
Diluted earnings per share attributable to Core Laboratories Inc. |
|
$ |
0.11 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
Basic |
|
|
46,052 |
|
|
|
46,702 |
|
Diluted |
|
|
46,954 |
|
|
|
47,509 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
CORE LABORATORIES INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
|
(Unaudited) |
|
Net income |
|
$ |
5,798 |
|
|
$ |
10,669 |
|
|
$ |
5,045 |
|
|
$ |
10,738 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap amount reclassified to net income |
|
|
24 |
|
|
|
(162 |
) |
|
|
18 |
|
|
|
(382 |
) |
Income tax benefit (expense) on interest rate swaps reclassified to net income |
|
|
(5 |
) |
|
|
33 |
|
|
|
(4 |
) |
|
|
80 |
|
Total interest rate swaps |
|
|
19 |
|
|
|
(129 |
) |
|
|
14 |
|
|
|
(302 |
) |
Pension and other postretirement benefit plans: |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of actuarial gain reclassified to net income |
|
|
77 |
|
|
|
78 |
|
|
|
154 |
|
|
|
155 |
|
Income tax expense on pension and other postretirement benefit plans reclassified to net income |
|
|
(20 |
) |
|
|
(20 |
) |
|
|
(40 |
) |
|
|
(41 |
) |
Total pension and other postretirement benefit plans |
|
|
57 |
|
|
|
58 |
|
|
|
114 |
|
|
|
114 |
|
Total other comprehensive income (loss) |
|
|
76 |
|
|
|
(71 |
) |
|
|
128 |
|
|
|
(188 |
) |
Comprehensive income |
|
|
5,874 |
|
|
|
10,598 |
|
|
|
5,173 |
|
|
|
10,550 |
|
Comprehensive income (loss) attributable to non-controlling interest |
|
|
(158 |
) |
|
|
33 |
|
|
|
(122 |
) |
|
|
256 |
|
Comprehensive income attributable to Core Laboratories Inc. |
|
$ |
6,032 |
|
|
$ |
10,565 |
|
|
$ |
5,295 |
|
|
$ |
10,294 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
CORE LABORATORIES INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
|
(Unaudited) |
|
Common Stock |
|
|
|
Balance at Beginning of Period |
|
$ |
470 |
|
|
$ |
470 |
|
|
$ |
470 |
|
|
$ |
470 |
|
Balance at End of Period |
|
$ |
470 |
|
|
$ |
470 |
|
|
$ |
470 |
|
|
$ |
470 |
|
Additional Paid-In Capital |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
$ |
115,221 |
|
|
$ |
113,574 |
|
|
$ |
110,245 |
|
|
$ |
109,547 |
|
Stock-based compensation |
|
|
291 |
|
|
|
(811 |
) |
|
|
5,267 |
|
|
|
3,216 |
|
Balance at End of Period |
|
$ |
115,512 |
|
|
$ |
112,763 |
|
|
$ |
115,512 |
|
|
$ |
112,763 |
|
Retained Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
$ |
171,413 |
|
|
$ |
144,239 |
|
|
$ |
172,662 |
|
|
$ |
144,862 |
|
Dividends paid |
|
|
(460 |
) |
|
|
(469 |
) |
|
|
(920 |
) |
|
|
(938 |
) |
Net income attributable to Core Laboratories Inc. |
|
|
5,956 |
|
|
|
10,636 |
|
|
|
5,167 |
|
|
|
10,482 |
|
Balance at End of Period |
|
$ |
176,909 |
|
|
$ |
154,406 |
|
|
$ |
176,909 |
|
|
$ |
154,406 |
|
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
$ |
(5,754 |
) |
|
$ |
(5,886 |
) |
|
$ |
(5,806 |
) |
|
$ |
(5,769 |
) |
Interest rate swaps, net of income taxes |
|
|
19 |
|
|
|
(129 |
) |
|
|
14 |
|
|
|
(302 |
) |
Pension and other postretirement benefit plans, net of income taxes |
|
|
57 |
|
|
|
58 |
|
|
|
114 |
|
|
|
114 |
|
Balance at End of Period |
|
$ |
(5,678 |
) |
|
$ |
(5,957 |
) |
|
$ |
(5,678 |
) |
|
$ |
(5,957 |
) |
Treasury Stock |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
$ |
(12,464 |
) |
|
$ |
(4,427 |
) |
|
$ |
(11,585 |
) |
|
$ |
(2,537 |
) |
Stock-based compensation |
|
|
611 |
|
|
|
1,350 |
|
|
|
667 |
|
|
|
1,481 |
|
Repurchase of common stock |
|
|
(2,691 |
) |
|
|
(2,740 |
) |
|
|
(3,626 |
) |
|
|
(4,761 |
) |
Balance at End of Period |
|
$ |
(14,544 |
) |
|
$ |
(5,817 |
) |
|
$ |
(14,544 |
) |
|
$ |
(5,817 |
) |
Non-Controlling Interest |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
$ |
6,258 |
|
|
$ |
5,968 |
|
|
$ |
6,222 |
|
|
$ |
5,745 |
|
Non-controlling interest contribution |
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
19 |
|
Net income (loss) attributable to non-controlling interest |
|
|
(158 |
) |
|
|
33 |
|
|
|
(122 |
) |
|
|
256 |
|
Balance at End of Period |
|
$ |
6,100 |
|
|
$ |
6,020 |
|
|
$ |
6,100 |
|
|
$ |
6,020 |
|
Total Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
$ |
275,144 |
|
|
$ |
253,938 |
|
|
$ |
272,208 |
|
|
$ |
252,318 |
|
Stock-based compensation |
|
|
902 |
|
|
|
539 |
|
|
|
5,934 |
|
|
|
4,697 |
|
Non-controlling interest contribution |
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
19 |
|
Dividends paid |
|
|
(460 |
) |
|
|
(469 |
) |
|
|
(920 |
) |
|
|
(938 |
) |
Net income |
|
|
5,798 |
|
|
|
10,669 |
|
|
|
5,045 |
|
|
|
10,738 |
|
Interest rate swaps, net of income taxes |
|
|
19 |
|
|
|
(129 |
) |
|
|
14 |
|
|
|
(302 |
) |
Pension and other postretirement benefit plans, net of income taxes |
|
|
57 |
|
|
|
58 |
|
|
|
114 |
|
|
|
114 |
|
Repurchase of common stock |
|
|
(2,691 |
) |
|
|
(2,740 |
) |
|
|
(3,626 |
) |
|
|
(4,761 |
) |
Balance at End of Period |
|
$ |
278,769 |
|
|
$ |
261,885 |
|
|
$ |
278,769 |
|
|
$ |
261,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends per Share |
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.02 |
|
|
$ |
0.02 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
CORE LABORATORIES INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Continued)
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
|
(Unaudited) |
|
Common Stock - Number of shares issued |
|
|
|
Balance at Beginning of Period |
|
|
46,966,868 |
|
|
|
46,966,868 |
|
|
|
46,966,868 |
|
|
|
46,966,868 |
|
Balance at End of Period |
|
|
46,966,868 |
|
|
|
46,966,868 |
|
|
|
46,966,868 |
|
|
|
46,966,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Stock - Number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
|
(918,600 |
) |
|
|
(264,676 |
) |
|
|
(871,489 |
) |
|
|
(140,048 |
) |
Stock-based compensation |
|
|
50,544 |
|
|
|
72,230 |
|
|
|
55,214 |
|
|
|
79,200 |
|
Repurchase of common stock |
|
|
(214,712 |
) |
|
|
(237,632 |
) |
|
|
(266,493 |
) |
|
|
(369,230 |
) |
Balance at End of Period |
|
|
(1,082,768 |
) |
|
|
(430,078 |
) |
|
|
(1,082,768 |
) |
|
|
(430,078 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock - Number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
|
46,048,268 |
|
|
|
46,702,192 |
|
|
|
46,095,379 |
|
|
|
46,826,820 |
|
Stock-based compensation |
|
|
50,544 |
|
|
|
72,230 |
|
|
|
55,214 |
|
|
|
79,200 |
|
Repurchase of common stock |
|
|
(214,712 |
) |
|
|
(237,632 |
) |
|
|
(266,493 |
) |
|
|
(369,230 |
) |
Balance at End of Period |
|
|
45,884,100 |
|
|
|
46,536,790 |
|
|
|
45,884,100 |
|
|
|
46,536,790 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
CORE LABORATORIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
|
(Unaudited) |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net income |
|
$ |
5,045 |
|
|
$ |
10,738 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Stock-based compensation |
|
|
5,934 |
|
|
|
4,697 |
|
Depreciation and amortization |
|
|
7,589 |
|
|
|
7,387 |
|
Inventory write-off and obsolescence |
|
|
432 |
|
|
|
1,620 |
|
Net provision for credit losses |
|
|
92 |
|
|
|
1,603 |
|
Changes in value of life insurance policies |
|
|
(1,281 |
) |
|
|
(834 |
) |
Deferred income taxes |
|
|
(1 |
) |
|
|
(3,167 |
) |
Insurance recovery on property, plant and equipment |
|
|
(175 |
) |
|
|
(1,557 |
) |
Realization of pension obligation |
|
|
94 |
|
|
|
89 |
|
Other non-cash items |
|
|
(113 |
) |
|
|
511 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
4,619 |
|
|
|
(3,717 |
) |
Inventories |
|
|
(3,897 |
) |
|
|
(1,991 |
) |
Prepaid expenses and other current assets |
|
|
(907 |
) |
|
|
(817 |
) |
Other assets |
|
|
(7 |
) |
|
|
(109 |
) |
Accounts payable |
|
|
3,257 |
|
|
|
6,647 |
|
Accrued expenses |
|
|
(8,420 |
) |
|
|
(886 |
) |
Unearned revenues |
|
|
(476 |
) |
|
|
(218 |
) |
Other liabilities |
|
|
(11 |
) |
|
|
587 |
|
Net cash provided by operating activities |
|
|
11,774 |
|
|
|
20,583 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
Capital expenditures - operations |
|
|
(8,135 |
) |
|
|
(6,259 |
) |
Capital expenditures - rebuilding of Aberdeen facility |
|
|
(2,524 |
) |
|
|
(1,648 |
) |
Proceeds from insurance recovery - Aberdeen facility |
|
|
— |
|
|
|
4,678 |
|
Acquisitions, net of cash acquired |
|
|
— |
|
|
|
(617 |
) |
Proceeds from sale of assets |
|
|
3,074 |
|
|
|
2,196 |
|
Patents and other intangibles |
|
|
11 |
|
|
|
— |
|
Net proceeds on life insurance policies |
|
|
252 |
|
|
|
778 |
|
Net cash used in investing activities |
|
|
(7,322 |
) |
|
|
(872 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
Repayment of long-term debt |
|
|
(77,625 |
) |
|
|
(27,000 |
) |
Proceeds from long-term debt |
|
|
81,000 |
|
|
|
25,000 |
|
Dividends paid |
|
|
(920 |
) |
|
|
(938 |
) |
Repurchase of common stock |
|
|
(6,688 |
) |
|
|
(4,761 |
) |
Other financing activities |
|
|
(186 |
) |
|
|
19 |
|
Net cash used in financing activities |
|
|
(4,419 |
) |
|
|
(7,680 |
) |
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
33 |
|
|
|
12,031 |
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
22,702 |
|
|
|
19,157 |
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
22,735 |
|
|
$ |
31,188 |
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
Cash payments for interest |
|
$ |
4,313 |
|
|
$ |
4,065 |
|
Cash payments (net of refunds) for income taxes |
|
$ |
6,546 |
|
|
$ |
4,874 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
Capital expenditures incurred but not paid for as of the end of the period |
|
$ |
1,303 |
|
|
$ |
819 |
|
The accompanying notes are an integral part of these interim consolidated financial statements.
