| DERIVATIVE FINANCIAL INSTRUMENTS |
NOTE 4. DERIVATIVE FINANCIAL INSTRUMENTS Set forth below are the summarized amounts, terms and gross fair values of outstanding commodity derivative instruments as of March 31, 2026 (Successor): | | | Volumes | | | Weighted Average Price | | | Fair Value | | | Oil Swaps: | | (in Bbls) | | | ($ per Bbl) | | | (in thousands) | | | April - December 2026 | | | 828 | | | | 59.19 | | | $ | (17,516 | ) | | January - December 2027 | | | 1,041 | | | | 59.32 | | | | (10,003 | ) | | January - December 2028 | | | 487 | | | | 57.80 | | | | (4,383 | ) | | January - December 2029 | | | 15 | | | | 64.41 | | | $ | (20 | ) | | Total | | | 2,371 | | | | | | | | (31,922 | ) | | | | Volumes | | | Weighted Average Price | | | Fair Value | | | Natural Gas Swaps: | | (in MMBtu) | | | ($ per MMBtu) | | | (in thousands) | | | April - December 2026 | | | 18,415 | | | | 5.85 | | | $ | 45,424 | | | January - December 2027 | | | 22,195 | | | | 4.14 | | | | 7,795 | | | January - December 2028 | | | 20,358 | | | | 3.55 | | | | (4,316 | ) | | January - December 2029 | | | 17,080 | | | | 3.57 | | | | (1,306 | ) | | January - December 2030 | | | 15,340 | | | | 3.55 | | | | (799 | ) | | Thereafter | | | 7,314 | | | | 3.63 | | | | 98 | | | Total | | | 100,702 | | | | | | | $ | 46,896 | | | | | Volumes | | | Basis Differential | | | Fair Value | | | Natural Gas Basis Swaps: | | (in MMBtu) | | | ($ per MMBtu) | | | (in thousands) | | | April - December 2026 | | | 17,665 | | | | (0.49 | ) | | $ | 4,854 | | | January - December 2027 | | | 19,053 | | | | (0.30 | ) | | | 4,017 | | | January - December 2028 | | | 4,508 | | | | (0.26 | ) | | | (24 | ) | | Total | | | 41,226 | | | | | | | | 8,847 | | | | | Volumes | | | Weighted Average Price | | | Fair Value | | | Natural Gas Liquids Swaps: | | (in Bbls) | | | ($ per Bbl) | | | (in thousands) | | | April - December 2026 | | | 1,611 | | | | 21.66 | | | $ | (15,034 | ) | | January - December 2027 | | | 1,861 | | | | 23.23 | | | | (8,291 | ) | | January - December 2028 | | | 1,384 | | | | 25.79 | | | | (849 | ) | | Total | | | 4,856 | | | | | | | $ | (24,174 | ) | Set forth below are the summarized amounts, terms and gross fair values of outstanding commodity derivative instruments as of December 31, 2025 (Predecessor): | | | Volumes | | | Weighted Average Price | | | Fair Value | | | Oil Swaps: | | (in Bbls) | | | ($ per Bbl) | | | (in thousands) | | | January - December 2026 | | | 990 | | | | 57.45 | | | $ | 395 | | | January - December 2027 | | | 902 | | | | 58.22 | | | | 698 | | | January - December 2028 | | | 422 | | | | 56.67 | | | | (662 | ) | | Total | | | 2,314 | | | | | | | $ | 431 | | | | | Volumes | | | Weighted Average Price | | | Fair Value | | | Natural Gas Swaps: | | (in MMBtu) | | | ($ per MMBTU) | | | (in thousands) | | | January - December 2026 | | | 21,071 | | | | 3.19 | | | $ | (11,117 | ) | | January - December 2027 | | | 19,133 | | | | 3.68 | | | | (3,676 | ) | | January - December 2028 | | | 17,664 | | | | 3.57 | | | | (2,267 | ) | | January - December 2029 | | | 16,454 | | | | 3.55 | | | | (899 | ) | | January - December 2030 | | | 15,340 | | | | 3.55 | | | | (783 | ) | | Thereafter | | | 7,314 | | | | 3.63 | | | | 852 | | | Total | | | 96,976 | | | | | | | $ | (17,890 | ) | | | | Volumes | | | Basis Differential | | | Fair Value | | | Natural Gas Basis Swaps: | | (in MMBtu) | | | ($ per MMBTU) | | | (in thousands) | | | January - December 2026 | | | 21,071 | | | | (0.32 | ) | | $ | 6,807 | | | January - December 2027 | | | 18,944 | | | | (0.30 | ) | | | 741 | | | Total | | | 40,015 | | | | | | | $ | 7,548 | | | | | Volumes | | | Weighted Average Price | | | Fair Value | | | Natural Gas Liquids Swaps: | | (in Bbls) | | | ($ per Bbl) | | | (in thousands) | | | January - December 2026 | | | 1,894 | | | | 22.10 | | | $ | (3,550 | ) | | January - December 2027 | | | 1,671 | | | | 22.69 | | | | (2,105 | ) | | January - December 2028 | | | 1,295 | | | | 25.66 | | | | 1,367 | | | Total | | | 4,860 | | | | | | | $ | (4,288 | ) | Below is a reconciliation of the gross open positions by commodity to the net open positions presented on the condensed consolidated balance sheet as of March 31, 2026 (Successor): | | | Current | | | Noncurrent | | | (in thousands) | | Assets | | | Liabilities | | | Assets | | | Liabilities | | | Commodity | | | | | | | | | | | | | | Oil | | $ | 14 | | | $ | (20,249 | ) | | $ | — | | | $ | (11,687 | ) | | Gas | | | 61,765 | | | | (4,940 | ) | | | 9,562 | | | | (10,644 | ) | | NGL | | | — | | | | (18,824 | ) | | | 1,054 | | | | (6,404 | ) | | Total | | $ | 61,779 | | | $ | (44,013 | ) | | $ | 10,616 | | | $ | (28,735 | ) | | Effects of netting arrangements | | | (8,923 | ) | | | 8,923 | | | | (6,276 | ) | | | 6,276 | | | Total | | $ | 52,856 | | | $ | (35,090 | ) | | $ | 4,340 | | | $ | (22,459 | ) | Below is a reconciliation of the gross open positions by commodity to the net open positions presented on the condensed consolidated balance sheet as of December 31, 2025 (Predecessor): | | | Current | | | Noncurrent | | | (in thousands) | | Assets | | | Liabilities | | | Assets | | | Liabilities | | | Commodity | | | | | | | | | | | | | | Oil | | $ | 2,056 | | | $ | (1,661 | ) | | $ | 793 | | | $ | (757 | ) | | Gas | | | 7,428 | | | | (11,738 | ) | | | 3,691 | | | | (9,723 | ) | | NGL | | | 177 | | | | (3,727 | ) | | | 2,326 | | | | (3,064 | ) | | Total | | $ | 9,661 | | | $ | (17,126 | ) | | $ | 6,810 | | | $ | (13,544 | ) | | Effects of netting arrangements | | | (9,661 | ) | | | 9,661 | | | | (6,810 | ) | | | 6,810 | | | Total | | $ | — | | | $ | (7,465 | ) | | $ | — | | | $ | (6,734 | ) | The Company has entered into derivative contracts with counterparties who the Company believes are creditworthy counterparties. All of the Company’s counterparties are investment grade and no collateral has been required. As of March 31, 2026, the maximum amount of loss due to credit risk that the Company would incur if the counterparties failed to perform according to the terms of the derivative instrument contracts would be zero. For the Successor period from March 4, 2026 through March 31, 2026, the Company incurred a realized loss of $6.2 million and an unrealized loss of $26.9 million on commodity derivatives, resulting in a total net loss of $33.2 million. For the Predecessor period from January 1, 2026 through March 3, 2026, the Company incurred a realized loss of $10.6 million and an unrealized loss of $17.3 million on commodity derivatives, resulting in a total net loss of $27.9 million. For the three months ended March 31, 2025 (Predecessor), the Company incurred a realized loss of $10.2 million and an unrealized loss of $8.3 million on commodity derivatives, resulting in a total net loss of $18.5 million. Derivative Contract Modification Concurrent with the Business Combination, the Company entered into an amendment agreement with a counterparty to modify the strike price of certain natural gas derivative contracts. The Company modified the fixed price of these natural gas swap contracts with a commodity reference price of NYMEX as actively traded at the Closing Date. The Company paid $60.0 million in cash consideration to modify these commodity derivative contracts, which is reflected as a cash outflow from operating activities in the condensed consolidated statement of cash flows in the Successor period from March 4, 2026 through March 31, 2026.
|