UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________
FORM 6-K
__________________
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of July 2026
Commission File Number: 001-41524
___________________________________
Rentokil Initial plc
(Registrant’s name)
___________________________________
Compass House
Manor Royal
Crawley
West Sussex RH10 9PY
United Kingdom
(Address of principal executive office)
_____________________________________
Indicate
by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form
40-F ☐
Indicate by check mark if the registrant is
submitting the Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(1): ☐
Indicate by check mark if the registrant is
submitting the Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(7): ☐
|
Half-year Financial Report dated 30 July
2026
|
|
RENTOKIL
INITIAL PLC (FTSE: RTO / NYSE: RTO) 2026
INTERIM
RESULTS
Issued:
30 July 2026
“BUILDING THE PLATFORM FOR SUSTAINABLE ORGANIC
GROWTH:
FOCUS ON THE CUSTOMER, SALES AND OPERATIONAL EXCELLENCE, AND
BUSINESS SIMPLIFICATION”
“Since
joining four months ago I have spent much of my time in the field,
talking with our technicians, sales teams and branch management,
and listening to our customers. I want to extend my thanks to all
colleagues for their warm welcome and continued dedication showing
up for our customers every single day.
“From these
interactions, it is clear we have a strong right to win. We are a
scale player with leading market positions in many of the countries
where we operate. We have category-defining brands represented by a
proud, experienced and long-tenured front line. However, we are not
yet delivering on our growth potential, leaving significant
opportunities to improve. Moving forward we will focus on three key
priorities to drive sustainable organic growth.
“First, we
will intensify our focus on the customer, putting them at the
centre of every decision we make. Improving the experience through
the customer lifetime journey will increase customer satisfaction
and drive both sales and retention.
“Second, we
must deliver sales and operational excellence through
standardisation of our branch operating model and consistent
execution.
“Third, we
have to simplify our business. We have an overly complex operating
model, spanning 90 countries and multiple service lines, that does
not prioritise our highest opportunity markets and business lines
sufficiently. We must also further optimise the cost base to
improve margins and generate fuel for growth.
“Underpinning
these priorities will be enabling our frontline. They are our brand
and when they are engaged and feel valued, they go the extra mile.
We need to make it easier for them to do what they do best - take
care of our customers.
“We have
started to progress these priorities with a focus on North America
where we have strengthened the leadership team, taken steps to
establish a regional head office and training centre, and begun to
standardise the operating model to include the planned segmentation
of Commercial and Residential.
“Achieving
our potential will require disciplined reinvestment primarily back
into the North America business which we will fully self-fund
through cost savings. Our focus is driving volume growth over
short-term margin expansion and this targeted redeployment of
resources will enable us, over time, to accelerate organic growth,
improve margins and free cash flow and deliver on the clear
opportunity for shareholder value creation.
"I am
encouraged by our interim results. Our financial performance was
good with 3.6% Organic Revenue Growth, 6.6% Operating Profit Growth
and 96% Free Cash Flow Conversion. International Organic Revenue
Growth accelerated in Q2 and North America Residential revenues,
where our recent focus has been, grew solidly through the half.
Slower Q2 growth primarily related to Commercial, where we will
intensify our focus. Looking forward, we have seen some weakness in
North America Residential lead flow towards the end of Q2 and into
July, however we still expect to deliver FY 2026 profit in line
with current market expectations."
Mike
Duffy, Chief Executive of Rentokil Initial plc
|
Financial
Results Continuing Operations Six months to 30 June
2026
|
|
Adjusted
Results1
|
|
|
|
Statutory
Results
|
|
|
$m
|
H1
2026
$m
|
H1
2025
$m
|
Change
(reported)
%
|
Change
(constant
currency)
%
|
|
H1
2026
$m
|
H1
2025
$m
|
Change
(reported)
%
|
Change
(constant
currency)
%
|
|
Revenue
|
3,589
|
3,364
|
6.7%
|
4.5%
|
|
3,589
|
3,364
|
6.7%
|
4.5%
|
|
EBITDA
|
745
|
686
|
8.6%
|
|
|
|
|
|
|
|
Operating
Profit
|
556
|
511
|
8.8%
|
6.6%
|
|
349
|
304
|
14.8%
|
11.5%
|
|
Operating Profit
margin
|
15.5%
|
15.2%
|
0.3%pts
|
0.3%pts
|
|
9.7%
|
9.0%
|
0.7%pts
|
0.6%pts
|
|
Profit
before Tax
|
459
|
418
|
9.8%
|
7.8%
|
|
263
|
216
|
21.8%
|
18.4%
|
|
Free
Cash Flow
|
318
|
282
|
12.8%
|
|
|
|
|
|
|
|
Basic
EPS
|
13.50c
|
12.46c
|
8.3%
|
|
|
7.76c
|
6.49c
|
19.6%
|
|
|
Dividend Per
Share
|
4.48c
|
4.15c
|
8.0%
|
|
|
|
|
|
|
|
Net
debt
|
3,575
|
4,220
|
|
|
|
|
|
|
|
|
Net
debt:EBITDA
|
2.4x
|
2.8x
|
|
|
|
|
|
|
|
|
Organic
Revenue Growth1
|
Q1
|
Q2
|
H1
|
|
Group
|
3.4%
|
3.8%
|
3.6%
|
|
North
America
|
3.9%
|
3.6%
|
3.7%
|
|
● Pest Control
Services
|
2.8%
|
2.4%
|
2.6%
|
|
● Business
Services
|
12.7%
|
9.1%
|
10.6%
|
|
International
|
2.7%
|
4.2%
|
3.5%
|
Financial Highlights
●
H126 Group Organic
Revenue Growth1 of 3.6%, with
improving performance in Q2.
●
Q2 Group Organic
Revenue Growth1 of 3.8% including
3.6% in North America and 4.2% in International.
●
Group Adjusted
Operating Profit1 up 6.6%, benefiting
from 10.2% growth in North America as we continue to deliver on our
cost efficiency programme. Group Adjusted Operating
Margin1 of
15.5%, up 0.3%pts.
●
Free Cash
Flow1 of
$318m, up 12.8%, with Free Cash Flow Conversion of 96%, reflects
continued disciplined working capital management and control of
capital expenditure, leaving us on track to deliver a full year
conversion rate in line with guidance of above 80%.
●
Additional
provision for termite damage claims of $47m. After $46m of cash
settled claims in H126, closing provision of $392m (FY25: $384m).
Current estimate for 2026 cash outflow of $115m-$125m.
●
North America
transformation costs of $38m, with cumulative gross savings
delivered in the first half of $45m and net savings after
investment of $28m. International transformation costs of
$9m.
●
Net debt to
Adjusted EBITDA1 ratio reduced to
2.4x, now within our stated target range of 2-2.5x for the first
time since the Terminix acquisition (FY25: 2.6x). There was a
negligible foreign exchange impact on translation of period-end net
debt.
●
Interim dividend of
4.48 cents per share, up 8.0%.
Operational Highlights
North
America - trading and growth initiatives
●
H126 North America
Organic Revenue Growth of 3.7% including 3.6% in Q2 after 3.9% in
Q1.
●
H126 North America
Business Services Organic Revenue Growth of 10.6%. Q2 growth of
9.1% moderated as expected from 12.7% growth in Q1. Growth
supported by seasonal demand in product distribution and a good
contribution from new business wins in brand
standards.
●
H126 North America
Pest Control Services Organic Revenue Growth of 2.6%, including
2.8% in Q1 and 2.4% in Q2. Residential revenues grew solidly
through the half, with acceleration in core Pest Control moderated
by slower growth in Termite revenues in Q2. Commercial revenues
grew more slowly through the half, with slower growth in Q2 driven
by National Accounts.
●
The strategy to
invest in more branches and brands brings us closer to the customer
and is driving good growth in lead flow with 6% growth in
Residential leads in H1, with a strong return on investment in
regional brands.
●
Roll out of the 70
further smaller, local branches planned for 2026 now complete,
focused on serving higher household income areas.
●
Pricing remains
ahead of inflation, supported by local rate card optimisation and
customer segmentation.
●
Successful roll-out
of Branch 360 ‘single pane of glass’ with good branch
manager feedback. Branch 360 is our proprietary software
consolidating multiple systems into a single reporting, insights
and action platform delivering consistent and easily accessible
KPIs to enable branch managers to drive improved
performance.
●
North America
customer retention of 80.7% (H125: 80.5%) is up 0.2%pts
year-on-year due to good progress in Residential retention,
supported by continued improvement in multiple service metrics,
rising autopay penetration and increasing impact of the customer
saves team.