CORE LABORATORIES INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. DESCRIPTION OF BUSINESS
References to “Core Lab”, “Core Laboratories”, the “Company”, “we”, “our” and similar phrases are used throughout this Quarterly Report on Form 10-Q (“Quarterly Report”) and relate collectively to Core Laboratories Inc. and its consolidated subsidiaries.
We operate our business in two segments: (1) Reservoir Description and (2) Production Enhancement. These complementary operating segments provide different services and products and utilize different technologies for evaluating and improving reservoir performance and increasing oil and gas recovery from new and existing fields. For a description of the types of services and products offered by these operating segments, see Note 15 - Segment Reporting.
2. SIGNIFICANT ACCOUNTING POLICIES UPDATE
Basis of Presentation and Principles of Consolidation
The accompanying unaudited interim consolidated financial statements include the accounts of Core Laboratories Inc. and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. These financial statements have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information using the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all of the information and footnote disclosures required by U.S. GAAP for the annual financial statements and should be read in conjunction with the audited financial statements and notes thereto included in Core Laboratories Inc.’s Annual Report on Form 10-K for the year ended December 31, 2025, including Note 2 - Summary of Significant Accounting Policies. Core Laboratories Inc.’s balance sheet information for the year ended December 31, 2025, was derived from the 2025 audited consolidated financial statements. There have been no changes to the accounting policies during the six months ended June 30, 2026, except as noted below.
Core Laboratories Inc. uses the equity method of accounting for investments in which it has less than a majority interest and does not exercise control but does exert significant influence. Non-controlling interest has been recorded to reflect outside ownership attributable to consolidated subsidiaries that are less than 100% owned. All inter-company transactions and balances have been eliminated in consolidation.
In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods presented have been included in these financial statements. Furthermore, the operating results presented for the three and six months ended June 30, 2026, may not necessarily be indicative of the results that may be expected for the year ending December 31, 2026.
Certain reclassifications were made to prior period amounts included in this Quarterly Report on Form 10-Q in order to conform to the current period presentations. Refer to Core Laboratories Inc.’s Annual Report on Form 10-K for the year ended December 31, 2025, Note 2 - Summary of Significant Accounting Policies - Prior Period Immaterial Corrections. Specifically, the Company has made adjustments to previously reported beginning retained earnings and total assets for the three and six months ended June 30, 2025. These reclassifications had no impact on the reported net income or cash flows for the three and six months ended June 30, 2025.
Property, Plant and Equipment
We review our long-lived assets (“LLA”) for impairment when events or changes in circumstances indicate that their net book value may not be recovered over their remaining service lives. Indicators of possible impairment may include significant declines in activity levels in regions where specific assets or groups of assets are located, extended periods of idle use, declining revenue or cash flow or overall changes in general market conditions.
We have performed assessments for LLA located in regions impacted by the Middle East and between Russia and Ukraine geopolitical conflicts and no triggering events have been identified to indicate that their net book value may not be recoverable as of June 30, 2026.
Recent Accounting Pronouncements
Pronouncements Adopted in 2026
In July 2025, FASB issued ASU 2025-05 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which allows public business entities to apply a practical expedient when estimating expected credit losses that assumes that current conditions as of the balance sheet date do not change for the remaining life of the asset. The amendment is effective for annual and interim periods beginning after December 15, 2025. We adopted the guidance during the six months ended June 30, 2026. The Company has elected to apply the practical expedient to assume that current conditions as of the balance sheet date do not change for the remaining life of the asset. When an account is determined to be uncollectible, we charge the receivable to our allowance for credit losses.
Issued But Not Yet Effective
In November 2024, FASB issued ASU 2024-03 Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40) to improve disclosures about a public business entity’s expenses, by providing more detailed information about the types of expenses in commonly presented expense captions. As amended by ASU 2025-01 issued in January 2025, the amendment is effective for annual periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendment may be applied prospectively or retrospectively. Upon adoption, our disclosures regarding expenses will be expanded.
In December 2025, FASB issued ASU 2025-11 Interim Reporting (Topic 270): Narrow-Scope Improvements to clarify the applicability of Topic 270, including types of interim reporting and the form and content of interim financial statements. It also provides a comprehensive list of required interim disclosures and requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The amendment is effective for interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. We do not expect the update to have an effect on our interim reporting.
3. ACQUISITIONS AND DIVESTITURES
We had no significant business acquisitions or divestitures during the three and six months ended June 30, 2026 and 2025.
4. INVENTORIES
Inventories consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Finished goods |
|
$ |
25,911 |
|
|
$ |
24,962 |
|
Parts and materials |
|
|
28,490 |
|
|
|
26,932 |
|
Work in progress |
|
|
3,560 |
|
|
|
2,602 |
|
Total inventories |
|
$ |
57,961 |
|
|
$ |
54,496 |
|
We include freight costs incurred for shipping inventory to our clients in the cost of product sales caption in the accompanying consolidated statements of operations.
5. LEASES
Our operating leases primarily consist of offices and lab space, machinery, equipment, and vehicles. We terminated certain leases in the U.S. and other international locations during the six months ending June 30, 2026 and 2025. See Note 12 - Other (Income) Expense, net for additional information regarding lease termination costs.
The components of lease expense and other information are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Consolidated Statements of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease expense |
|
$ |
4,294 |
|
|
$ |
4,168 |
|
|
$ |
8,769 |
|
|
$ |
8,346 |
|
Short-term lease expense |
|
|
470 |
|
|
|
392 |
|
|
|
881 |
|
|
|
881 |
|
Variable lease expense |
|
|
481 |
|
|
|
378 |
|
|
|
960 |
|
|
|
859 |
|
Total lease expense |
|
$ |
5,245 |
|
|
$ |
4,938 |
|
|
$ |
10,610 |
|
|
$ |
10,086 |
|
Consolidated Statements of Cash Flows: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flows - operating leases payments |
|
$ |
5,184 |
|
|
$ |
4,689 |
|
|
$ |
9,615 |
|
|
$ |
8,895 |
|
Right of use assets obtained in exchange for operating lease liabilities |
|
$ |
1,725 |
|
|
$ |
721 |
|
|
$ |
6,079 |
|
|
$ |
4,876 |
|
Other information: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average remaining lease term - operating leases |
|
7.73 years |
|
|
8.36 years |
|
|
7.73 years |
|
|
8.36 years |
|
Weighted-average discount rate - operating leases |
|
|
5.46 |
% |
|
|
5.47 |
% |
|
|
5.46 |
% |
|
|
5.47 |
% |
Scheduled undiscounted lease payments for non-cancellable operating leases consist of the following (in thousands):
|
|
|
|
|
|
|
June 30, 2026 |
|
|
|
Operating Leases |
|
Remainder of 2026 |
|
$ |
7,456 |
|
2027 |
|
|
12,643 |
|
2028 |
|
|
9,959 |
|
2029 |
|
|
6,501 |
|
2030 |
|
|
4,571 |
|
Thereafter |
|
|
22,922 |
|
Total undiscounted lease payments |
|
|
64,052 |
|
Less: Imputed interest |
|
|
(12,798 |
) |
Total operating lease liabilities |
|
$ |
51,254 |
|
6. LONG-TERM DEBT, NET
We have no finance lease obligations. Debt is summarized in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate |
|
Maturity Date |
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Revolving Credit Facility |
Variable |
|
July 22, 2029 |
|
$ |
2,000 |
|
|
$ |
3,000 |
|
Delayed Draw Term Loan |
Variable |
|
July 22, 2029 |
|
|
49,375 |
|
|
|
— |
|
2021 Senior Notes Series A (1) |
4.09% |
|
January 12, 2026 |
|
|
— |
|
|
|
45,000 |
|
2021 Senior Notes Series B (1) |
4.38% |
|
January 12, 2028 |
|
|
15,000 |
|
|
|
15,000 |
|
2023 Senior Notes Series A (2) |
7.25% |
|
June 28, 2028 |
|
|
25,000 |
|
|
|
25,000 |
|
2023 Senior Notes Series B (2) |
7.50% |
|
June 28, 2030 |
|
|
25,000 |
|
|
|
25,000 |
|
Total long-term debt |
|
|
|
|
|
116,375 |
|
|
|
113,000 |
|
Less: Debt issuance costs |
|
|
|
|
|
(2,514 |
) |
|
|
(2,745 |
) |
Long-term debt, net |
|
|
|
|
$ |
113,861 |
|
|
$ |
110,255 |
|
(1) Interest is payable semi-annually on June 30 and December 30.
(2) Interest is payable semi-annually on March 28 and September 28.
On July 22, 2025, we, along with our direct subsidiary Core Laboratories (U.S.) Interests Holdings, Inc. (“CLIH”) entered into the Ninth Amended and Restated Credit Agreement (as amended, the “Credit Facility”) for an aggregate borrowing commitment of $150.0 million with a $50.0 million “accordion” feature. Draws up to $100.0 million are available in the form of a revolving credit facility, and a single draw of $50.0 million was made in the form of a delayed draw term loan (“DDTL”) on January 12, 2026. The $50.0 million proceeds from the DDTL were primarily used to retire $45.0 million of Senior Notes Series A, which matured on January 12, 2026, see further discussion below. The DDTL is repayable in quarterly installments of $625 thousand beginning June 2026, and prepayments are permitted without penalty. We intend to repay the DDTL using borrowings under our existing long-term credit facility, therefore, we continue to classify this term loan as long-term debt. Any remaining outstanding balances under the revolving credit facility and the DDTL are due at maturity on July 22, 2029, subject to springing maturity dates unless the Company’s liquidity equals or exceeds the principal amount of each of the respective senior notes series that remain outstanding on each of the respective springing maturity dates as follows:
(1)October 14, 2027, if any portion of the Company’s 2021 Senior Notes Series B due January 12, 2028, in the aggregate principal amount of $15.0 million, remains outstanding on October 14, 2027, and
(2)March 30, 2028, if any portion of the Company’s 2023 Senior Notes Series A due June 28, 2028, in the aggregate principal amount of $25.0 million, remains outstanding on March 30, 2028.
The Credit Facility is secured by first priority interests in (1) substantially all of the tangible and intangible personal property, and equity interest of CLIH and certain of the Company’s U.S. and foreign subsidiary companies and (2) instruments evidencing intercompany indebtedness owing to the Company, CLIH and certain of the Company’s U.S. and foreign subsidiary companies. Certain of our material, wholly owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes.
Under the Credit Facility, the Secured Overnight Financing Rate (“SOFR”) plus 2.00% to SOFR plus 3.00% will be applied to outstanding borrowings. The available capacity at any point in time is reduced by outstanding borrowings and outstanding letters of credit which totaled approximately $12.4 million at June 30, 2026, resulting in an available borrowing capacity under the Credit Facility of approximately $85.6 million. In addition to indebtedness under the Credit Facility, we had approximately $6.7 million of outstanding letters of credit and performance guarantees and bonds from other sources as of June 30, 2026.
The Credit Facility and Senior Notes include a cross-default provision, whereby a default under one agreement may trigger a default in the other agreements.
The terms of the Credit Facility and Senior Notes require us to meet certain covenants, including, but not limited to, an interest coverage ratio (calculated as consolidated EBITDA divided by interest expense) and a leverage ratio (calculated as consolidated net indebtedness divided by consolidated EBITDA), where consolidated EBITDA (as defined in each agreement) and interest expense are calculated using the most recent four fiscal quarters. The Credit Facility has more restrictive covenants with a minimum interest coverage ratio of 3.00 to 1.00 and permits a maximum leverage ratio of 2.50 to 1.00. The Credit Facility allows non-cash charges such as impairment of assets, stock compensation and other non-cash charges to be added back in the calculation of consolidated EBITDA. The terms of our Credit Facility also allow us to negotiate in good faith to amend any ratio or requirement to preserve the original intent of the agreement if any change in accounting principles would affect the computation of any financial ratio or covenant of the Credit Facility. In accordance with the terms of the Credit Facility, our interest coverage ratio is 6.53 and our leverage ratio is 1.30, each for the period ended June 30, 2026. We are in compliance with all covenants contained in our Credit Facility and Senior Notes as of June 30, 2026.
