| Schedule of Long-Term and Short-Term Bank Loans |
Long-term and short-term bank loans are as follows: | | | As of March 31, | | | | | 2025 | | | 2026 | | | 2026 | | | | | S$ | | | S$ | | | US$ | | | Total bank loans | | | 3,234,199 | | | | 4,005,694 | | | | 3,105,013 | | | Less: current portion of bank loans | | | (400,016 | ) | | | (487,266 | ) | | | (377,704 | ) | | Long-term bank loans | | | 2,834,183 | | | | 3,518,428 | | | | 2,727,309 | |
|
| Schedule of Bank Loans Comprised |
Bank loans comprised of the following: | Loan | | Principal amount | | Maturity date | | Interest rate | | Repayment method | | March 31, 2025 | | | March 31, 2026 | | | March 31, 2026 | | | | | | | | | | | | | S$ | | | S$ | | | US$ | | | | | | | | | | | | | Fixed at 1.68% for first 2 years. | | | | | | | | | | | | | | | | Mortgage loan I | | S$ | | | 3,270,400 | | | July 31, 2030 | | Subsequent years- 1.30% to 2.00% over the applicable 3-month Compounded Singapore Overnight Rate Average (“SORA”) | | Monthly repayment | | | 1,188,377 | | | | 1,006,166 | | | | 779,930 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage loan II | | S$ | | | 1,062,500 | | | May 31, 2036 | | 1.30% to 2.00% over the applicable 3-month SORA | | Monthly repayment | | | 670,829 | | | | 628,829 | | | | 487,437 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage loan III | | S$ | | | 887,000 | | | March 31, 2031 | | 1.30% to 2.00% over the applicable 3-month SORA | | Monthly repayment | | | 565,504 | | | | 480,246 | | | | 372,263 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage loan IV | | S$ | | | 907,000 | | | August 31, 2036 | | 1.30% to 2.00% over the applicable 3-month SORA | | Monthly repayment | | | 595,455 | | | | 552,634 | | | | 428,374 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage loan V* | | S$ | | | 1,048,800 | | | March 21, 2040 | | Fixed at 3.00% for first 2 years Subsequent years- 3.00% over the applicable 3-month Compounded Singapore Overnight Rate Average (“SORA”) | | Monthly repayment | | | 131,219 | | | | 316,950 | | | | 245,683 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage loan VI | | S$ | | | 350,000 | | | June 18,2030 | | Prevailing 3-month Cost of Funds plus 1.50% | | Monthly repayment | | | — | | | | 301,248 | | | | 233,512 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage loan VII* | | S$ | | | 1,091,400 | | | February 28,2045 | | 3-month SORA (in advance) plus a margin of 0.75% per annum for the first 2 years, and 3.00% per annum thereafter. | | Monthly repayment | | | — | | | | 321,337 | | | | 249,084 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Mortgage loan VIII* | | S$ | | | 1,091,400 | | | February 28,2045 | | 3-month SORA (in advance) plus a margin of 0.75% per annum for the first 2 years, and 3.00% per annum thereafter. | | Monthly repayment | | | — | | | | 321,425 | | | | 249,153 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term loan I | | S$ | | | 960,000 | | | August 31, 2036 | | 1.30% to 2.00% over the applicable 3-month SORA | | Monthly repayment | | | 66,617 | | | | 61,826 | | | | 47,924 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term loan II | | S$ | | | 200,000 | | | August 31, 2036 | | 1.30% to 2.0% over the applicable 3-month SORA | | Monthly repayment | | | 16,198 | | | | 15,033 | | | | 11,653 | | | Total bank loans | | | | | | | | | | | | | | | 3,234,199 | | | | 4,005,694 | | | | 3,105,013 | |
|
| Schedule of Maturity Dates for the Company’s Outstanding Bank Loans |
The maturity dates for the Company’s outstanding bank loans as of March 31,2025 and 2026 are as follows: | | | As of March 31, | | | | | 2025 | | | 2026 | | | 2026 | | | | | S$ | | | S$ | | | US$ | | | 2026 | | | 490,858 | | | | — | | | | — | | | 2027 | | | 484,500 | | | | 616,407 | | | | 477,808 | | | 2028 | | | 483,922 | | | | 616,407 | | | | 477,808 | | | 2029 | | | 483,922 | | | | 616,407 | | | | 477,808 | | | 2030 | | | 483,922 | | | | 616,407 | | | | 477,808 | | | 2031 | | | — | | | | 444,519 | | | | 344,569 | | | Thereafter | | | 1,347,093 | | | | 1,654,934 | | | | 1,282,822 | | | Total bank loans | | | 3,774,217 | | | | 4,565,081 | | | | 3,538,623 | | | Less: Imputed interest | | | (540,018 | ) | | | (559,387 | ) | | | (433,610 | ) | | Present value of bank loans | | | 3,234,199 | | | | 4,005,694 | | | | 3,105,013 | |
|