●
North America
colleague retention improved to 82.7% (H125: 80.7%).
●
Launched our
leading connected device solution, PestConnect, in the US, further
differentiating our Commercial offer, with over 12,000 devices now
deployed at 245 sites. Encouragingly, two of our largest
PestConnect customer sites are now in the US and PestOptix camera
trials are being completed with a number of customers.
North
America – cost efficiency programme
●
North America cost
efficiency initiatives continue on track. Cumulative first half
gross savings of $45m have been delivered with net savings of $28m
after reinvestment. Annualised gross savings run rate now
c.$90m.
●
We are making good
progress on improving operating margins, with our North America
Pest Control Services business delivering a 19.7% Adjusted
Operating Profit margin in H1. The faster growth of lower margin
Business Services is holding back overall North America margin
delivery.
International
●
H126 Organic
Revenue Growth of 3.5% converted into Adjusted Operating Profit
Growth of 4.3% with Adjusted Operating Profit margin of 19.1%, down
0.1%pts year-on-year.
●
Q2 Organic Revenue
Growth of 4.2%, after 2.7% in Q1. The improvement in Q2 has
primarily come from International Pest Control, improving from 2.8%
in Q1 to 5.4% in Q2, with good volumes and a strong demand and
pricing environment across the UK, Southern Europe, Indonesia and
India.
●
International
customer retention of 86.1% (H125: 85.2%) is up 0.1%pts compared to
Q1 due to proactive account management initiatives across the
region.
●
As we continue to
assess further cost efficiency opportunities across our
International businesses, we have made progress with initial
outsourcing and simplification programmes incurring transformation
costs of $9m.
●
During the half we
disposed of our Benelux specialist hygiene business, representing
revenues of c.$9m, simplifying our regional footprint and
increasing focus on core services.
M&A
●
14 businesses with
revenues of c.$26m in the year prior to purchase were acquired for
$37m. M&A remains a core strategy for growth to build density
through bolt-on acquisitions. We now expect to spend around $120m
in 2026 with a disciplined approach focused on delivering value in
our highest opportunity markets and segments.
2026
Outlook unchanged
●
We have seen some
weakness in North America Residential lead flow towards the end of
Q2 and into July, however we still expect to deliver FY 2026 profit
in line with current market expectations.
|
CHIEF EXECUTIVE’S INTERIM STATEMENT
|
Our Strengths
After
four months in the role, I have seen first-hand the strong
structural growth opportunities for our industry, and our
distinctive strengths that give us the right to win.
●
We are a global
leader in the high-growth Pest category, and we are a leader in the
provision of Hygiene & Wellbeing services across our
International markets, with both categories benefiting from
favourable tailwinds.
●
We are a scale
player with strong national branch networks in many of the
countries where we operate.
●
We have
category-defining brands complemented by a portfolio of trusted
regional and local brands, supporting long-standing customer
relationships.
●
Our scale has
enabled investment to differentiate ourselves from the competition,
such as our:
º
Highly-experienced
and long-tenured frontline organisation.
º
Industry-leading
capabilities such as the PestConnect remote monitoring
platform.
Our Opportunities
We are
not delivering on our growth potential in many of the markets we
operate in, nor adequately benefiting from our scale. In North
America, the changes made last year to retain more brands and add
smaller, local branches added customer proximity and delivered
higher penetration of market demand. Combined with changes to
digital marketing this has improved lead flow, but there is more to
do to address the underperformance of organic revenue growth. I
have three key priorities to unlock better
performance.
●
Great service
organisations put the frontline and customers first. We must enable
our frontline to delight our customers and improve the customer
experience across all touchpoints of the customer
journey.
●
We are revisiting
operating KPIs to ensure greater customer focus and clearer
accountabilities, together with a continued focus on enhancing data
and systems to improve consistency of performance.
●
In North America,
further actions are being taken to improve customer satisfaction
and retention:
º
Residential
retention is benefiting from improved service quality in the field,
investment in our customer saves team and autopay enrolment
campaigns.
º
Commercial and
National Accounts retention needs more focus with a number of
initiatives to be executed in H2 including replicating the
successful Residential customer saves team.
2.
Sales
and operational excellence
●
Faster growth will
be unlocked by better execution of commercial levers across the
customer lifecycle from acquire through to convert, retain, price
and upsell.
●
There is a
significant opportunity to drive greater standardisation in our
branch operating model, delivering operational excellence
consistently across the branch network.
●
For North America,
the changes made to digital marketing through 2025 continue to
yield healthy growth in lead flow, but higher conversion rates are
an opportunity. We have taken recent actions to improve
this:
º
Addition of lead
co-ordinator roles to improve backlog management and customer
responsiveness via faster scheduling.
ª
Introduction of a
National Accounts sales commission plan for
technicians.
●
We will separate
leadership of our US Residential and Commercial businesses,
recognising their different needs. This will reduce operational
complexity, ensure we have the right sales and commercial
capabilities to maximise revenue opportunities and enhance our
focus on meeting the unique, specialised needs of both Residential
and Commercial customers. Improving Commercial growth is a
substantial opportunity and we have already:
º
Invested in
Commercial leadership roles at a regional level and established a
dedicated team accountable for growth.
º
Launched our
proprietary digital pest management network, PestConnect, with
early success. There are now over 12,000 devices deployed at 245
sites.
3.
Business
simplification
●
We are an overly
complex global organisation operating in 90 countries but with 93%
of operating profit from our top 20 countries. We will simplify the
portfolio to focus resources on high growth markets and categories
where we can deliver industry-leading operating margins and
returns.
●
There is a clear
opportunity to simplify the business through a streamlined global
operating model and harmonisation of our core systems and processes
for scalable growth.
●
We have made
excellent progress on our cost efficiency programme in North
America with the annualised gross savings run rate now at c.$90m.
This has delivered growth in margins in our North America Pest
Control Services business from 18.3% in 2024 to 19.7% in H1
2026.
●
There are further
significant opportunities to optimise the cost base, taking the
success of our initiatives in North America and applying them
globally. This will enable us to generate sufficient fuel to
self-fund reinvestment in growth resources, primarily into North
America. These efforts will be led by a new role on the Executive
Leadership Team - Group Chief Transformation Officer.
●
This redeployment
of resources into North America, with a focus on driving volume
growth over short-term margin expansion, means we are retiring our
North America margin target of 20% in 2027. I am confident through
this targeted redeployment we will, over time, accelerate organic
growth and improve margins.
Building the platform for sustainable growth
The
focus for the rest of the year is to continue to prioritise
improving performance in North America Pest Control Services. We
have been moving at pace to strengthen leadership and take actions
to improve growth and standardise our operating model. We are
establishing a North America head office and training centre in
Dallas, Texas, which will help build a cohesive leadership team,
accelerate the speed of decision making and ensure tight alignment
of priorities.
We have
filled key leadership roles. Rafa Carrasco joins on 3 August 2026
to lead our business in North America. Rafa has an impressive track
record of leadership in large-scale field and route-based service industries
serving both commercial and residential customers. Following this,
we have appointed a new Chief Marketing Officer for North America,
Famous Rhodes, who joined the business in July from Apex Service
Partners, America’s largest national home services
platform.
We are
building a roadmap for the future centred on sustainably
accelerating organic growth across the Group, as the key driver of
long-term shareholder value creation. We continue to believe in our
ability to increase Group margins as further cost optimisation
globally will provide the fuel to invest for growth. We will return
with more detailed plans at our FY26 results in February
2027.
Enquiries:
|
Investors
/ Analysts:
|
Heather
Wood
Jamie
Lewis
|
Rentokil Initial
plc
Rentokil Initial
plc
|
+44
7808 098793
+44
7341 071944
|
|
Media:
|
Malcolm
Padley
|
Rentokil Initial
plc
|
+44
7788 978199
|
A
management presentation and Q&A for investors and analysts will
be held virtually today, 30 July 2026 at 9.30am (UK time). Dial-in
details will be provided on the website
(https://www.rentokil-initial.com/investors.aspx).
A recording will be made available following the conclusion of the
presentation.