We, along with CLIH as issuer, have senior notes outstanding that were issued through private placement transactions. Series B of the 2021 Senior Notes were issued in 2021 (the “2021 Senior Notes”). Series A and Series B of the 2023 Senior Notes were issued in 2023 (the “2023 Senior Notes”). The 2021 Senior Notes and the 2023 Senior Notes are collectively the “Senior Notes”. On January 12, 2026, we repaid the 2021 Senior Notes Series A with aggregate principal amount of $45.0 million upon the maturity date with the single draw of $50.0 million from the delayed draw term loan.
See Note 10 - Derivative Instruments and Hedging Activities for additional information regarding interest rate swap agreements we have entered to fix the underlying risk-free rate on our 2023 Senior Notes.
The estimated fair value of total debt at June 30, 2026 and December 31, 2025, approximated the book value of total debt. The fair value was estimated using Level 2 inputs by calculating the sum of the discounted future interest and principal payments through the maturity date.
7. PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS
Prior to January 2020, one of our subsidiaries provided a noncontributory defined benefit pension plan covering substantially all of our Dutch employees who were hired prior to 2000 (“Dutch Plan”). This pension benefit was based on years of service and final pay or career average pay, depending on when the employee began participating. The Dutch Plan was curtailed prior to January 2020, and these employees have been moved into the Dutch defined contribution plan. However, the unconditional indexation for this group of participants continues for so long as they remain in active service with the Company.
The components of net periodic pension cost for the Dutch Plan include (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Interest cost |
|
$ |
416 |
|
|
$ |
373 |
|
|
$ |
839 |
|
|
$ |
720 |
|
Expected return on plan assets |
|
|
(345 |
) |
|
|
(301 |
) |
|
|
(695 |
) |
|
|
(581 |
) |
Net periodic pension cost |
|
$ |
71 |
|
|
$ |
72 |
|
|
$ |
144 |
|
|
$ |
139 |
|
8. COMMITMENTS AND CONTINGENCIES
We have been and may, from time to time, be named as a defendant in legal actions that arise in the ordinary course of business. These include, but are not limited to, employment-related claims and contractual disputes or claims for personal injury or property damage which occur in connection with the provision of our services and products. A liability is accrued when a loss is both probable and can be reasonably estimated.
See Note 6 - Long-term Debt, net for amounts committed under letters of credit and performance guarantees and bonds.
9. EQUITY
Treasury Stock
During the three and six months ended June 30, 2026, we distributed 50,544 and 55,214 shares, respectively, of treasury stock upon vesting of stock-based awards. During the three and six months ended June 30, 2026, we repurchased 214,712 and 266,493 shares, respectively, of our common stock for $2.7 million and $3.6 million, respectively. The total repurchased shares include rights which were surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participant’s tax burdens resulting from the issuance of common stock under the plan. Rights surrendered to us were 784 and 2,479 shares valued at $11 thousand and $40 thousand for the three and six months ended June 30, 2026, respectively. Such shares of common stock, unless canceled, may be reissued for a variety of purposes such as future acquisitions, non-employee director stock awards or employee stock awards.
Dividend Policy
In March and June 2026, we paid a quarterly cash dividend of $0.01 per share of common stock. In addition, on July 29, 2026, we declared a quarterly cash dividend of $0.01 per share of common stock for shareholders of record on August 10, 2026, and payable on August 31, 2026.
Accumulated Other Comprehensive Income (Loss)
Amounts recognized, net of income tax, in accumulated other comprehensive income (loss) consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Pension and other post-retirement benefit plans - unrecognized prior service costs and net actuarial loss |
|
$ |
(5,385 |
) |
|
$ |
(5,499 |
) |
Interest rate swaps - net gain (loss) on fair value |
|
|
(293 |
) |
|
|
(307 |
) |
Total accumulated other comprehensive income (loss) |
|
$ |
(5,678 |
) |
|
$ |
(5,806 |
) |
Retained Earnings
The beginning balances of retained earnings and total equity for the three and six months ended June 30, 2025 have been adjusted for certain prior period immaterial corrections. See Note 2 - Summary of Significant Accounting Policies Update.
10. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
We are exposed to market risks related to fluctuations in interest rates. To mitigate these risks, we may utilize derivative instruments in the form of interest rate swaps. We do not enter into derivative transactions for speculative purposes.
In March 2021, we entered into a forward interest rate swap agreement and carried the fair value of certain terminated variable-to-fixed swaps into the agreement in a “blend and extend” structured transaction. The purpose of this forward interest rate swap agreement was to fix the underlying risk-free rate, that would be associated with the anticipated issuance of new long-term debt by the Company in future periods. The forward interest rate swap would hedge the risk-free rate on forecasted long-term debt through March 2033. Risk associated with future changes in the 10-year LIBOR interest rates were fixed up to a notional amount of $60.0 million with this instrument. The interest rate swap qualified as a cash flow hedging instrument. The forward interest rate swap agreement was terminated and settled in April 2022. The hedging relationship was highly effective, therefore, the gain on the termination of the forward interest rate swap was included in accumulated other comprehensive income (loss). In June 2023, the Company issued the 2023 Senior Notes with an aggregate principal amount of $50.0 million at fixed interest rates of 7.25% and 7.50%. The Company has elected to apply the optional expedient for hedging relationships affected by reference rate reform. Accordingly, no outstanding balance on the 2023 Senior Notes will preclude cash flow hedging with the LIBOR hedging instrument. The unamortized net loss on this swap included in accumulated other comprehensive income (loss) at June 30, 2026, of $0.3 million will be amortized into interest expense in accordance with the forecasted transactions or the scheduled interest payments on the 2023 Senior Notes and any future debt through March 2033.
The effect of interest rate swaps on the consolidated statements of operations is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
Income Statement Classification |
Derivatives designated as hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
5 year interest rate swap |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(12 |
) |
|
Increase (decrease) to interest expense |
10 year interest rate swap |
|
|
24 |
|
|
|
(162 |
) |
|
|
18 |
|
|
|
(370 |
) |
|
Increase (decrease) to interest expense |
|
|
$ |
24 |
|
|
$ |
(162 |
) |
|
$ |
18 |
|
|
$ |
(382 |
) |
|
|
11. FINANCIAL INSTRUMENTS
The Company’s only financial assets and liabilities which are measured at fair value on a recurring basis relate to certain aspects of the Company’s benefit plans. We use the market approach to determine the fair value of these assets and liabilities using significant other observable inputs (Level 2) with the assistance of third-party specialists. We do not have any assets or liabilities measured at fair value on a recurring basis using quoted prices in an active market (Level 1) or significant unobservable inputs (Level 3). Gains and losses related to the fair value changes in the financial assets and liabilities are recorded in general and administrative expense in the consolidated statements of operations.
The following table summarizes the fair value balances (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement at |
|
|
|
|
|
|
June 30, 2026 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Company owned life insurance policies (1) |
|
$ |
27,625 |
|
|
$ |
— |
|
|
$ |
27,625 |
|
|
$ |
— |
|
|
|
$ |
27,625 |
|
|
$ |
— |
|
|
$ |
27,625 |
|
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation liabilities |
|
$ |
20,768 |
|
|
$ |
— |
|
|
$ |
20,768 |
|
|
$ |
— |
|
|
|
$ |
20,768 |
|
|
$ |
— |
|
|
$ |
20,768 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement at |
|
|
|
|
|
|
December 31, 2025 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Company owned life insurance policies (1) |
|
$ |
26,627 |
|
|
$ |
— |
|
|
$ |
26,627 |
|
|
$ |
— |
|
|
|
$ |
26,627 |
|
|
$ |
— |
|
|
$ |
26,627 |
|
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation liabilities |
|
$ |
18,451 |
|
|
$ |
— |
|
|
$ |
18,451 |
|
|
$ |
— |
|
|
|
$ |
18,451 |
|
|
$ |
— |
|
|
$ |
18,451 |
|
|
$ |
— |
|
(1) Company owned life insurance policies have cash surrender value and are intended to assist in funding deferred compensation liabilities and other benefit plans.
12. OTHER (INCOME) EXPENSE, NET
The components of other (income) expense, net, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Gain on sale of assets |
|
$ |
(207 |
) |
|
$ |
(217 |
) |
|
$ |
(1,220 |
) |
|
$ |
(223 |
) |
Results of non-consolidated subsidiaries |
|
|
185 |
|
|
|
244 |
|
|
|
264 |
|
|
|
207 |
|
Foreign exchange (gain) loss, net |
|
|
219 |
|
|
|
7 |
|
|
|
599 |
|
|
|
487 |
|
Rents and royalties |
|
|
(3 |
) |
|
|
(9 |
) |
|
|
(3 |
) |
|
|
(16 |
) |
Return on pension assets and other pension costs |
|
|
(345 |
) |
|
|
(301 |
) |
|
|
(695 |
) |
|
|
(581 |
) |
Assets write-down, loss on lease termination and other exit costs |
|
|
— |
|
|
|
— |
|
|
|
639 |
|
|
|
707 |
|
Insurance recovery - business interruption and costs |
|
|
(175 |
) |
|
|
(979 |
) |
|
|
(175 |
) |
|
|
(979 |
) |
Insurance recovery - property, plant and equipment |
|
|
— |
|
|
|
(1,577 |
) |
|
|
— |
|
|
|
(1,577 |
) |
Severance and other charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,256 |
|
Other, net |
|
|
(365 |
) |
|
|
(135 |
) |
|
|
(745 |
) |
|
|
(913 |
) |
Total other (income) expense, net |
|
$ |
(691 |
) |
|
$ |
(2,967 |
) |
|
$ |
(1,336 |
) |
|
$ |
(632 |
) |
As a result of our continuous efforts in consolidating and exiting certain facilities in the U.S. and other international locations for operational efficiency, we sold property in Tulsa, Oklahoma for a net gain of $0.9 million during the six months ended June 30, 2026. In addition, we recognized write-downs of leasehold improvements, right of use assets and other assets and
incurred lease termination and other exit costs of $0.6 million and $0.7 million during the six months ended June 30, 2026 and 2025, respectively.
In February 2024, we had a fire incident at our Aberdeen, U.K. facility, and we have recorded insurance recovery associated with business interruption and increase in cost of work of $1.0 million during the three and six months ended June 30, 2025.
Additionally, we recorded insurance recovery associated with loss on property and assets of $1.6 million during the three and six months ended June 30, 2025. Core Lab reached final settlement with the insurance company in September 2025.
In January 2026, we had storm damage at our Malta facility, and we have recorded a partial insurance settlement associated with business interruption and increase in cost of work of $0.2 million during the three and six months ended June 30, 2026.
