v3.26.1
Consolidated Statements of Cash Flows
12 Months Ended
Mar. 31, 2026
USD ($)
Mar. 31, 2026
SGD ($)
Mar. 31, 2025
SGD ($)
Mar. 31, 2024
SGD ($)
Cash flows from operating activities        
Net income $ 2,783,786 $ 3,591,285 $ 2,237,865 $ 3,355,409
Adjustments to reconcile net income to net cash provided by operating activities        
Depreciation of property, plant and equipment 528,935 682,365 609,711 536,013
Amortization of right-of-use assets 1,117,976 1,442,271 1,291,797 986,420
Operating lease modifications (30,798) (7,025)
Gain on disposal of property, plant and equipment (26,766) (34,530) (957) (5,000)
Allowance for inventories write-down 69,219 89,298 56,415
Provision for allowance for expected credit losses – third parties 25,637 33,074 358,426 68,436
Fair value change in financial instrument 2,369 3,056 (5,478) (9,502)
Changes in operating assets and liabilities        
Accounts receivable, net (3,093,829) (3,991,265) (397,380) (899,646)
Other receivables (262,878) (339,129) (148,153) 35,705
Advance to supplier (1,739,184) (2,243,674) (800,000)
Advances to related parties (364,193) (469,836) 121,208
Inventories (484,097) (624,521) (1,328,153) (524,506)
Accounts payable 1,000,304 1,290,465 1,130,409 (229,789)
Other payables (402,917) (519,792) (850,431) 1,602,687
Finance lease liabilities – interest portion of lease payment (34,623) (44,666) (39,858) (80,461)
Operating lease liabilities (1,100,960) (1,420,319) (1,224,960) (816,855)
Income tax payable 311,942 402,428 (723,114) 131,736
Net cash provided by/(used in) operating activities (1,669,279) (2,153,490) 200,134 4,200,037
Cash flows from investing activities:        
Purchases of property, plant and equipment (153,022) (197,410) (615,809) (235,355)
Proceeds from disposal of property, plant and equipment 26,704 34,450 1,000 5,000
Disbursement of loan to third parties (7,680,380)
Repayment of loan from third parties 1,905,564 2,458,316 2,500,000
Net cash (used in)/provided by investing activities 1,779,246 2,295,356 (5,795,189) (230,355)
Cash flows from financing activities:        
Proceeds from common shares issued for cash 9,505,469
Repayment to shareholders, net (186,950)
Dividends paid (2,000,000)
Deferred IPO expenses (543,076)
Repayments of bank loans (406,857) (524,875) (566,835) (126,628)
Payments for finance lease liabilities – principal portion (162,132) (209,162) (165,385) (76,991)
Net cash (used in)/ provided by financing activities (568,989) (734,037) 8,773,249 (2,933,645)
Net changes in cash and cash equivalents (459,022) (592,171) 3,178,194 1,036,037
Cash and cash equivalents at beginning of the year 5,152,258 6,646,788 3,468,594 2,432,557
Cash and cash equivalents at end of the year 4,693,236 6,054,617 6,646,788 3,468,594
Supplement disclosures of cash flow information        
Income taxes paid (587,482) (757,911) (943,066) (660,471)
Interest paid $ (135,841) $ (175,245) $ (200,638) $ (214,462)