Notes
1. Non-IFRS
measures – This statement includes certain financial
performance measures which are not measures defined under
International Financial Reporting Standards (IFRS). These measures
include Adjusted Operating Profit, Adjusted Profit Before Tax,
Adjusted Profit After Tax, Adjusted EBITDA, Adjusted Interest,
Adjusted Earnings Per Share, Free Cash Flow, Adjusted Free Cash
Flow, Adjusted Free Cash Flow Conversion, Adjusted Effective Tax
Rate and Organic Revenue. Management believes these measures
provide valuable additional information for users of the financial
statements to aid better understanding of the underlying trading
performance. Adjusted Operating Profit, Adjusted Profit
Before/After Tax and Adjusted EBITDA exclude certain items that
could distort the underlying trading performance of the business.
An explanation of all the above non-IFRS measures used along with
reconciliation to the nearest IFRS measures is provided in Use of
Non-IFRS measures in the financial statements.
|
SUMMARY OF FINANCIAL RESULTS
|
Regional
Performance
|
|
|
Revenue
|
|
|
|
Adjusted
Operating Profit
|
|
|
H1 2026
$m
|
H1
2025
$m
|
Change
(constant currency)
%
|
Organic
Revenue Growth
%
|
|
H1 2026
$m
|
H1
2025
$m
|
Change
(constant currency)
%
|
|
North
America
|
|
|
|
|
|
|
|
|
|
Pest
Control
|
2,133
|
2,044
|
4.3%
|
3.8%
|
|
385
|
348
|
10.3%
|
|
Hygiene
& Wellbeing
|
64
|
62
|
3.5%
|
2.4%
|
|
8
|
8
|
6.6%
|
|
|
2,197
|
2,106
|
4.2%
|
3.7%
|
|
393
|
356
|
10.2%
|
|
International
|
|
|
|
|
|
|
|
|
|
Pest
Control
|
835
|
749
|
6.0%
|
4.1%
|
|
169
|
153
|
5.5%
|
|
Hygiene
& Wellbeing
|
557
|
509
|
3.6%
|
2.6%
|
|
97
|
89
|
2.3%
|
|
|
1,392
|
1,258
|
5.0%
|
3.5%
|
|
266
|
242
|
4.3%
|
|
Central1
|
|
|
|
|
|
(103)
|
(85)
|
(16.9)%
|
|
Restructuring
costs
|
|
|
|
|
|
-
|
(2)
|
100.0%
|
|
Total
|
3,589
|
3,364
|
4.5%
|
3.6%
|
|
556
|
511
|
6.6%
|
1.
H1 2025 central
revenue of $7m was allocated to International Pest Control ($2m)
and Hygiene & Wellbeing ($5m).
|
REGIONAL PERFORMANCE REVIEW
|
North America
|
|
H1
2026
$m
|
H1
2025
$m
|
Change
(reported)
%
|
Change
(constant currency)
%
|
Organic
Revenue Growth
|
|
Revenue
|
2,197
|
2,106
|
4.3%
|
4.2%
|
3.7%
|
|
Pest
Control
|
2,133
|
2,044
|
4.4%
|
4.3%
|
3.8%
|
|
Hygiene
& Wellbeing
|
64
|
62
|
3.2%
|
3.5%
|
2.4%
|
|
Operating
Profit
|
246
|
183
|
34.4%
|
34.1%
|
|
|
Adjusted
Operating Profit
|
393
|
356
|
10.4%
|
10.2%
|
|
|
Pest
Control
|
385
|
348
|
10.6%
|
10.3%
|
|
|
Hygiene
& Wellbeing
|
8
|
8
|
0.0%
|
6.6%
|
|
|
Adjusted
Operating Margin
|
17.9%
|
16.9%
|
1.0%pts
|
1.0%pts
|
|
|
Pest
Control
|
18.0%
|
17.0%
|
1.0%pts
|
1.0%pts
|
|
|
Hygiene
& Wellbeing
|
12.5%
|
12.9%
|
(0.4)%pts
|
0.4%pts
|
|
|
North America Pest Control
|
H1
2026
$m
|
H1
2025
$m
|
Change
(reported)
%
|
Change
(constant currency)
%
|
Organic
Revenue Growth
|
|
Revenue
|
2,133
|
2,044
|
4.4%
|
4.3%
|
3.8%
|
|
Pest
Control Services
|
1,794
|
1,738
|
3.2%
|
3.1%
|
2.6%
|
|
Business
Services
|
339
|
306
|
10.8%
|
10.6%
|
10.6%
|
|
Adjusted
Operating Profit
|
385
|
348
|
10.6%
|
10.3%
|
|
|
Pest
Control Services
|
353
|
321
|
10.0%
|
9.6%
|
|
|
Business
Services
|
32
|
27
|
18.5%
|
17.9%
|
|
|
Adjusted
Operating Profit Margin
|
18.0%
|
17.0%
|
1.0%pts
|
1.0%pts
|
|
|
Pest
Control Services
|
19.7%
|
18.5%
|
1.2%pts
|
1.2%pts
|
|
|
Business
Services
|
9.4%
|
8.8%
|
0.6%pts
|
0.6%pts
|
|
|
Organic
Revenue Growth
|
Q1
|
Q2
|
H1
|
|
North
America
|
3.9%
|
3.6%
|
3.7%
|
|
North
America Pest Control Services
|
2.8%
|
2.4%
|
2.6%
|
|
North
America Business Services
|
12.7%
|
9.1%
|
10.6%
|
H1
2026 Performance
Half
year Revenue was up 4.2% to $2,197m, with Organic Revenue Growth up
3.7% including 3.8% in Pest Control and 2.4% in Hygiene &
Wellbeing.
North
America Pest Control Services delivered revenue growth of 3.1%,
with 2.6% growth in contract revenues and 5.7% growth in jobbing
revenues. Growth in contract revenues was 2.3% in Q2 compared to
3.0% in Q1, and jobbing revenues delivered 5.5% growth in Q2
compared to 6.1% in Q1.
Organic
Revenue Growth in North America Pest Control Services of 2.4% in Q2
from 2.8% in Q1 reflects solid growth in total Residential revenues
through the half as the initiatives in place to drive Residential
lead flow delivered lead flow growth of 6%. An acceleration in core
Pest Control revenues was moderated by slower growth in Termite
revenues in Q2. Commercial revenues grew more slowly through the
half, with slower growth in Q2 from National Accounts.
We have
made good progress against our strategic initiatives laid out at
the start of 2026 to invest in customer proximity through more
brands and more branches, and in improved data leading to faster,
higher-quality insights.
●
We have been
investing behind a broader suite of national, regional and powerful
local brands, with a good return on investment. Terminix
top-of-mind awareness and unaided awareness are up 3%pts in the 12
months to April 2026 and Residential lead flow for regional brands
was up double-digit in the first half.
●
We have opened an
additional 70 smaller, local branches, taking the total to around
220, building further customer proximity, community presence and
market demand penetration. We have targeted higher household income
areas for these branches.
●
The roll-out of our
integrated Branch 360 proprietary software, consolidating multiple
systems into a single reporting, insights and action platform
accessed through a unified branch BI (Business Intelligence)
scorecard has been well-received. The dashboard is delivering an
enhanced user experience with consistent, easily accessible KPIs
and management information driving improved, faster decision-making
for branch managers.
North
America Business Services had a strong start to 2026 with Organic
Revenue Growth of 12.7% in Q1 and 9.1% in Q2, supported by seasonal
demand in product distribution and a good contribution from new
business wins in brand standards.
Adjusted Operating
Profit increased by 10.2% to $393m. Within North America Pest
Control, Adjusted Operating Profit in Pest Control Services grew
9.6%, taking margins to 19.7%, up 1.2%pts. Adjusted Operating
Profit in North America Business Services grew 17.9%, taking
margins to 9.4%, up 0.6%pts. The faster growing areas within
Business Services are lower margin, which is diluting overall
profit margins within North America, which grew 1%pt to
17.9%.
We have
made strong progress on our cost efficiency programme in North
America. Cumulative gross savings of $45m have now been delivered,
$28m net of reinvestment, with an annualised gross savings run rate
of c.$90m.
Colleague retention
increased to 82.7% (H125: 80.7%), improving for both sales and
service colleagues.
Customer retention
improved to 80.7% (H125: 80.5%). Growth was strongest in the
Residential business, benefiting from Drive to 85 initiatives such
as the continued roll-out of autopay to remove billing friction and
the investment in the customer saves team.
Bolt-on
M&A activity continued, with 2 acquisitions completed with
combined revenues of c.$1m in the year prior to purchase. We
continue to selectively pursue high quality M&A assets in the
North America region.