Foreign exchange (gain) loss, net for the primary currencies in which we operate and those with a material effect for the period presented is summarized in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
British Pound |
|
$ |
38 |
|
|
$ |
(54 |
) |
|
$ |
(26 |
) |
|
$ |
(60 |
) |
Canadian Dollar |
|
|
8 |
|
|
|
(100 |
) |
|
|
31 |
|
|
|
(54 |
) |
Euro |
|
|
31 |
|
|
|
517 |
|
|
|
(39 |
) |
|
|
802 |
|
Indonesian Rupiah |
|
|
131 |
|
|
|
(41 |
) |
|
|
181 |
|
|
|
33 |
|
Russian Ruble |
|
|
(165 |
) |
|
|
(149 |
) |
|
|
(68 |
) |
|
|
(335 |
) |
Other currencies, net |
|
|
176 |
|
|
|
(166 |
) |
|
|
520 |
|
|
|
101 |
|
Foreign exchange (gain) loss, net |
|
$ |
219 |
|
|
$ |
7 |
|
|
$ |
599 |
|
|
$ |
487 |
|
13. INCOME TAX EXPENSE
The Company recorded an income tax expense of $0.5 million and $0.3 million for the three and six months ended June 30, 2026, compared to income tax expense of $1.9 million and $3.7 million for the three and six months ended June 30, 2025, respectively. The effective tax rate for the three and six months ended June 30, 2026, was 8.0% and 4.8%, respectively. The effective tax rate for the three and six months ended June 30, 2025, was 15.2% and 25.4%, respectively. The effective tax rate for three and six months ended June 30, 2026 was primarily impacted by the jurisdictional earnings mix subject to tax for the period and discrete benefits to the period. The effective tax rate for the three and six months ended June 30, 2025, was primarily impacted by the jurisdictional earnings mix subject to tax for the period, changes in uncertain tax positions in certain jurisdictions and discrete expenses in the period.
14. EARNINGS PER SHARE
We compute basic earnings per share by dividing net income attributable to Core Laboratories Inc. by the number of weighted average common shares outstanding during the period. Diluted earnings per share includes the incremental effect of contingently issuable shares from performance and restricted stock awards, as determined using the treasury stock method.
The following table summarizes the calculation of weighted average common shares outstanding used in the computation of basic and diluted earnings per share (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Weighted average common shares outstanding - basic |
|
|
46,030 |
|
|
|
46,632 |
|
|
|
46,052 |
|
|
|
46,702 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted shares |
|
|
31 |
|
|
|
16 |
|
|
|
45 |
|
|
|
27 |
|
Performance shares |
|
|
817 |
|
|
|
716 |
|
|
|
857 |
|
|
|
780 |
|
Weighted average common shares outstanding - diluted |
|
|
46,878 |
|
|
|
47,364 |
|
|
|
46,954 |
|
|
|
47,509 |
|
15. SEGMENT REPORTING
We operate our business in two segments. These complementary operating segments provide different services and products and utilize different technologies for evaluating and improving reservoir performance and increasing oil and gas recovery from new and existing fields.
• Reservoir Description: Encompasses the characterization of petroleum reservoir rock and reservoir fluids samples to increase production and improve recovery of crude oil and natural gas from our clients’ reservoirs. We provide laboratory-based analytical and field services to characterize properties of crude oil and crude oil-derived products to the oil and gas industry. Services associated with these fluids include determining the quality and measuring the quantity of the reservoir fluids and their derived products, such as gasoline, diesel and biofuels. We also provide proprietary and joint industry studies based on these types of analyses and manufacture associated laboratory equipment. In addition, we provide reservoir description capabilities that support various activities associated with energy transition projects, including services that support carbon capture, utilization and storage, geothermal projects, and the evaluation and appraisal of mining activities around lithium and other elements necessary for energy storage.
• Production Enhancement: Includes services and manufactured products associated with reservoir well completions, perforations, stimulation, production and well abandonment. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.
We use the same accounting policies to prepare our operating segment results as are used to prepare our consolidated financial statements. All interest and other non-operating income (expense) is attributable to Corporate & Other and is not allocated to specific operating segments.
Our chief operating decision maker (“CODM”) is our Chief Executive Officer, who also serves as Chairman of the Board of Directors. The CODM uses revenue from unaffiliated clients and segment operating income to allocate resources, primarily for working capital, staffing and capital expenditures, during the annual budgeting process and monthly when comparing actual results to budgeted and forecasted results.
Summarized financial information of our operating segments is shown in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reservoir Description |
|
|
Production Enhancement |
|
|
Corporate & Other (1) |
|
|
Consolidated |
|
Three months ended June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
CODM Measure - Revenue from unaffiliated clients |
|
$ |
78,747 |
|
|
$ |
45,862 |
|
|
$ |
— |
|
|
$ |
124,609 |
|
Reconciliation of CODM measure - revenue from unaffiliated clients to segment operating income: |
|
Inter-segment revenue |
|
|
51 |
|
|
|
32 |
|
|
|
(83 |
) |
|
|
— |
|
Cost of services and product sales |
|
|
65,335 |
|
|
|
35,874 |
|
|
|
162 |
|
|
|
101,371 |
|
General and administrative expense (2) |
|
|
7,140 |
|
|
|
3,813 |
|
|
|
— |
|
|
|
10,953 |
|
Depreciation and amortization |
|
|
2,760 |
|
|
|
1,065 |
|
|
|
— |
|
|
|
3,825 |
|
Other operating (income) expense, net (3) |
|
|
(184 |
) |
|
|
(198 |
) |
|
|
(528 |
) |
|
|
(910 |
) |
Foreign exchange (gain) loss, net (3) |
|
|
69 |
|
|
|
112 |
|
|
|
38 |
|
|
|
219 |
|
CODM Measure - Segment operating income |
|
|
3,678 |
|
|
|
5,228 |
|
|
|
245 |
|
|
|
9,151 |
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
329,630 |
|
|
|
143,925 |
|
|
|
113,223 |
|
|
|
586,778 |
|
Capital expenditures |
|
|
4,625 |
|
|
|
1,109 |
|
|
|
35 |
|
|
|
5,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
CODM Measure - Revenue from unaffiliated clients |
|
$ |
86,280 |
|
|
$ |
43,879 |
|
|
$ |
— |
|
|
$ |
130,159 |
|
Reconciliation of CODM measure - revenue from unaffiliated clients to segment operating income: |
|
Inter-segment revenue |
|
|
41 |
|
|
|
46 |
|
|
|
(87 |
) |
|
|
— |
|
Cost of services and product sales |
|
|
66,940 |
|
|
|
36,376 |
|
|
|
385 |
|
|
|
103,701 |
|
General and administrative expense (2) |
|
|
6,816 |
|
|
|
3,648 |
|
|
|
— |
|
|
|
10,464 |
|
Depreciation and amortization |
|
|
2,645 |
|
|
|
1,025 |
|
|
|
— |
|
|
|
3,670 |
|
Other operating (income) expense, net (3) |
|
|
(2,472 |
) |
|
|
(90 |
) |
|
|
(412 |
) |
|
|
(2,974 |
) |
Foreign exchange (gain) loss, net (3) |
|
|
189 |
|
|
|
(182 |
) |
|
|
— |
|
|
|
7 |
|
CODM Measure - Segment operating income |
|
|
12,203 |
|
|
|
3,148 |
|
|
|
(60 |
) |
|
|
15,291 |
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (4) |
|
|
316,882 |
|
|
|
146,907 |
|
|
|
133,046 |
|
|
|
596,835 |
|
Capital expenditures |
|
|
3,753 |
|
|
|
575 |
|
|
|
— |
|
|
|
4,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
CODM Measure - Revenue from unaffiliated clients |
|
$ |
160,678 |
|
|
$ |
85,728 |
|
|
$ |
— |
|
|
$ |
246,406 |
|
Reconciliation of CODM measure - revenue from unaffiliated clients to segment operating income: |
|
Inter-segment revenue |
|
|
169 |
|
|
|
61 |
|
|
|
(230 |
) |
|
|
— |
|
Cost of services and product sales |
|
|
133,442 |
|
|
|
69,503 |
|
|
|
499 |
|
|
|
203,444 |
|
General and administrative expense (2) |
|
|
17,110 |
|
|
|
8,561 |
|
|
|
— |
|
|
|
25,671 |
|
Depreciation and amortization |
|
|
5,539 |
|
|
|
2,050 |
|
|
|
— |
|
|
|
7,589 |
|
Other operating (income) expense, net (3) |
|
|
(615 |
) |
|
|
(329 |
) |
|
|
(991 |
) |
|
|
(1,935 |
) |
Foreign exchange (gain) loss, net (3) |
|
|
547 |
|
|
|
(28 |
) |
|
|
80 |
|
|
|
599 |
|
CODM Measure - Segment operating income |
|
|
4,824 |
|
|
|
6,032 |
|
|
|
182 |
|
|
|
11,038 |
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
329,630 |
|
|
|
143,925 |
|
|
|
113,223 |
|
|
|
586,778 |
|
Capital expenditures |
|
|
9,133 |
|
|
|
1,415 |
|
|
|
111 |
|
|
|
10,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
CODM Measure - Revenue from unaffiliated clients |
|
$ |
167,177 |
|
|
$ |
86,567 |
|
|
$ |
— |
|
|
$ |
253,744 |
|
Reconciliation of CODM measure - revenue from unaffiliated clients to segment operating income: |
|
Inter-segment revenue |
|
|
57 |
|
|
|
114 |
|
|
|
(171 |
) |
|
|
— |
|
Cost of services and product sales |
|
|
131,545 |
|
|
|
71,137 |
|
|
|
488 |
|
|
|
203,170 |
|
General and administrative expense (2) |
|
|
15,854 |
|
|
|
8,257 |
|
|
|
— |
|
|
|
24,111 |
|
Depreciation and amortization |
|
|
5,260 |
|
|
|
2,127 |
|
|
|
— |
|
|
|
7,387 |
|
Other operating (income) expense, net (3) |
|
|
(344 |
) |
|
|
448 |
|
|
|
(1,223 |
) |
|
|
(1,119 |
) |
Foreign exchange (gain) loss, net (3) |
|
|
377 |
|
|
|
61 |
|
|
|
49 |
|
|
|
487 |
|
CODM Measure - Segment operating income |
|
|
14,542 |
|
|
|
4,651 |
|
|
|
515 |
|
|
|
19,708 |
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (4) |
|
|
316,882 |
|
|
|
146,907 |
|
|
|
133,046 |
|
|
|
596,835 |
|
Capital expenditures |
|
|
6,175 |
|
|
|
1,704 |
|
|
|
28 |
|
|
|
7,907 |
|
(1) "Corporate & Other" represents those items that are not directly related to a particular operating segment and eliminations.
(2) General and administrative expense is presented as a total amount to the CODM and consists primarily of employee compensation costs, professional fees and information technology costs.
(3) Other operating (income) expense, net and foreign currency exchange (loss), net are included in the consolidated statement of operations as other (income) expense, net. See Note 12 - Other (income) expense, net for further details.
(4) Total assets at June 30, 2025 included in the Reservoir Description operating segment have been adjusted for certain prior period immaterial corrections. See Note 2 - Significant Accounting Policies Update.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion highlights the current operating environment and summarizes the financial position of Core Laboratories Inc. and its subsidiaries as of June 30, 2026, and should be read in conjunction with (i) the unaudited interim consolidated financial statements and notes thereto included elsewhere in this Quarterly Report and (ii) the audited consolidated financial statements and accompanying notes thereto included in our 2025 Annual Report on Form 10-K for the year ended December 31, 2025.
General
Core Laboratories Inc. is a Delaware corporation. It was established in 1936 and is one of the world's leading providers of proprietary and patented reservoir description and production enhancement services and products to the oil and gas industry. These services and products can enable our clients to evaluate and improve reservoir performance and increase oil and gas recovery from new and existing fields. We make measurements on reservoir rocks, reservoir fluids (crude oil, natural gas and water) and their derived products. In addition, we assist clients in evaluating subsurface targets associated with carbon capture and sequestration projects or initiatives. Core Laboratories Inc. has over 70 offices in more than 50 countries and employs approximately 3,300 people worldwide.
References to “Core Lab”, “Core Laboratories”, the “Company”, “we”, “our” and similar phrases are used throughout this Quarterly Report and relate collectively to Core Laboratories Inc. and its consolidated affiliates.
We operate our business in two segments. These complementary operating segments provide different services and products and utilize different technologies for evaluating and improving reservoir performance and increasing oil and gas recovery from new and existing fields.