International
|
|
H1
2026
$m
|
H1
2025
$m
|
Change
(reported)
%
|
Change
(constant currency)
%
|
Organic
Revenue Growth
|
|
Revenue
|
1,392
|
1,258
|
10.7%
|
5.0%
|
3.5%
|
|
Operating
Profit
|
222
|
214
|
3.7%
|
(1.9)%
|
|
|
Adjusted Operating
Profit
|
266
|
242
|
9.9%
|
4.3%
|
|
|
Adjusted Operating
Margin
|
19.1%
|
19.2%
|
(0.1%)pts
|
(0.1%)pts
|
|
|
Organic
Revenue Growth
|
Q1
|
Q2
|
H1
|
|
International
|
2.7%
|
4.2%
|
3.5%
|
H1 2026 Performance
Revenue
Revenue
was up 5.0% to $1,392m, with Organic Revenue up 3.5%. Performance
improved in Q2, with Organic Revenue Growth of 4.2% (Q1: 2.7%)
supported by an acceleration in International Pest Control Organic
Revenue Growth to over 5% in Q2.
Europe
delivered strong growth through the quarter across key markets of
Spain, Portugal and Italy, supported by price increases and a good
performance on jobbing revenues.
In the
UK, the core pest business is performing well with mid-single digit
Organic Revenue Growth. Overall performance was held back by more
challenging trading conditions for property services and DCUK, our
asbestos removal business, due to softness in overall housing
demand and deferral of spending on more discretionary
projects.
In
Asia, we saw strong growth in India and Indonesia driven by good
demand boosting contract sales. Both the Middle East and the
Pacific regions returned to modest growth in Q2. In the Pacific,
solid demand drove up gross sales, which combined with a strong
performance on retention, delivered good growth in the core Pest
business, with overall results held back by strong comparatives in
Rural and Track Spray. Excluding these businesses, International
Organic Revenue Growth would have been 3.8%.
Profit
Adjusted Operating
Profit in our International region increased by 4.3% to $266m,
broadly in line with revenue growth. Adjusted Operating Margin was
19.1%, down 0.1%pts year-on-year. Statutory Operating Profit was
$222m, up 3.7% year-on-year (H125: $214m).
Adjusted Operating
Profit growth in Asia and MENAT benefited from good growth in
volume-driven revenues in our largest markets of India, Indonesia
and Malaysia. Operating Profit growth in the UK benefited from
strong Organic Revenue Growth in the higher margin Pest business
and disciplined cost control. Europe profit margins were broadly
flat year-on-year as good pricing and cost efficiency measures
offset inflation. Within the Pacific region, operating profit
declined due to the shortfall in Rural and Track Spray revenue in
the Pest business.
Colleague retention
of 90.6% was up on last year (H125: 90.4%) supported by service
colleague retention.
Customer retention
improved to 86.1% (H125: 85.2%) benefiting from a number of
initiatives across the region including improved focus on
structured and proactive customer account management across Europe,
Asia and the Pacific.
The
International region acquired 12 businesses with total revenues in
the year prior to purchase of c.$25m.
|
CATEGORY PERFORMANCE REVIEW
|
Pest Control
|
|
H1 2026
$m
|
H1 2025
$m
|
Change
(reported)
%
|
Change
(constant currency)
%
|
Organic
Revenue
Growth
|
|
Revenue
|
2,968
|
2,793
|
6.3%
|
4.8%
|
3.9%
|
|
Operating
Profit
|
362
|
299
|
21.1%
|
18.2%
|
|
|
Adjusted Operating
Profit
|
554
|
501
|
10.6%
|
8.8%
|
|
|
Adjusted Operating
Margin
|
18.7%
|
17.9%
|
0.8%pts
|
0.7%pts
|
|
|
Organic
Revenue Growth
|
Q1
|
Q2
|
H1
|
|
Pest
Control
|
3.7%
|
4.0%
|
3.9%
|
Our
Pest Control business is one of the leading operators in the US,
the world’s biggest pest control market, and the largest
operator in the world overall, providing services in around 90
markets. We are a leading global player in a resilient and
non-cyclical industry characterised by long-term structural growth
drivers. Over the past 10 years the global pest control market has
grown from a value of $15.4bn in 2015 to $29.0bn in 2025 at a CAGR
of 6.6%. Industry forecasts for the next 10 years deliver a CAGR of
6.2%, with the value of the global market expected to reach
around
$50bn
by 2034.
H1
2026 Performance
Pest
Control Revenue increased by 4.8% to $2,968m (H125: $2,793m), with
Organic Revenue Growth of 3.9%.
Within
North America, good revenue growth of 4.3% (3.8% Organic) included
3.1% in Pest Control Services (2.6% Organic) and 10.6% in Business
Services (10.6% Organic). Pest Control Services growth benefited
from a good performance from Residential revenues through the half,
with overall growth impacted by Commercial revenues growing more
slowly, particularly in Q2 impacted by revenues from National
Account customers.
North
America Business Services had a strong start to 2026 with Organic
Revenue Growth of 12.7% in Q1 and 9.1% in Q2, supported by strong
seasonal demand in product distribution and a good contribution
from new business wins in brand standards.
Within
International, good revenue growth of 6.0% (4.1% Organic) included
7.1% growth in contract revenue and 3.8% growth in jobbing
revenues. Overall growth was held back by an Organic Revenue
decline in the Pacific region due to strong comparatives in Rural
and Track Spray. Excluding these businesses, Organic Revenue Growth
in International Pest Control was 4.7%, including 5.7% in Q2, with
Europe, the UK and Asia all performing well.
Adjusted Operating
Profit increased by 10.6% to $554m (H125: $501m) and by 8.8% at
constant currency, with Adjusted Operating Profit Margin increasing
to 18.7% (H125: 17.9%). Statutory Operating Profit increased by
21.1% to
$362m
(H125: $299m).
Pest
Control represented 83% of Group Revenue and 84% of Group Adjusted
Operating Profit.
We
acquired 9 Pest Control businesses in the period with revenues in
the year prior to acquisition of c.$10m.
Hygiene & Wellbeing
|
|
H1
2026
$m
|
H1
2025
$m
|
Change
(reported)
%
|
Change
(constant currency)
%
|
Organic
Revenue
Growth
|
|
Revenue
|
621
|
571
|
8.8%
|
3.6%
|
2.6%
|
|
Operating
Profit
|
106
|
98
|
8.2%
|
2.6%
|
|
|
Adjusted Operating
Profit
|
105
|
97
|
8.2%
|
2.6%
|
|
|
Adjusted Operating
Margin
|
16.9%
|
17.0%
|
(0.1%)pts
|
(0.2%)pts
|
|
|
Organic
Revenue Growth
|
Q1
|
Q2
|
H1
|
|
Hygiene
& Wellbeing
|
2.1%
|
3.0%
|
2.6%
|
Rentokil Initial is
a leader in the provision of hygiene and wellbeing services,
operating in around 70 markets around the world. Inside the
washroom we provide hand hygiene (soaps and driers), air care,
in-cubicle (feminine hygiene units), no-touch products and digital
hygiene services. In addition to core washroom hygiene, we deliver
specialist services outside the washroom such as premium scenting,
plants, air quality monitoring, green walls and specialist waste
collection services.
H1
2026 Performance
Hygiene
& Wellbeing Revenue increased by 8.8% to $621m (H125: $571m)
and by 3.6% at constant currency, with Organic Revenue Growth of
2.6%. Growth was driven principally by key markets in Europe and
the Pacific, with the UK performance impacted by some caution on
spending on discretionary projects in DCUK, our asbestos removal
business. Excluding DCUK, Hygiene & Wellbeing Organic Revenue
Growth was 3.2%. The stronger growth in Q2 (3.0%) from Q1 (2.1%)
benefited from improved jobbing demand for Ambius in North America
following the weakness in construction-related work in
Q1.
Adjusted Operating
Profit increased by 8.2% to $105m (H125: $97m) and by 2.6% at
constant currency, broadly in line with revenue growth. Adjusted
Operating Margin was broadly flat at 16.9% (H125: 17.0%). The
profit performance reflected the benefit of pricing and
productivity initiatives, alongside continued cost discipline.
Statutory Operating Profit increased by 8.2% to $106m (H125:
$98m).
For
H126, Hygiene & Wellbeing represented 17% of Group Revenue and
16% of Group Adjusted Operating Profit. We acquired 5 Hygiene &
Wellbeing businesses in the period with revenues of c.$16m in the
year prior to acquisition.