• Reservoir Description: Encompasses the characterization of petroleum reservoir rock and reservoir fluids samples to increase production and improve recovery of crude oil and natural gas from our clients’ reservoirs. We provide laboratory-based analytical and field services to characterize properties of crude oil and crude oil-derived products to the oil and gas industry. Services associated with these fluids include determining the quality and measuring the quantity of the reservoir fluids and their derived products, such as gasoline, diesel and biofuels. We also provide proprietary and joint industry studies based on these types of analyses and manufacture associated laboratory equipment. In addition, we provide reservoir description capabilities that support various activities associated with energy transition projects, including services that support carbon capture, utilization and storage, geothermal projects, and the evaluation and appraisal of mining activities around lithium and other elements necessary for energy storage.
• Production Enhancement: Includes services and manufactured products associated with reservoir well completions, perforations, stimulation, production and well abandonment. We provide integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions aimed at increasing the effectiveness of enhanced oil recovery projects.
Cautionary Statement Regarding Forward-Looking Statements
This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (“Exchange Act”). Certain statements contained in this Management's Discussion and Analysis of Financial Condition and Results of Operations section, including those under the headings “Outlook” and “Liquidity and Capital Resources”, and in other parts of this Quarterly Report, are forward-looking. In addition, from time to time, we may publish forward-looking statements relating to such matters as anticipated financial performance, business prospects, technological developments, new products, research and development activities and similar matters. Forward-looking statements can be identified by the use of forward-looking terminology such as “may”, “will”, “believe”, “expect”, “anticipate”, “estimate”, “continue”, or other similar words, including statements as to the intent, belief, or current expectations of our directors, officers, and management with respect to our future operations, performance, or positions or
which contain other forward-looking information. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, no assurances can be given that the future results indicated, whether expressed or implied, will be achieved. While we believe that these statements are and will be accurate, our actual results and experience may differ materially from the anticipated results or other expectations expressed in our statements due to a variety of risks and uncertainties.
We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. For a more detailed discussion of some of the foregoing risks and uncertainties, see Part II, “Item 1A - Risk Factors” of this Quarterly Report and “Item 1A - Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2025, filed by us with the Securities and Exchange Commission (“SEC”).
Outlook
Recent geopolitical developments, including the escalation of armed conflict in the Middle East, have dramatically shifted the crude oil supply-demand balance. On February 28, 2026 the United States and Israel initiated air strikes against Iranian military targets and leadership. Since then, retaliation by Iran and action by other military groups against United States and Israeli interests, including merchant vessels, in the Middle East has been widespread. As of the date of the filing of this Quarterly Report, military activity and hostilities continue to escalate in the Middle East, and the situation throughout the region remains volatile, with the potential for continued escalation into a broader and more sustained regional conflict. While the Company believes the fundamentals for energy-related services remain stable, near-term volatility in commodity prices meaningfully raises the level of uncertainty. The Company is monitoring developments with respect to the ongoing military conflict with Iran, including the impact on global commodity prices and potential shipping and logistics disruptions, which could affect our customers and their activity levels in the region.
The Company believes that activity levels associated with smaller-scale, short-cycle crude oil development projects will be more sensitive to a decrease and/or continued volatility of crude-oil prices. As such, we expect changes in crude oil prices will marginally improve drilling and completion activity levels in the U.S. onshore market which could directly affect demand for our well completion services and products. Outside the U.S., large-scale international oil and gas projects are expected to be more resilient to the near-term volatility of crude-oil prices, and the Company anticipates client projects will continue to be executed as planned, unless directly impacted by the conflicts mentioned above. We continue to focus on large-scale core analyses and reservoir fluids characterization studies in most oil-producing regions across the globe, which include both newly developed fields and brownfield extensions in both the U.S. and internationally. In the U.S., we are involved in projects in many of the onshore unconventional basins and offshore projects in the Gulf of Mexico and Alaska. Outside the U.S., we continue to work on many small and large-scale projects analyzing rock, reservoir fluids, and crude oil and derived products and sell perforating systems and well diagnostic services in every major producing region of the world. Notable larger projects are in locations such as Guyana, Suriname located offshore South America, Australia, West Africa and the Middle East. Additionally, some of our major clients have increased their investment in projects to capture and sequester carbon dioxide.
The ongoing geopolitical conflicts between Russia and Ukraine and between the United States and Iran, along with associated and expanded sanctions in the United States, the European Union, the United Kingdom and other countries continue to cause disruptions to traditional maritime supply chains and the trading of crude oil and derived products, such as fuels. The uncertainty related to the Strait of Hormuz and more recently the Red Sea with the onset of military conflict in Iran has further exacerbated maritime trade flows of crude oil and derived products. Approximately 20% of global crude oil production passes through the Strait of Hormuz and a substantial portion of that crude oil remains stranded. These disruptions resulted in a reduction of 15% to 20% in the global cargo movement of crude oil and derived products during the second quarter of 2026 compared to the same period in the prior year. The decline in trading and maritime transport of crude oil directly impacts demand for the Company’s associated laboratory assay services. We have no way to predict the progress or outcome of these events, and any resulting government responses are fluid and beyond our control. Accordingly, the full impact of these events on our business is not known at this time.
Our major clients continue to focus on capital management, return on invested capital, free cash flow, and returning capital to their shareholders, as opposed to a focus on production growth. The companies adopting value versus volume metrics tend to be the more technologically sophisticated operators and form the foundation of Core Lab’s worldwide client base. The Company expects our clients’ activities associated with increasing oil and gas reserves and production levels will continue to increase in the coming years.
Results of Operations
Our results of operations as a percentage of applicable revenue are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
|
2026 |
|
2025 |
|
$ Change |
|
|
% Change |
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
$ |
94,277 |
|
|
76% |
|
$ |
96,219 |
|
|
74% |
|
$ |
(1,942 |
) |
|
(2)% |
Product sales |
|
|
30,332 |
|
|
24% |
|
|
33,940 |
|
|
26% |
|
|
(3,608 |
) |
|
(11)% |
Total revenue |
|
|
124,609 |
|
|
100% |
|
|
130,159 |
|
|
100% |
|
|
(5,550 |
) |
|
(4)% |
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services, exclusive of depreciation expense shown below* |
|
|
75,736 |
|
|
80% |
|
|
74,053 |
|
|
77% |
|
|
1,683 |
|
|
2% |
Cost of product sales, exclusive of depreciation expense shown below* |
|
|
25,635 |
|
|
85% |
|
|
29,648 |
|
|
87% |
|
|
(4,013 |
) |
|
(14)% |
Total cost of services and product sales |
|
|
101,371 |
|
|
81% |
|
|
103,701 |
|
|
80% |
|
|
(2,330 |
) |
|
(2)% |
General and administrative expense, exclusive of depreciation expense shown below |
|
|
10,953 |
|
|
9% |
|
|
10,464 |
|
|
8% |
|
|
489 |
|
|
5% |
Depreciation and amortization |
|
|
3,825 |
|
|
3% |
|
|
3,670 |
|
|
3% |
|
|
155 |
|
|
4% |
Other (income) expense, net |
|
|
(691 |
) |
|
(1)% |
|
|
(2,967 |
) |
|
(2)% |
|
|
2,276 |
|
|
(77)% |
OPERATING INCOME |
|
|
9,151 |
|
|
7% |
|
|
15,291 |
|
|
12% |
|
|
(6,140 |
) |
|
(40)% |
Interest expense |
|
|
2,846 |
|
|
2% |
|
|
2,711 |
|
|
2% |
|
|
135 |
|
|
5% |
Income before income taxes |
|
|
6,305 |
|
|
5% |
|
|
12,580 |
|
|
10% |
|
|
(6,275 |
) |
|
(50)% |
Income tax expense |
|
|
507 |
|
|
—% |
|
|
1,911 |
|
|
1% |
|
|
(1,404 |
) |
|
(73)% |
Net income |
|
|
5,798 |
|
|
5% |
|
|
10,669 |
|
|
8% |
|
|
(4,871 |
) |
|
(46)% |
Net income (loss) attributable to non-controlling interest |
|
|
(158 |
) |
|
—% |
|
|
33 |
|
|
—% |
|
|
(191 |
) |
|
NM |
Net income attributable to Core Laboratories Inc. |
|
$ |
5,956 |
|
|
5% |
|
$ |
10,636 |
|
|
8% |
|
$ |
(4,680 |
) |
|
(44)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current ratio (1) |
|
2.12:1 |
|
|
|
|
2.27:1 |
|
|
|
|
|
|
|
|
Debt to EBITDA ratio (2) |
|
1.48:1 |
|
|
|
|
1.33:1 |
|
|
|
|
|
|
|
|
Debt to Adjusted EBITDA ratio (3) |
|
1.30:1 |
|
|
|
|
1.27:1 |
|
|
|
|
|
|
|
|
“NM” means not meaningful
*Percentage based on applicable revenue rather than total revenue
(1)Current ratio is calculated as follows: current assets divided by current liabilities.
(2)Debt to EBITDA ratio is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization and certain non-cash adjustments.
(3)Debt to Adjusted EBITDA ratio (as defined in our Credit Facility) is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization, impairments, severance and certain non-cash adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
June 30, 2026 |
|
March 31, 2026 |
|
$ Change |
|
|
% Change |
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
$ |
94,277 |
|
|
76% |
|
$ |
94,252 |
|
|
77% |
|
$ |
25 |
|
|
0% |
Product sales |
|
|
30,332 |
|
|
24% |
|
|
27,545 |
|
|
23% |
|
|
2,787 |
|
|
10% |
Total revenue |
|
|
124,609 |
|
|
100% |
|
|
121,797 |
|
|
100% |
|
|
2,812 |
|
|
2% |
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services, exclusive of depreciation expense shown below* |
|
|
75,736 |
|
|
80% |
|
|
76,115 |
|
|
81% |
|
|
(379 |
) |
|
(0)% |
Cost of product sales, exclusive of depreciation expense shown below* |
|
|
25,635 |
|
|
85% |
|
|
25,958 |
|
|
94% |
|
|
(323 |
) |
|
(1)% |
Total cost of services and product sales |
|
|
101,371 |
|
|
81% |
|
|
102,073 |
|
|
84% |
|
|
(702 |
) |
|
(1)% |
General and administrative expense, exclusive of depreciation expense shown below |
|
|
10,953 |
|
|
9% |
|
|
14,718 |
|
|
12% |
|
|
(3,765 |
) |
|
(26)% |
Depreciation and amortization |
|
|
3,825 |
|
|
3% |
|
|
3,764 |
|
|
3% |
|
|
61 |
|
|
2% |
Other (income) expense, net |
|
|
(691 |
) |
|
(1)% |
|
|
(645 |
) |
|
(1)% |
|
|
(46 |
) |
|
7% |
OPERATING INCOME |
|
|
9,151 |
|
|
7% |
|
|
1,887 |
|
|
2% |
|
|
7,264 |
|
|
385% |
Interest expense |
|
|
2,846 |
|
|
2% |
|
|
2,891 |
|
|
2% |
|
|
(45 |
) |
|
(2)% |
Income (loss) before income taxes |
|
|
6,305 |
|
|
5% |
|
|
(1,004 |
) |
|
(1)% |
|
|
7,309 |
|
|
NM |
Income tax expense (benefit) |
|
|
507 |
|
|
—% |
|
|
(251 |
) |
|
—% |
|
|
758 |
|
|
NM |
Net income (loss) |
|
|
5,798 |
|
|
5% |
|
|
(753 |
) |
|
(1)% |
|
|
6,551 |
|
|
NM |
Net income (loss) attributable to non-controlling interest |
|
|
(158 |
) |
|
—% |
|
|
36 |
|
|
—% |
|
|
(194 |
) |
|
NM |
Net income (loss) attributable to Core Laboratories Inc. |
|
$ |
5,956 |
|
|
5% |
|
$ |
(789 |
) |
|
(1)% |
|
$ |
6,745 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current ratio (1) |
|
2.12:1 |
|
|
|
|
2.05:1 |
|
|
|
|
|
|
|
|
Debt to EBITDA ratio (2) |
|
1.48:1 |
|
|
|
|
1.34:1 |
|
|
|
|
|
|
|
|
Debt to Adjusted EBITDA ratio (3) |
|
1.30:1 |
|
|
|
|
1.20:1 |
|
|
|
|
|
|
|
|
“NM” means not meaningful
*Percentage based on applicable revenue rather than total revenue
(1)Current ratio is calculated as follows: current assets divided by current liabilities.