Good contributions from bolt-on M&A
In the
first half of 2026, we acquired 14 businesses, comprising 9 in Pest
Control and 5 in Hygiene & Wellbeing for a total consideration
of $37m, with revenues of c.$26m in the year prior to purchase. We
added 2 new businesses in North America during the period with
revenues of $1m in the year prior to purchase, and 12 businesses in
our International region with revenues of c.$25m in the year prior
to purchase.
M&A
remains a core strategy for growth to build density through bolt-on
acquisitions. We now expect to spend around
$120m
in 2026 with a disciplined approach focused on delivering value in
our highest opportunity markets and segment
Innovation and Technology
We
continue to leverage the benefits of our scale and expertise to
invest in data, innovation and technology.
Our
innovation strategy continues to drive market differentiation and
customer value, anchored by the success of our connected product
range. During the first half, our PestConnect footprint continued
to expand, reaching c.660,000 devices now operating across c.40,000
customer sites. This has been bolstered by the launch in the US,
including our largest single site deployment.
In
H1 we launched the T-Rex rat trap in the US, a powerful new device
offering industry-leading effectiveness and 24/7 connected
monitoring. In Hygiene, we introduced the new Signature Inclusive
Sanitary Bin in the UK, which supports inclusivity with a larger
waste tray for bulkier incontinence products in line with our
washroom dignity for all campaign.
In
2025, we successfully launched our in-house AI Platform
(“RAT-GPT”), prioritising AI agent development to
support growth and efficiency. This included a pilot of a new lead
prioritisation tool in France which prioritises leads based on
factors such as likelihood to convert, sales value and future
customer value. Following the success of this pilot, the tool is
being adapted for different markets including Portugal and
Switzerland, and has recently been piloted in North America,
successfully identifying and servicing high priority leads
faster.
Financial review for continuing operations for the six months ended
30 June 2026
|
6 months ended 30 June 2026
|
H1
2026
Statutory
$m
|
Amortisation and
impairment of intangible
assets2
|
One-off
and Adjusting
items
$m
|
H1
2026
Adjusted
$m
|
H1
2025
Adjusted
$m
|
Change
(Reported)
%
|
|
Revenue
|
|
|
|
|
|
|
North
America
|
2,197
|
2,197
|
2,106
|
4.3%
|
|
International
|
1,392
|
1,392
|
1,258
|
10.7%
|
|
Total
Revenue
|
3,589
|
|
3,589
|
3,364
|
6.7%
|
|
Analysed as:
|
|
|
|
|
|
Pest Control
|
2,968
|
2,968
|
2,793
|
6.3%
|
|
Hygiene & Wellbeing
|
621
|
621
|
571
|
8.8%
|
|
Operating
Profit
|
|
|
|
|
|
|
|
North
America
|
246
|
62
|
85
|
393
|
356
|
10.4%
|
|
International1
|
222
|
28
|
16
|
266
|
242
|
9.9%
|
|
Central
& Restructuring costs
|
(119)
|
7
|
9
|
(103)
|
(87)
|
18.4%
|
|
Total
Operating profit
|
349
|
97
|
110
|
556
|
511
|
8.8%
|
|
Analysed as:
|
|
|
|
|
|
|
|
Pest Control
|
362
|
87
|
105
|
554
|
501
|
10.6%
|
|
Hygiene & Wellbeing
|
106
|
3
|
(4)
|
105
|
97
|
8.2%
|
|
Central & Restructuring costs
|
(119)
|
7
|
9
|
(103)
|
(87)
|
18.4%
|
|
Finance
income
|
43
|
|
(17)
|
26
|
12
|
116.7%
|
|
Finance
expense
|
(134)
|
|
6
|
(128)
|
(110)
|
(16.4%)
|
|
Associates, net of
tax
|
5
|
|
|
5
|
5
|
-
|
|
Profit
before tax
|
263
|
97
|
99
|
459
|
418
|
9.8%
|
|
Income
tax expense
|
(67)
|
|
(51)
|
(118)
|
(104)
|
(13.5%)
|
|
Profit
from continuing operations
|
196
|
97
|
48
|
341
|
314
|
8.6%
|
|
Weighted average
shares in issue (m)
|
2,526
|
|
2,526
|
2,522
|
|
|
Basic
Earnings per Share (cents)
|
7.76
|
|
13.50
|
12.46
|
8.3%
|
1.
International
adjusting items includes profit on disposal of businesses of $2m
(2025: $nil).
2.
Excluding computer
software.
Group
Revenue and Profit highlights
Group
Revenue increased 6.7% to $3,589m, up 4.5% at constant currency,
with 3.6% Organic Revenue Growth. North America Revenue growth was
4.3%, up 4.2% at constant currency, with 3.7% Organic Revenue
Growth. The International business grew Revenue 10.7% for the half
year, up 5.0% at constant currency with 3.5% Organic Revenue
Growth.
Group
Adjusted Operating Profit grew 8.8% to $556m, up 6.6% at constant
currency, with 10.4% growth in North America (10.2% growth at
constant currency) and 9.9% growth in International (4.3% growth at
constant currency). After a $4m increase in Adjusted Interest,
Adjusted Profit Before Tax increased 9.8% to $459m. Adjusted Basic
Earnings Per Share increased 8.3% to 13.50 cents.
Central
and restructuring costs
Central
and restructuring costs within Adjusted Operating Profit of $103m
were up 14.2% at constant currency (18.4% reported) as a result of
inflationary increases and increased investment in our proprietary
digital applications and technology.
One-off
and adjusting items
One-off
and adjusting items of $112m are primarily made up of
transformation costs and the movement in the legacy termite
provision.
Transformation costs
We are
focused on business simplification and cost
efficiency.
In
North America we have made good progress delivering on our cost
efficiency programme, with a number of initiatives underway
including use of outsourcing and Global Capability Centres for
back-office roles. These initiatives have now delivered $45m in
cumulative savings, with an annualised run rate of c.$90m. In the
first half, we incurred one-time costs to achieve these savings of
$38m (H125: $30m). We currently expect further one-time costs in
2026 in the region of $32m.
In
International, there are further cost efficiency opportunities. In
the first half we incurred $9m costs in relation to initial
outsourcing and simplification programmes in our International
business.
Legacy termite warranty obligations
During
the first half, the total termite provision increased by $8m to a
total of $392m (FY25: $384m). Within this, the legacy termite
provision increased by $6m to $364m (FY25: $358m). This net
movement reflects $44m in additional provisions, driven by the
settlement of higher-than-average cost non-litigated claims in the
non-Gulf region and settlement of a small number of the larger,
litigated complex Commercial cases at higher average costs than the
historical average. Other movements included a $6m discount unwind
and provision utilisation of $43m reflecting cash outflows for
settled claims.
To
actively manage long-term financial exposure, the Group is
strategically prioritising the resolution of high-value,
non-litigated claims, particularly with aged and Commercial
customers with the intention of reducing future
litigation.
Interest
Adjusted interest
of $102m (H125: $98m) includes a $13m increase in net finance
income due to interest on higher bank balances. There was an
offsetting $31m increase in finance costs due to higher levels of
and a higher average cost of bond debt, mitigated by $11m in
reduced overdraft costs.
Tax
The
income tax charge for the period at actual exchange rates was $67m
on the reported Profit Before Tax of $263m, giving an effective tax
rate (ETR) of 25.5% (H125: 24.2%). The Group’s ETR before
amortisation of intangible assets (excluding computer software),
one-off and adjusting items and the net interest adjustments for
H126 was 25.7% (H125: 25.0%). This compares with a blended rate of
tax for the countries in which the Group operates of 25.3% (H125:
25.2%).