(2)Debt to EBITDA ratio is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation and amortization and certain non-cash adjustments.
(3)Debt to Adjusted EBITDA ratio (as defined in our Credit Facility) is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization, impairments, severance and certain non-cash adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
|
2026 |
|
2025 |
|
$ Change |
|
|
% Change |
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
$ |
188,529 |
|
|
77% |
|
$ |
191,310 |
|
|
75% |
|
$ |
(2,781 |
) |
|
(1)% |
Product sales |
|
|
57,877 |
|
|
23% |
|
|
62,434 |
|
|
25% |
|
|
(4,557 |
) |
|
(7)% |
Total revenue |
|
|
246,406 |
|
|
100% |
|
|
253,744 |
|
|
100% |
|
|
(7,338 |
) |
|
(3)% |
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services, exclusive of depreciation expense shown below* |
|
|
151,851 |
|
|
81% |
|
|
147,033 |
|
|
77% |
|
|
4,818 |
|
|
3% |
Cost of product sales, exclusive of depreciation expense shown below* |
|
|
51,593 |
|
|
89% |
|
|
56,137 |
|
|
90% |
|
|
(4,544 |
) |
|
(8)% |
Total cost of services and product sales |
|
|
203,444 |
|
|
83% |
|
|
203,170 |
|
|
80% |
|
|
274 |
|
|
0% |
General and administrative expense, exclusive of depreciation expense shown below |
|
|
25,671 |
|
|
10% |
|
|
24,111 |
|
|
10% |
|
|
1,560 |
|
|
6% |
Depreciation and amortization |
|
|
7,589 |
|
|
3% |
|
|
7,387 |
|
|
3% |
|
|
202 |
|
|
3% |
Other (income) expense, net |
|
|
(1,336 |
) |
|
(1)% |
|
|
(632 |
) |
|
—% |
|
|
(704 |
) |
|
111% |
OPERATING INCOME |
|
|
11,038 |
|
|
4% |
|
|
19,708 |
|
|
8% |
|
|
(8,670 |
) |
|
(44)% |
Interest expense |
|
|
5,737 |
|
|
2% |
|
|
5,313 |
|
|
2% |
|
|
424 |
|
|
8% |
Income before income taxes |
|
|
5,301 |
|
|
2% |
|
|
14,395 |
|
|
6% |
|
|
(9,094 |
) |
|
(63)% |
Income tax expense |
|
|
256 |
|
|
—% |
|
|
3,657 |
|
|
1% |
|
|
(3,401 |
) |
|
(93)% |
Net income |
|
|
5,045 |
|
|
2% |
|
|
10,738 |
|
|
4% |
|
|
(5,693 |
) |
|
(53)% |
Net income (loss) attributable to non-controlling interest |
|
|
(122 |
) |
|
—% |
|
|
256 |
|
|
—% |
|
|
(378 |
) |
|
NM |
Net income attributable to Core Laboratories Inc. |
|
$ |
5,167 |
|
|
2% |
|
$ |
10,482 |
|
|
4% |
|
$ |
(5,315 |
) |
|
(51)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current ratio (1) |
|
2.12:1 |
|
|
|
|
2.27:1 |
|
|
|
|
|
|
|
|
Debt to EBITDA ratio (2) |
|
1.48:1 |
|
|
|
|
1.33:1 |
|
|
|
|
|
|
|
|
Debt to Adjusted EBITDA ratio (3) |
|
1.30:1 |
|
|
|
|
1.27:1 |
|
|
|
|
|
|
|
|
“NM” means not meaningful
*Percentage based on applicable revenue rather than total revenue
(1)Current ratio is calculated as follows: current assets divided by current liabilities.
(2)Debt to EBITDA ratio is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation and amortization and certain non-cash adjustments.
(3)Debt to Adjusted EBITDA ratio (as defined in our Credit Facility) is calculated as follows: debt less cash divided by the sum of consolidated net income plus interest, taxes, depreciation, amortization, impairments, severance and certain non-cash adjustments.
Operating Results for the Three Months Ended June 30, 2026 compared to the Three Months Ended June 30, 2025 and March 31, 2026 and for the Six Months Ended June 30, 2026 compared to the Six Months Ended June 30, 2025
Service Revenue
Service revenue is primarily tied to activities associated with the exploration, appraisal, development and production of oil, gas and derived products outside the U.S. For the three months ended June 30, 2026, service revenue was $94.3 million, a decrease of 2% year-over-year and flat sequentially. Year-over-year, revenues decreased primarily due to lower activity levels in the international markets partially offset by increased activity in the U.S. market. International revenue was negatively impacted by the Middle East conflict that began in the first quarter of 2026 and other ongoing geopolitical conflicts in the Middle East and between Russia and Ukraine. Sanctions previously discussed have disrupted the movement and trading patterns of crude oil and derived products as well as restricted our ability to perform services in certain international markets, primarily Russia. The limited transit through the Strait of Hormuz since the conflict began resulted in temporary supply-chain disruptions, delays and rerouting of crude oil and derived products, which has negatively impacted our laboratory assay services and regional studies.
Sequentially, service revenue was flat primarily due to increased activity in several international regions offset by decreased activity in the U.S. markets.
For the six months ended June 30, 2026, service revenue was $188.5 million, a decrease of 1% compared to the same period in the prior year, primarily driven by a decline in the international markets due to the ongoing geopolitical conflicts in the Middle East and between Russia and Ukraine, and expanded sanctions as previously discussed. Additionally, severe weather events across North America, Europe, and the Mediterranean region occurring in the first quarter of 2026, negatively impacted certain operations and delayed our client activity in 2026.
Product Sales Revenue
Product sales are primarily tied to U.S. onshore drilling and completion activities and product sales to international markets. Product sales to international markets are typically sold and shipped in bulk, and revenue can vary from one quarter to another. For the three months ended June 30, 2026, product sales revenue of $30.3 million decreased 11% year-over-year and increased 10% sequentially. Year-over-year, the decrease was primarily due to the non-recurrence of large shipments of manufactured laboratory equipment sales that occurred in the prior year quarter, as well as lower bulk shipments to certain international markets impacted by the geopolitical conflicts, as discussed above. The decrease in sales revenue was partially offset by increased U.S. onshore drilling and completion activity during the three months ended June 30, 2026.
Sequentially, the increase was primarily due to a significant increase in product sales for U.S. onshore completion activity, partially offset by lower level of shipments of manufactured laboratory equipment.
For the six months ended June 30, 2026, product sales revenue was $57.9 million, a decrease of 7% compared to the same period in the prior year, primarily due to lower level of shipments of manufactured laboratory equipment and bulk shipments to international markets, partially offset by increased sales in the U.S. onshore markets in 2026 compared to 2025.
Cost of Services, excluding depreciation
Cost of services was $75.7 million for the three months ended June 30, 2026, an increase of 2% year-over-year and relatively flat sequentially. Cost of services expressed as a percentage of service revenue was 80% for the three months ended June 30, 2026, compared to 77% for the same period in the prior year and 81% for the prior quarter. The year-over-year increase in cost of services and cost of services expressed as a percentage of service revenue was driven by 1) the impact of the Middle East conflict, as the Company has maintained its cost structure in the region while revenue decreased significantly; and 2) higher laboratory supply costs associated with inflationary pressure.
Sequentially, changes in cost of services were in line with changes in service revenue. Cost of services as a percentage of service revenue was relatively flat but improved slightly primarily due to a slight decrease in employee compensation costs.
For the six months ended June 30, 2026, cost of services was $151.9 million, an increase of 3% compared to the same period in the prior year. Cost of services expressed as a percentage of service revenue increased to 81% from 77% when compared to the same period in the prior year. The increases are primarily due to lower service revenue as a result of the conflict in the Middle East and increased employee compensation and other operating costs, as discussed above.
Cost of Product Sales, excluding depreciation
Cost of product sales was $25.6 million for the three months ended June 30, 2026, a decrease of 14% year-over-year and 1% sequentially. Cost of product sales expressed as a percentage of product sales revenue was 85% for the three months ended June 30, 2026, compared to 87% for the same period in the prior year and compared to 94% in the prior quarter. The year-over-year decrease in cost of product sales was primarily driven by internal initiatives to reduce the costs of goods through manufacturing efficiencies and reducing overhead costs, and 2025 included a write-down of certain assets. Additionally, cost of product sales for the second quarter of 2026 benefited from the partial refund of tariffs previously imposed and paid on the importation of certain materials.
Sequentially, the decline in cost of product sales and cost of product sales expressed as a percentage of product sales revenue was due to 1) the tariff refunds received in the second quarter of 2026, as discussed above; and 2) improvement in absorption of fixed costs on a higher revenue base.
For the six months ended June 30, 2026, cost of product sales was $51.6 million, a decrease of 8% compared to the same period in the prior year. Cost of product sales expressed as a percentage of product sales revenue was 89% for the six months ended June 30, 2026, compared to 90% from the same period in the prior year. The decrease in cost of product sales was achieved in 2026 due to the internal initiatives to reduce cost of goods sold, and inventory write-down costs recorded in the prior year that did not recur in the current year, despite the decrease in revenue from the prior year. In addition, cost of product sales was slightly lower due to tariff refunds received in the second quarter of 2026, as discussed above.
General and Administrative Expense, excluding depreciation
General and administrative (“G&A”) expense includes corporate management and centralized administrative services that benefit our operations.
G&A expense for the three months ended June 30, 2026, was $11.0 million, which increased $0.5 million, compared to the same period in 2025. The year-over-year increase was primarily due to changes in employee compensation and contract labor costs in these periods.
G&A expense for the three months ended June 30, 2026, decreased $3.8 million compared to the prior quarter primarily due to the acceleration of stock compensation expense for retirement eligible employees of $3.7 million recorded in the first quarter of 2026.
For the six months ended June 30, 2026, G&A expense was $25.7 million which increased $1.6 million, compared to the six months ended June 30, 2025. The year-over-year increase was primarily due to an increase in stock compensation expense and contract labor costs, partially offset by lower other employee compensation costs.
Depreciation and Amortization Expense
Depreciation and amortization expense for the three months ended June 30, 2026, was $3.8 million, an increase of 4% year-over-year and 2% sequentially. Depreciation and amortization expense for the six months ended June 30, 2026, was $7.6 million, an increase of 3% year-over-year. The increases in depreciation and amortization expense for the three and six months ended June 30, 2026, compared to the prior year periods were primarily due to 1) additional amortization costs associated with business acquisitions in the fourth quarter of 2025; and 2) higher spending in capital expenditures in 2026. Sequentially, the slight increase was primarily due to higher spending in capital expenditures during the three months ended June 30, 2026.
Other (Income) Expense, Net
The components of other (income) expense, net, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Gain on sale of assets |
|
$ |
(207 |
) |
|
$ |
(217 |
) |
|
$ |
(1,220 |
) |
|
$ |
(223 |
) |
Results of non-consolidated subsidiaries |
|
|
185 |
|
|
|
244 |
|
|
|
264 |
|
|
|
207 |
|
Foreign exchange (gain) loss, net |
|
|
219 |
|
|
|
7 |
|
|
|
599 |
|
|
|
487 |
|
Rents and royalties |
|
|
(3 |
) |
|
|
(9 |
) |
|
|
(3 |
) |
|
|
(16 |
) |
Return on pension assets and other pension costs |
|
|
(345 |
) |
|
|
(301 |
) |
|
|
(695 |
) |
|
|
(581 |
) |
Assets write-down, loss on lease termination and other exit costs |
|
|
— |
|
|
|
— |
|
|
|
639 |
|
|
|
707 |
|
Insurance recovery - business interruption and costs |
|
|
(175 |
) |
|
|
(979 |
) |
|
|
(175 |
) |
|
|
(979 |
) |
Insurance recovery - property, plant and equipment |
|
|
— |
|
|
|
(1,577 |
) |
|
|
— |
|
|
|
(1,577 |
) |
Severance and other charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,256 |
|
Other, net |
|
|
(365 |
) |
|
|
(135 |
) |
|
|
(745 |
) |
|
|
(913 |
) |
Total other (income) expense, net |
|
$ |
(691 |
) |
|
$ |
(2,967 |
) |
|
$ |
(1,336 |
) |
|
$ |
(632 |
) |
As a result of our continuous efforts in consolidating and exiting certain facilities in the U.S. and other international locations for operational efficiency, we sold property in Tulsa, Oklahoma for a net gain of $0.9 million during the six months ended June 30, 2026. In addition, we recognized write-downs of leasehold improvements, right of use assets and other assets and incurred lease termination and other exit costs of $0.6 million and $0.7 million during the six months ended June 30, 2026 and 2025, respectively.
In February 2024, we had a fire incident at our Aberdeen, U.K. facility, and we have recorded insurance recovery associated with business interruption and increase in cost of work of $1.0 million during the three and six months ended June 30, 2025.
Additionally, we recorded insurance recovery associated with loss on property and assets of $1.6 million during the three and six months ended June 30, 2025. Core Lab reached final settlement with the insurance company in September 2025.
In January 2026, we had storm damage at our Malta facility, and we have recorded a partial insurance settlement associated with business interruption and increase in cost of work of $0.2 million during the three and six months ended June 30, 2026.
Foreign exchange (gain) loss, net for the primary currencies in which we operate and those with a material effect for the period presented is summarized in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
British Pound |
|
$ |
38 |
|
|
$ |
(54 |
) |
|
$ |
(26 |
) |
|
$ |
(60 |
) |
Canadian Dollar |
|
|
8 |
|
|
|
(100 |
) |
|
|
31 |
|
|
|
(54 |
) |
Euro |
|
|
31 |
|
|
|
517 |
|
|
|
(39 |
) |
|
|
802 |
|
Indonesian Rupiah |
|
|
131 |
|
|
|
(41 |
) |
|
|
181 |
|
|
|
33 |
|
Russian Ruble |
|
|
(165 |
) |
|
|
(149 |
) |
|
|
(68 |
) |
|
|
(335 |
) |
Other currencies, net |
|
|
176 |
|
|
|
(166 |
) |
|
|
520 |
|
|
|
101 |
|
Foreign exchange (gain) loss, net |
|
$ |
219 |
|
|
$ |
7 |
|
|
$ |
599 |
|
|
$ |
487 |
|
Interest Expense
Interest expense for the three months ended June 30, 2026, was $2.8 million an increase of 5% year-over-year and a decrease of 2% sequentially. For the six months ended June 30, 2026, interest expense increased $0.4 million or 8%. For the three and six months ended June 30, 2026, the year-over-year increase in interest expense is primarily due to higher variable interest rates on the $50.0 million term loan that was used to retire the fixed rate $45.0 million 2021 Senior Notes Series A in the first quarter of 2026. This was partially offset by lower average borrowings on our revolving credit facility.
Sequentially, the slight decrease in interest expense was primarily due to lower average borrowings on our revolving credit facility in the three months ended June 30, 2026.
Income Tax Expense
The Company recorded an income tax expense of $0.5 million and $0.3 million for the three and six months ended June 30, 2026, compared to income tax expense of $1.9 million and $3.7 million for the three and six months ended June 30, 2025, respectively. The effective tax rate for the three and six months ended June 30, 2026, was 8.0% and 4.8%, respectively. The effective tax rate for the three and six months ended June 30, 2025, was 15.2% and 25.4%, respectively. The effective tax rate for three and six months ended June 30, 2026 was primarily impacted by the jurisdictional earnings mix subject to tax for the period and discrete benefits to the period. The effective tax rate for the three and six months ended June 30, 2025, was primarily impacted by the jurisdictional earnings mix subject to tax for the period, changes in uncertain tax positions in certain jurisdictions and discrete expenses in the period.
Segment Analysis
We operate our business in two segments. These complementary operating segments provide different services and products and utilize different technologies for evaluating and improving reservoir performance and increasing oil and gas recovery from new and existing fields. The following tables summarize our results by operating segment (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year-Over-Year |
|
Sequential |
|
|
June 30, 2026 |
|
June 30, 2025 |
|
March 31,2026 |
|
% Change |
|
% Change |
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reservoir Description |
|
$ |
78,747 |
|
|
63% |
|
$ |
86,280 |
|
|
66% |
|
$ |
81,931 |
|
|
67% |
|
(9)% |
|
(4)% |
Production Enhancement |
|
|
45,862 |
|
|
37% |
|
|
43,879 |
|
|
34% |
|
|
39,866 |
|
|
33% |
|
5% |
|
15% |
Consolidated |
|
$ |
124,609 |
|
|
100% |
|
$ |
130,159 |
|
|
100% |
|
$ |
121,797 |
|
|
100% |
|
(4)% |
|
2% |
OPERATING INCOME: |
Reservoir Description * |
|
$ |
3,678 |
|
|
5% |
|
$ |
12,203 |
|
|
14% |
|
$ |
1,146 |
|
|
1% |
|
(70)% |
|
221% |
Production Enhancement * |
|
|
5,228 |
|
|
11% |
|
|
3,148 |
|
|
7% |
|
|
804 |
|
|
2% |
|
66% |
|
550% |
Corporate and Other (1) |
|
|
245 |
|
|
0% |
|
|
(60 |
) |
|
0% |
|
|
(63 |
) |
|
0% |
|
NM |
|
NM |
Consolidated |
|
$ |
9,151 |
|
|
7% |
|
$ |
15,291 |
|
|
12% |
|
$ |
1,887 |
|
|
2% |
|
(40)% |
|
385% |
* Percentage, which represents operating margins, is based on operating income divided by applicable revenue rather than total revenue. "NM" means not meaningful (1) "Corporate and Other" represents those items that are not directly related to a particular operating segment. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
Year-over-year |
|
|
2026 |
|
2025 |
|
% Change |
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
Reservoir Description |
|
$ |
160,678 |
|
|
65% |
|
$ |
167,177 |
|
|
66% |
|
(4)% |
Production Enhancement |
|
|
85,728 |
|
|
35% |
|
|
86,567 |
|
|
34% |
|
(1)% |
Consolidated |
|
$ |
246,406 |
|
|
100% |
|
$ |
253,744 |
|
|
100% |
|
(3)% |
OPERATING INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
Reservoir Description * |
|
$ |
4,824 |
|
|
3% |
|
$ |
14,542 |
|
|
9% |
|
(67)% |
Production Enhancement * |
|
|
6,032 |
|
|
7% |
|
|
4,651 |
|
|
5% |
|
30% |
Corporate and Other (1) |
|
|
182 |
|
|
0% |
|
|
515 |
|
|
0% |
|
NM |
Consolidated |
|
$ |
11,038 |
|
|
4% |
|
$ |
19,708 |
|
|
8% |
|
(44)% |
* Percentage, which represents operating margin, is based on operating income divided by applicable revenue rather than total revenue. "NM" means not meaningful (1) "Corporate and Other" represents those items that are not directly related to a particular operating segment. |
Reservoir Description
Reservoir Description operations are closely correlated with trends in international and offshore activity levels, with approximately 80% of its revenue sourced from existing producing fields, development projects and movement of crude oil products outside the U.S.
Revenue from the Reservoir Description operating segment of $78.7 million for the three months ended June 30, 2026 decreased 9% year-over-year and 4% sequentially. Year-over-year, the decrease in revenue was primarily due to 1) a lower international revenue as a result of the continued conflicts in the Middle East, and in Russia and Ukraine, as well as the expanded sanctions previously discussed have disrupted client activity and demand for our laboratory assay work and regional studies; and 2) the non-recurrence of large shipments of manufactured laboratory equipment sales that occurred in the second quarter of 2025, partially offset by higher reservoir rock and fluid analysis projects in the U.S. during the three months ended June 30, 2026. Sequentially, the decrease in revenue was primarily due to the impact associated with the Middle East conflict and a lower level of manufactured laboratory equipment sales in the current quarter.
Revenue from the Reservoir Description operating segment of $160.7 million for the six months ended June 30, 2026, decreased 4% from the same period in the prior year. The decrease in revenue was primarily due to 1) the recent Middle East conflict that began in the first quarter of 2026; 2) decrease in manufactured laboratory equipment sales; and 3) the ongoing geopolitical conflict in Russia and Ukraine, as well as expanded sanctions as previously discussed.
Operating income of $3.7 million for the three months ended June 30, 2026, decreased year-over-year by $8.5 million and increased $2.5 million sequentially. Operating margins were 5% for the three months ended June 30, 2026, compared to 14% for the same period in the prior year, and 1% sequentially. Year-over-year, the decrease in operating income and operating margins was primarily attributable to 1) decremental revenue of $7.5 million primarily caused by the geopolitical conflicts mentioned above; 2) increases in employee compensation and other operating costs as discussed above; and 3) a gain on insurance recovery in prior year associated with the fire at the Aberdeen, U.K. facility of $2.5 million recorded in 2025, compared to $0.2 million gain on insurance recovery in 2026.
Sequentially, despite lower revenues for the three months ended June 30, 2026, operating income and operating margins were increased primarily due to 1) $2.4 million recorded in the prior quarter associated with the acceleration of stock compensation expense for retirement eligible employees; and 2) a charge of $0.6 million recorded in the prior quarter associated with facility exit costs and certain asset write-downs and no similar transactions in the second quarter of 2026.
Operating income of $4.8 million for the six months ended June 30, 2026, decreased $9.7 million from the same period in the prior year. Operating margins were 3% for the six months ended June 30, 2026, compared to 9% for the same period in the prior year. The decreases in operating income and operating margins were primarily attributable to 1) decremental revenue of $6.5 million in 2026 primarily caused by the geopolitical conflicts mentioned above; and 2) a prior year insurance recovery associated with the fire at the Aberdeen, U.K. facility of $2.5 million recorded in the three months ended June 30, 2025.
Production Enhancement
Production Enhancement operations are largely focused on complex completions in unconventional oil and gas reservoirs in the U.S. as well as conventional projects across the globe. U.S. onshore drilling and completion activities typically experience a seasonal decline at end of the year with activity levels increasing at the beginning of the year. Average rig count in the U.S. land market for the three months ended June 30, 2026, declined by 3.1% year-over-year but was higher by 1.5% sequentially. International average rig count was down 2.0% year-over-year and 2.5% sequentially.
Revenue from the Production Enhancement operating segment of $45.9 million for the three months ended June 30, 2026, increased 5% year-over-year and 15% sequentially. Year-over-year, the increase was primarily driven by continued growth in well diagnostic services in the U.S. and completion product sales in the U.S. land market, despite a lower average rig count in the U.S. land market. Sequentially, the increase was primarily driven by increased product sales associated with large customer bulk shipment orders in the international markets which were delayed from prior quarter and higher demand in U.S. land market activity. Additionally, the demand for our well diagnostic services continued to grow during the second quarter of 2026.