Cash
flow
|
$m at
actual exchange rates
|
|
|
|
|
|
H1
2026
$m
|
H1
2025
$m
|
Change
$m
|
|
Statutory
operating profit
|
349
|
304
|
45
|
|
Add
back:
|
|
|
|
|
One-off
and adjusting items
|
112
|
110
|
2
|
|
Profit
on disposal of businesses
|
(2)
|
-
|
(2)
|
|
Amortisation and
impairment of intangible assets
|
97
|
97
|
-
|
|
Adjusted
operating profit
|
556
|
511
|
45
|
|
Depreciation
|
172
|
158
|
14
|
|
Other
|
17
|
17
|
-
|
|
Adjusted
EBITDA as reported
|
745
|
686
|
59
|
|
One-off
and adjusting items (non-cash)
|
11
|
13
|
(2)
|
|
Working
capital
|
(54)
|
(51)
|
(3)
|
|
Movement on
provisions
|
(44)
|
(39)
|
(5)
|
|
Capex -
additions
|
(90)
|
(89)
|
(1)
|
|
Disposals -
PPE
|
4
|
1
|
3
|
|
Capital
element of lease payments
|
(94)
|
(90)
|
(4)
|
|
Interest
|
(110)
|
(106)
|
(4)
|
|
Tax
|
(50)
|
(43)
|
(7)
|
|
Free
Cash Flow - continuing operations
|
318
|
282
|
36
|
|
Free
Cash Flow - discontinued operations
|
-
|
6
|
(6)
|
|
Free
Cash Flow
|
318
|
288
|
30
|
|
Acquisitions
|
(39)
|
(70)
|
31
|
|
Disposal of
companies and businesses
|
3
|
-
|
3
|
|
Dividends
|
(208)
|
(198)
|
(10)
|
|
Cash
impact of one-off and adjusting items
|
(70)
|
(48)
|
(22)
|
|
IFRS 16
liability movement
|
15
|
5
|
10
|
|
Net
debt acquired
|
(3)
|
-
|
(3)
|
|
Bond
interest accrual
|
20
|
16
|
4
|
|
Foreign
exchange translation and other items
|
39
|
(196)
|
235
|
|
Decrease/(increase)
in net debt
|
75
|
(203)
|
278
|
|
Opening
net debt
|
(3,650)
|
(4,017)
|
367
|
|
Closing
net debt
|
(3,575)
|
(4,220)
|
645
|
Cash
Flow
Cash
generation remains a key focus, supported by continued discipline
in operational cash conversion and working capital
management.
Free
Cash Flow from continuing operations increased 12.8% to $318m
(H125: $282m), with the improvement driven principally by higher
profits. Free Cash Flow was $318m (H125: $288m), $30m higher
year-on-year.
Free
Cash Flow Conversion of 96% exceeded our guidance as a result of
continued disciplined working capital management and control of
capital expenditure.
The
Group had a $54m working capital outflow in the first half (H125:
$51m outflow). Movements on provisions totalled
$44m
(H125: $39m), including the cash element of legacy termite payments
of $46m, down $6m year-on-year. Capital expenditure additions were
$90m (H125: $89m). The capital element of lease payments were $94m
(H125: $90m). Cash interest payments were $110m, up $4m
year-on-year and cash tax payments were $7m higher year-on-year
at
$50m.
With
respect to free cash flow utilisation, after cash spend on current
and prior year acquisitions of $39m (down on the
$70m
spent in H1 2025), dividend payments of $208m and the cash impact
of one-off and adjusting items of $70m, net debt reduced by $75m to
$3,575m.
Funding
As at
30 June 2026, the Group had liquidity headroom of $2.5bn, including
$1bn of undrawn revolving credit facilities, with a maturity date
of October 2029. The Net Debt to Adjusted EBITDA ratio was 2.4x at
30 June 2026 (31 December 2025: 2.6x).
Dividend
The
Board is recommending an interim dividend of 4.48 cents per share,
up 8.0% year-on-year, in line with the Company’s progressive
dividend policy. The dividend is first determined in US dollars and
the sterling amount will be announced on 27 August 2026 using the
average of the market exchange rates for the three working days
commencing 24 August 2026, using the closing spot rate. The
dividend is payable to shareholders on the register at the close of
business on 14 August 2026, to be paid on 21 September 2026. The
last day for DRIP elections is 28 August 2026.
Technical
guidance update for FY 2026 P&L
●
One offs and
Adjusting items excl. North America Transformation costs:
c.$35-45m
●
North America
Transformation costs1:
c.$70m
●
P&L adjusted
interest costs: c.$210-$220m, including $5-10m of
hyper-inflation
●
Estimated Adjusted
Effective Tax Rate: 25%-26%
●
Impact of
FX2 within
range of +$10m to +$15m
Cash
●
One-off and
Adjusting items : c.$110m-$120m
●
Cash utilisation of
provisions: c.$115-125m (primarily legacy termite cash
payments)
●
Capex excluding
right of use (ROU) asset lease payments: $190m-$200m
●
Cash interest:
c.$200m-$210m
●
Cash tax payments:
$110m-$125m
●
Anticipated spend
on M&A in 2026 of c.$120m
1:
Reported as one-off and adjusting items and excluded from Adjusted
Operating Profit and Adjusted PBTA
2:
Based on maintenance of current FX rates
Condensed
Consolidated Statement of Profit or Loss and Other Comprehensive
Income
For
the period ended 30 June 2026
|
Unaudited
six months to 30 June
|
|
|
|
2026
|
2025
|
|
|
Notes
|
$m
|
$m
|
|
Revenue
|
2
|
3,589
|
3,364
|
|
Operating
expenses
|
|
(3,198)
|
(3,021)
|
|
Net
impairment losses on financial assets
|
2
|
(44)
|
(39)
|
|
Profit
on disposal of businesses
|
|
2
|
-
|
|
Operating profit
|
2
|
349
|
304
|
|
Finance
income
|
3
|
43
|
24
|
|
Finance
cost
|
4
|
(134)
|
(117)
|
|
Share
of profit from associates net of tax
|
|
5
|
5
|
|
Profit before income tax
|
|
263
|
216
|
|
Income
tax expense
|
5
|
(67)
|
(52)
|
|
Profit from continuing operations
|
|
196
|
164
|
|
Profit
from discontinued operations1
|
|
-
|
24
|
|
Profit for the period
|
|
196
|
188
|
|
Profit for the period attributable to:
|
|
|
|
|
Equity
holders of the Company
|
|
196
|
188
|
|
Non-controlling
interests
|
|
-
|
-
|
|
Other comprehensive income:
|
|
|
|
|
Items that are not reclassified subsequently to the income
statement:
|
|
Remeasurement
of net defined benefit liability
|
|
-
|
1
|
|
Items that are or may be reclassified subsequently to the income
statement:
|
|
|
|
|
Net
exchange adjustments offset in reserves
|
|
12
|
(182)
|
|
Net
(loss)/gain on net investment hedge
|
|
(3)
|
165
|
|
Effective
portion of changes in fair value of cash flow hedge
|
|
8
|
(21)
|
|
Cost of
hedging
|
|
(2)
|
(1)
|
|
Tax
related to items taken to other comprehensive income
|
5
|
1
|
12
|
|
Other comprehensive income for the period
|
|
16
|
(26)
|
|
Total comprehensive income for the period
|
|
212
|
162
|
|
Total comprehensive income for the period attributable
to:
|
|
|
|
|
Equity
holders of the Company
|
|
212
|
162
|
|
Non-controlling
interests
|
|
-
|
-
|
|
Earnings per share:
|
6
|
|
|
|
From continuing operations
|
|
|
|
|
Basic
(cents)
|
|
7.76
|
6.49
|
|
Diluted
(cents)
|
|
7.73
|
6.47
|
|
From continuing and discontinued operations1
|
|
|
|
Basic
(cents)
|
7.76
|
7.44
|
|
Diluted
(cents)
|
7.73
|
7.41
|
1.
Discontinued operations relate to the sale of the Workwear business
in France to H.I.G. Capital which was completed on 30 September
2025. At 30 June 2025 the transaction was classified as a disposal
group held for sale and a discontinued operation. Financial
information in relation to the discontinued operations can be found
in the 2025 Interim statement note 6 and in the 2025 Annual Report
note B7.
Condensed
Consolidated Balance Sheet At 30 June 2026
|
Unaudited
At 30
June
2026
|
Audited
At 31
December
2025
|
|
|
Notes
|
$m
|
$m
|
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Intangible
assets
|
|
8,857
|
8,917
|
|
Property,
plant and equipment
|
|
443
|
445
|
|
Right-of-use
assets
|
|
555
|
576
|
|
Investments
in associated undertakings
|
|
44
|
41
|
|
Other
investments
|
|
28
|
25
|
|
Deferred
tax assets
|
5
|
49
|
55
|
|
Contract
costs
|
|
354
|
337
|
|
Retirement
benefit assets
|
|
12
|
6
|
|
Trade
and other receivables
|
|
60
|
52
|
|
Derivative
financial instruments
|
11
|
54
|
121
|
|
|
|
10,456
|
10,575
|
|
Current assets
|
|
|
|
|
Other
investments
|
|
-
|
2
|
|
Inventories
|
|
314
|
308
|
|
Trade
and other receivables
|
|
1,259
|
1,151
|
|
Current
tax assets
|
|
13
|
18
|
|
Derivative
financial instruments
|
11
|
42
|
61
|
|
Cash
and cash equivalents
|
|
2,471
|
2,319
|
|
|
|
4,099
|
3,859
|
|
Liabilities
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade
and other payables
|
|
(1,472)
|
(1,392)
|
|
Current
tax liabilities
|
|
(60)
|
(61)
|
|
Provisions
for liabilities and charges
|
12
|
(212)
|
(275)
|
|
Bank
and other short-term borrowings
|
|
(1,944)
|
(1,411)
|
|
Lease
liabilities
|
|
(164)
|
(171)
|
|
Derivative
financial instruments
|
11
|
-
|
(5)
|
|
|
|
(3,852)
|
(3,315)
|
|
Net current assets
|
|
247
|
544
|
|
Non-current liabilities
|
|
|
|
|
Other
payables
|
|
(59)
|
(46)
|
|
Bank
and other long-term borrowings
|
|
(3,601)
|
(4,156)
|
|
Lease
liabilities
|
|
(379)
|
(392)
|
|
Deferred
tax liabilities
|
5
|
(600)
|
(589)
|
|
Retirement
benefit obligations
|
|
(31)
|
(27)
|
|
Provisions
for liabilities and charges
|
12
|
(467)
|
(397)
|
|
Derivative
financial instruments
|
11
|
(52)
|
(18)
|
|
|
|
(5,189)
|
(5,625)
|
|
Net assets
|
|
5,514
|
5,494
|
|
Equity
|
|
|
|
|
Capital
and reserves attributable to the Company’s equity
holders
|
|
|
|
|
Share
capital
|
|
41
|
41
|
|
Share
premium
|
|
22
|
21
|
|
Other
reserves
|
|
(931)
|
(946)
|
|
Retained
earnings
|
|
6,384
|
6,380
|
|
Total equity attributable to the Company’s equity
holders
|
|
5,516
|
5,496
|
|
Non-controlling
interests
|
|
(2)
|
(2)
|
|
Total equity
|
|
5,514
|
5,494
|
Condensed
Consolidated Statement of Changes in Equity For the period ended 30
June
|
Attributable
to equity holders of the Company
|
|
Notes
|
Share
capital
$m
|
Share
premium
$m
|
Other
reserves
$m
|
Retained
earnings
$m
|
Non-
controlling
interests
$m
|
Total
equity
$m
|
|
At 1 January 2025
|
41
|
20
|
(932)
|
6,166
|
(2)
|
5,293
|
|
Profit
for the period
|
-
|
-
|
-
|
188
|
-
|
188
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
Remeasurement
of net defined benefit liability
|
-
|
-
|
-
|
1
|
-
|
1
|
|
Net
exchange adjustments offset in reserves
|
-
|
-
|
(182)
|
-
|
-
|
(182)
|
|
Net
gain on net investment hedge
|
-
|
-
|
165
|
-
|
-
|
165
|
|
Net
loss on cash flow hedge1
|
-
|
-
|
(21)
|
-
|
-
|
(21)
|
|
Cost of
hedging
|
-
|
-
|
(1)
|
-
|
-
|
(1)
|
|
Tax
related to items taken directly to other comprehensive
income
|
-
|
-
|
-
|
12
|
-
|
12
|
|
Total
other comprehensive income for the period
|
-
|
-
|
(39)
|
201
|
-
|
162
|
|
Transactions with owners:
|
|
|
|
|
|
|
|
|
Dividends
paid to equity shareholders
|
7
|
-
|
-
|
-
|
(198)
|
-
|
(198)
|
|
Cost of
equity-settled share-based payment plans
|
|
-
|
-
|
-
|
12
|
-
|
12
|
|
Tax
related to items taken directly to equity
|
5
|
-
|
-
|
-
|
(3)
|
-
|
(3)
|
|
Movement
in carrying value of put options
|
|
-
|
-
|
-
|
1
|
-
|
1
|
|
At 30 June 2025 (unaudited)
|
|
41
|
20
|
(971)
|
6,179
|
(2)
|
5,267
|
|
At 1 January 2026
|
|
41
|
21
|
(946)
|
6,380
|
(2)
|
5,494
|
|
Profit
for the period
|
|
-
|
-
|
-
|
196
|
-
|
196
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Net
exchange adjustments offset in reserves
|
|
-
|
-
|
12
|
-
|
-
|
12
|
|
Net
loss on net investment hedge
|
|
-
|
-
|
(3)
|
-
|
-
|
(3)
|
|
Net
gain on cash flow hedge1
|
|
-
|
-
|
8
|
-
|
-
|
8
|
|
Cost of
hedging
|
|
-
|
-
|
(2)
|
-
|
-
|
(2)
|
|
Tax
related to items taken directly to other comprehensive
income
|
5
|
-
|
-
|
-
|
1
|
-
|
1
|
|
Total other comprehensive income for the period
|
|
-
|
-
|
15
|
197
|
-
|
212
|
|
Transactions with owners:
|
|
|
|
|
|
|
|
|
Dividends
paid to equity shareholders
|
|
-
|
-
|
-
|
(208)
|
-
|
(208)
|
|
Cost of
equity-settled share-based payment plans
|
|
-
|
-
|
-
|
17
|
-
|
17
|
|
Gain on
stock options
|
|
-
|
1
|
-
|
-
|
-
|
1
|
|
Tax
related to items taken directly to equity
|
5
|
-
|
-
|
-
|
(2)
|
-
|
(2)
|
|
At 30 June 2026 (unaudited)
|
|
41
|
22
|
(931)
|
6,384
|
(2)
|
5,514
|
1. $8m net
gain (2025: $21m net loss) on cash flow hedge includes a $7m loss
(2025: $44m gain) from the effective portion of changes in fair
value, and a $15m gain (2025: $65m loss) on reclassification to the
income statement due to changes in foreign exchange
rates.
Shares
of $nil (2025: $nil) have been netted against retained earnings.
This represents 6.5m (2025: 9.8m) shares held by the Rentokil
Initial Employee Share Trust, which is not consolidated. The market
value of these shares at 30 June 2026 was $37m (2025: $59m).
Dividend income from, and voting rights on, the shares held by the
Trust have been waived.
Analysis
of other reserves
|
|
Capital
reduction
reserve
$m
|
Merger
relief
reserve
$m
|
Cash flow
hedge reserve
$m
|
Translation
reserve
$m
|
Cost
of
hedging
$m
|
Total
$m
|
|
At 1 January 2025
|
(3,146)
|
3,326
|
43
|
(1,155)
|
|
(932)
|
|
Net
exchange adjustments offset in reserves
|
-
|
-
|
-
|
(182)
|
-
|
(182)
|
|
Net
gain on net investment hedge
|
-
|
-
|
-
|
165
|
-
|
165
|
|
Net
loss on cash flow hedge1
|
-
|
-
|
(21)
|
-
|
-
|
(21)
|
|
Cost of
hedging
|
-
|
-
|
-
|
-
|
(1)
|
(1)
|
|
Total comprehensive income for the period
|
-
|
-
|
(21)
|
(17)
|
(1)
|
(39)
|
|
At 30 June 2025 (unaudited)
|
(3,146)
|
3,326
|
22
|
(1,172)
|
(1)
|
(971)
|
|
At 1 January 2026
|
(3,146)
|
3,326
|
12
|
(1,138)
|
-
|
(946)
|
|
Net
exchange adjustments offset in reserves
|
-
|
-
|
-
|
12
|
-
|
12
|
|
Net
loss on net investment hedge
|
-
|
-
|
-
|
(3)
|
-
|
(3)
|
|
Net
gain on cash flow hedge1
|
-
|
-
|
8
|
-
|
-
|
8
|
|
Cost of
hedging
|
-
|
-
|
-
|
-
|
(2)
|
(2)
|
|
Total comprehensive income for the period
|
-
|
-
|
8
|
9
|
(2)
|
15
|
|
At 30 June 2026 (unaudited)
|
(3,146)
|
3,326
|
20
|
(1,129)
|
(2)
|
(931)
|
1. $8m
net gain (2025: $21m net loss) on cash flow hedge includes a $7m
loss (2025: $44m gain) from the effective portion of changes in
fair value, and a $15m gain (2025: $65m loss) on reclassification
to the income statement due to changes in foreign exchange
rates.