Revenue from the Production Enhancement operating segment of $85.7 million for the six months ended June 30, 2026, decreased 1% from the same period in the prior year. The slight decrease in revenue was primarily driven by lower product sales to the international markets, partially offset by higher revenue in well completion diagnostic services in the U.S. in 2026.
Operating income of $5.2 million for the three months ended June 30, 2026, increased $2.1 million year-over-year, and $4.4 million sequentially. Operating margins for the three months ended June 30, 2026, were 11%, compared to operating margins of 7% year-over-year and 2% sequentially. Year-over-year, the increase in operating income and margins was primarily due to 1) incremental revenue of $2.0 million; 2) partial refund of tariffs received in 2026 as previously discussed; and 3) improved absorption of fixed costs on a higher revenue base during the three months ended June 30, 2026.
Sequentially, the increase in operating income and margins was primarily driven by 1) incremental revenue of $6.0 million; 2) partial refund of tariffs received in 2026 as previously discussed; and 3) $1.3 million higher stock compensation expense allocation associated with the acceleration of stock compensation expense for retirement eligible employees that recorded in the first quarter of 2026.
Operating income of $6.0 million for the six months ended June 30, 2026, increased $1.4 million compared to the same period in the prior year. Operating margins for the six months ended June 30, 2026 of 7% increased compared to 5% from the
same period in the prior year. The increase in operating income and margins was primarily due to 1) partial refund of tariffs received in 2026; and 2) a total charge of $1.3 million associated with employee severance, facility consolidation and inventory write-downs recorded in 2025 and no similar transactions in 2026.
Liquidity and Capital Resources
General
We have historically financed our activities through cash on hand, cash flows from operations, bank credit facilities, equity financing and the issuance of debt. Cash flows from operating activities provide the primary source of funds to finance operating needs, capital expenditures, dividends and discretionary share repurchases. Our ability to maintain and grow our operating income and cash flow depends, to a large extent, on continued investing activities. We believe our future cash flows from operations, supplemented by our borrowing capacity and the ability to issue additional equity and debt, should be sufficient to fund our debt requirements, capital expenditures, working capital, dividends, discretionary share repurchases and future acquisitions. The Company will continue to monitor and evaluate the availability of capital in the debt and equity markets.
We are a holding company incorporated in Delaware and we conduct substantially all of our operations through our subsidiaries. Our cash availability is largely dependent upon the ability of our subsidiaries to pay cash dividends or otherwise distribute or advance funds to us and on the terms and conditions of our existing and future credit arrangements. There are no restrictions preventing any of our subsidiaries from repatriating earnings, except for the unrepatriated earnings of our Russian subsidiary which are not expected to be distributed in the foreseeable future, and there are no restrictions or income taxes associated with distributing cash to the parent company through loans or advances.
Cash Flows
As of June 30, 2026, we had $22.7 million of cash and cash equivalents, compared to $22.7 million of cash and cash equivalents at December 31, 2025. As of June 30, 2026, $21.8 million of our $22.7 million of cash was held by our foreign subsidiaries.
Cash flows from operating activities were $11.8 million for the six months ended June 30, 2026, compared to $20.6 million for the same period in the prior year. The decrease compared to the same period in the prior year was primarily due to lower profitability during 2026, which has been primarily impacted by the Middle East conflict which began in the first quarter of 2026, as discussed above. These unfavorable factors were partially offset by improved efficiency in operational working capital management in 2026.
Other sources of cash during the six months ended June 30, 2026, include receipt of $3.1 million from the sale of assets, primarily associated with sales of property in Tulsa, Oklahoma of $1.2 million and $0.3 million proceeds from life insurance policies. See also “Credit Facility, Senior Notes and Available Future Liquidity” below regarding a net increase in our debt of $3.4 million.
Uses of cash during the six months ended June 30, 2026 include: 1) total capital expenditures of $10.7 million, which includes $2.5 million related to the rebuilding of the facility and replacement of assets damaged in the Aberdeen, U.K. fire incident which have been covered by insurance proceeds received in 2025; 2) share repurchases of $6.7 million, which includes payments related to personal tax liabilities of participants in our stock-based compensation plan; and 3) quarterly dividends paid of $0.9 million.
We utilize the non-GAAP financial measure of free cash flow to evaluate our cash flows and results of operations. Free cash flow is defined as net cash provided by operating activities (which is the most directly comparable GAAP measure) less cash paid for capital expenditures. Management believes that free cash flow provides useful information to investors regarding the cash available in the period that was in excess of our needs to fund our capital expenditures and operating activities. Free cash
flow is not a measure of operating performance under GAAP and should not be considered in isolation nor construed as an alternative to operating income, net income or cash flows from operating, investing or financing activities, each as determined in accordance with GAAP. Free cash flow does not represent residual cash available for distribution because we may have other non-discretionary expenditures that are not deducted from the measure. Moreover, since free cash flow is not a measure determined in accordance with GAAP and thus is susceptible to varying interpretations and calculations, free cash flow as presented may not be comparable to similarly titled measures presented by other companies. The following table reconciles this non-GAAP financial measure to the most directly comparable measure calculated and presented in accordance with GAAP (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
Free cash flow calculation: |
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
11,774 |
|
|
$ |
20,583 |
|
Less: Cash paid for capital expenditures - operations |
|
|
(8,135 |
) |
|
|
(6,259 |
) |
Free cash flow |
|
$ |
3,639 |
|
|
$ |
14,324 |
|
Free cash flow for the six months ended June 30, 2026 was $3.6 million compared to $14.3 million for the same period in 2025. The net cash provided by operating activities of $11.8 million during the six months ended June 30, 2026 compared to $20.6 million for the same period in 2025 was primarily due to the factors as discussed in cash flow from operating activities above. Capital expenditures-operations, which exclude capital expenditures of $2.5 million associated with the Aberdeen, U.K. fire incident that are covered by insurance, increased by $1.9 million during the six months ended June 30, 2026 compared to the same period in the prior year.
Credit Facility, Senior Notes and Available Future Liquidity
We, along with our direct subsidiary Core Laboratories (U.S.) Interests Holdings, Inc. (“CLIH”), have a secured credit facility for an aggregate borrowing commitment of $150.0 million with a $50.0 million “accordion” feature (“Credit Facility”). Draws up to $100.0 million are available in the form of a revolving credit facility, and a single draw of $50.0 million was made in the form of a delayed draw term loan on January 12, 2026. The $50.0 million proceeds from the delayed draw term loan were primarily used to retire $45 million of the senior notes which matured on January 12, 2026, as discussed below. As of June 30, 2026, the Credit Facility has an available borrowing capacity of approximately $85.6 million.
Additionally, we along with CLIH as issuer, have senior notes outstanding that were issued through private placement transactions (“Senior Notes”). On January 12, 2026, we repaid the 2021 Senior Notes Series A with aggregate principal amount of $45.0 million upon the maturity date with the single draw of $50.0 million from the delayed draw term loan.
These debt instruments are summarized in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate |
|
Maturity Date |
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Revolving Credit Facility |
Variable |
|
July 22, 2029 |
|
$ |
2,000 |
|
|
$ |
3,000 |
|
Delayed Draw Term Loan |
Variable |
|
July 22, 2029 |
|
|
49,375 |
|
|
|
— |
|
2021 Senior Notes Series A (1) |
4.09% |
|
January 12, 2026 |
|
|
— |
|
|
|
45,000 |
|
2021 Senior Notes Series B (1) |
4.38% |
|
January 12, 2028 |
|
|
15,000 |
|
|
|
15,000 |
|
2023 Senior Notes Series A (2) |
7.25% |
|
June 28, 2028 |
|
|
25,000 |
|
|
|
25,000 |
|
2023 Senior Notes Series B (2) |
7.50% |
|
June 28, 2030 |
|
|
25,000 |
|
|
|
25,000 |
|
Total long-term debt |
|
|
|
|
|
116,375 |
|
|
|
113,000 |
|
Less: Debt issuance costs |
|
|
|
|
|
(2,514 |
) |
|
|
(2,745 |
) |
Long-term debt, net |
|
|
|
|
$ |
113,861 |
|
|
$ |
110,255 |
|
(1) Interest is payable semi-annually on June 30 and December 30.
(2) Interest is payable semi-annually on March 28 and September 28.
See Note 6 - Long-term Debt, net of the Notes to the Interim Consolidated Financial Statements for additional information regarding the terms and financial covenants of the Credit Facility and the Senior Notes.
In accordance with the terms of the Credit Facility, our interest coverage ratio is 6.53 and our leverage ratio is 1.30 each for the period ended June 30, 2026. We are in compliance with all covenants contained in our Credit Facility and Senior Notes as of June 30, 2026. Certain of our material, wholly owned subsidiaries are guarantors or co-borrowers under the Credit Facility and Senior Notes.
See Note 10 - Derivative Instruments and Hedging Activities of the Notes to the Interim Consolidated Financial Statements, for additional information regarding interest rate swap agreements we have entered to fix the underlying risk-free rate on our 2023 Senior Notes Series A and B.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in market risk from the information provided in Item 7A. “Quantitative and Qualitative Disclosures About Market Risk” of Core Laboratories Inc.'s Annual Report on Form 10-K for the year ended December 31, 2025.
Item 4. Controls and Procedures
A complete discussion of our controls and procedures is included in Core Laboratories Inc.'s Annual Report on Form 10-K for the year ended December 31, 2025.
Disclosure Controls and Procedures
Our management, under the supervision of and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of June 30, 2026, at the reasonable assurance level.
Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. Further, the design of disclosure controls and internal control over financial reporting must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Changes in Internal Control Over Financial Reporting
There have been no changes in our system of internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during the fiscal quarter ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
CORE LABORATORIES INC.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
See Note 8 - Commitments and Contingencies of the Notes to the Interim Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report.
Item 1A. Risk Factors
Our business faces many risks. Any of the risks discussed in this Quarterly Report or our other SEC filings could have a material impact on our business, financial position or results of operations.
Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations. For a detailed discussion of the risk factors that should be understood by any investor contemplating investment in our securities, please refer to “Item 1A - Risk Factors” in Core Laboratories Inc.’s Annual Report on Form 10-K for the year ended December 31, 2025.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities
The following table provides information about our purchases of shares of our common stock, par value $0.01, that are registered by us pursuant to Section 12 of the Exchange Act during the three months ended June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Total Number of Shares Purchased (1) |
|
|
Average Price Paid Per Share |
|
|
Total Number of Shares Purchased as Part of a Publicly Announced Program (2) |
|
|
Maximum Number of Shares That May Yet be Purchased Under the Program (2) |
|
April 1-30, 2026 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
— |
|
May 1-31, 2026 |
|
|
69,829 |
|
|
$ |
13.82 |
|
|
|
— |
|
|
|
— |
|
June 1-30, 2026 |
|
|
144,883 |
|
|
$ |
11.91 |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
214,712 |
|
|
$ |
12.53 |
|
|
|
— |
|
|
|
|
(1)During the three months ended June 30, 2026, we repurchased 213,928 shares in the open market. Additionally, 784 shares were surrendered to us by participants in a stock-based compensation plan to settle any personal tax liabilities which may result from the award. The repurchase of shares in the open market is at the discretion of our Board of Directors and management.
(2)The Company does not have a publicly announced share repurchase program; however, it does from time to time undertake share repurchases in the open market at the discretion of Company management and with prior authorization from the Board of Directors.
Item 5. Other Information
During the three months ended June 30, 2026, no director or officer of the Company adopted, modified or terminated any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” within the meaning of Item 408(a) of Item 408 of Regulation S-K.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Core Laboratories Inc., has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
CORE LABORATORIES INC. |
|
|
|
Date: |
July 30, 2026 |
By: |
/s/ Christopher S. Hill |
|
|
Christopher S. Hill |
|
|
Chief Financial Officer |
|
|
(Duly Authorized Officer and |
|
|
Principal Financial Officer) |