Condensed
Consolidated Cash Flow Statement For the period ended 30
June
|
Unaudited
six months to 30 June
|
|
|
|
2026
|
2025
|
|
|
Note
|
$m
|
$m
|
|
Cash flows from operating activities
|
|
|
|
|
Operating profit from:
|
|
|
|
|
–
Continuing operations
|
|
349
|
304
|
|
–
Discontinued operations
|
|
-
|
35
|
|
Operating profit including discontinued operations
|
|
349
|
339
|
|
Adjustments for:
|
|
|
|
|
–
Depreciation and impairment of property, plant and
equipment
|
|
71
|
95
|
|
–
Depreciation and impairment of leased assets
|
|
80
|
80
|
|
–
Amortisation and impairment of intangible assets (excluding
computer software)
|
|
97
|
97
|
|
–
Amortisation and impairment of computer software
|
|
21
|
18
|
|
–
Other non-cash items
|
|
23
|
13
|
|
Changes in working capital:
|
|
|
|
|
–
Inventories
|
|
(8)
|
2
|
|
–
Contract costs
|
|
(18)
|
(9)
|
|
–
Trade and other receivables
|
|
(121)
|
(47)
|
|
–
Trade and other payables and provisions
|
|
93
|
34
|
|
Interest
received
|
|
74
|
81
|
|
Interest
paid1
|
|
(184)
|
(188)
|
|
Income
tax paid
|
5
|
(50)
|
(46)
|
|
Net cash flows from operating activities
|
|
427
|
469
|
|
Cash flows from investing activities
|
|
|
|
|
Purchase
of property, plant and equipment
|
|
(61)
|
(108)
|
|
Purchase
of intangible fixed assets
|
|
(29)
|
(28)
|
|
Proceeds
from sale of property, plant and equipment
|
|
4
|
1
|
|
Acquisition
of companies and businesses, net of cash acquired
|
8
|
(39)
|
(70)
|
|
Proceeds
from disposal of businesses, net of tax paid
|
|
3
|
-
|
|
Dividends
received from associates
|
|
1
|
-
|
|
Net cash flows from investing activities
|
|
(121)
|
(205)
|
|
Cash flows from financing activities
|
|
|
|
|
Dividends
paid to equity shareholders
|
7
|
(208)
|
(198)
|
|
Capital
element of lease payments
|
|
(94)
|
(94)
|
|
Cash
inflow on settlement of debt-related foreign exchange forward
contracts
|
|
52
|
30
|
|
Proceeds
from new debt
|
|
493
|
1,232
|
|
Debt
repayments
|
|
(584)
|
(700)
|
|
Net cash flows from financing activities
|
|
(341)
|
270
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
(35)
|
534
|
|
Cash
and cash equivalents at beginning of period
|
|
1,589
|
467
|
|
Exchange
(loss)/gain on cash and cash equivalents
|
|
(13)
|
26
|
|
Cash and cash equivalents at end of the financial
period
|
|
1,541
|
1,027
|
1.
Interest paid includes the interest element of lease payments of
$15m (2025: $15m).
Notes
to the Condensed Consolidated Financial Statements
1.
Basis
of preparation and accounting policies
The
Company is a public limited company incorporated in England and
Wales and domiciled in the UK with listings on the London Stock
Exchange and the New York Stock Exchange. The address of its
registered office is Rentokil Initial plc, Compass House, Manor
Royal, Crawley, West Sussex, RH10 9PY.
The
unaudited condensed consolidated interim financial statements for
the six months ended 30 June 2026 (hereafter referred to as the
condensed consolidated financial statements) was approved on 29
July 2026 for issue on 30 July 2026.
On page
68 and 69 of the 2025 Annual Report we set out the Group’s
approach to risk management and on pages 70 to 75 we define the
principal risks that are most relevant to the Group. These risks
are described in detail and have mitigating actions assigned to
each of them. In our view the principal risks remain unchanged from
those indicated in the Annual Report 2025. A summary of the risks
is laid out in the table below:
|
Principal
risk
|
Summary
of risk
|
|
Failure
to integrate acquisitionsand execute disposals from continuing
business
|
The Group has
a strategy that includes growth by acquisition and has acquired 14
businesses in H1 2026. These companies need to be integrated
quickly and efficiently to minimise potential impact on the
acquired business and the existing business
|
|
Failure
to develop products and services that are tailored and relevant to
local markets and market conditions
|
The
Group operates across markets that are at different stages in the
economic cycle, at varying stages of market development and have
different levels of market attractiveness. We must be sufficiently
agile to develop and deliver products and services that meet local
market needs which allows us to meet our growth objectives and stay
ahead in a highly competitive industry.
|
|
Failure
to grow our business profitably in a changing macro-economic
environment
|
The
Group’s two core categories (Pest Control and Hygiene &
Wellbeing) operate in a global macroeconomic environment that is
subject to uncertainty and volatility.
|
|
Failure
to mitigate against financial market risks
|
Our
business is exposed to foreign exchange risk, interest rate risk,
liquidity risk, counterparty risk and settlement risk.
|
|
Breaches of laws or
regulations (including tax, competition and anti-trust
laws)
|
As a
responsible company we aim to comply with all laws and regulations
that apply to our businesses across the globe.
|
|
Failure
to ensure business continuity in case of a material
incident
|
The
Group needs to have resilience to ensure business can continue if
impacted by external events, e.g. cyber attack, hurricane or
terrorism.
|
|
Fraud,
financial crime and loss or unintended release of personal
data
|
Collusion between
individuals, both internal and external, could result in fraud if
internal controls are not in place and working effectively. The
business holds personal data on colleagues, some customers and
suppliers; unintended loss or release of such data may result in
sanctions, fines and reputational risk.
|
|
Safety,
health and the environment (SHE) and sustainability
|
The
Company is responsible for minimising its environmental impact and
ensuring the health and safety of its employees, customers, and
other stakeholders in the workplace.
|
|
Failure
to deliver consistently high levels of service to the satisfaction
of our customers
|
Our
business model depends on servicing the needs of our customers in
line with internal high standards and to levels agreed in
contracts.
|
These interim
financial results do not comprise statutory accounts within the
meaning of Section 435 of the Companies Act 2006, and should be
read in conjunction with the Annual Report 2025. Those accounts
have been audited and delivered to the registrar of companies. The
report of the auditor was unqualified, did not include a reference
to any matters to which the auditor drew attention by way of
emphasis without qualifying their report and did not contain
statements under section 498(2) or (3) of the Companies Act
2006.
The
condensed consolidated financial statements have been prepared in
accordance with the Disclosure and Transparency Rules of the
Financial Conduct Authority and in accordance with IAS 34 Interim
Financial Reporting as contained in UK-adopted international
accounting standards. The condensed consolidated financial
statements should be read in conjunction with the annual financial
statements for the year ended 31 December 2025 which have been
prepared in accordance with UK-adopted International Accounting
Standards and with the requirements of the Companies Act 2006 as
applicable to companies reporting under those standards. The annual
financial statements for the year ended 31 December 2025 and the
condensed consolidated financial statements also comply fully with
International Financial Reporting Standards (IFRSs) as issued by
the International Accounting Standards Board
(IASB).
The
Directors have prepared Board approved cash flow forecasts that
demonstrate the Group has sufficient liquidity to meet its
obligations as they fall due for at least 12 months from the date
of approval of these condensed consolidated financial statements.
The Directors have assessed a downside scenario which reflects a
severe but plausible prolonged downturn, including a revenue
decline of 20% for 12 months. This assessment has been prepared on
the conservative assumption that the Group has no access to the
debt capital markets to refinance maturing debt.
As part
of their analysis, the Board considered mitigating actions at its
discretion to further support liquidity, such as adjusting the
level of M&A activity, reducing non-essential capital
expenditure, and reviewing dividend payments. In addition to the
above, the Directors also considered that the Group has the ability
to extend or raise new financing, although this was not included in
the modelling undertaken for the going concern
assessment.
The
analysis demonstrates that under the base case, the Group maintains
headroom of at least c.$1.3bn throughout the period to September
2027, and c.$1.2bn under the severe but plausible downside
scenario. This is before potential discretionary mitigations
available, estimated to be c.$1.1bn.
Based
on the above, the Directors have a reasonable expectation that the
Group has adequate resources to continue
in
operation for at least 12 months from the signing date of these
condensed consolidated financial statements. They therefore
consider it appropriate to adopt the going concern basis in
preparing these condensed consolidated financial
statements.
d)
Foreign
currency translation
Items
included in the Financial Statements of each of the Group’s
entities are measured using the currency of the primary economic
environment in which the entity operates (the functional currency).
The condensed consolidated financial statements are presented in US
dollars.
GBP
balances were translated at a closing GBP/USD rate of 0.7544 (June
2025: 0.7290) and an average GBP/USD rate of 0.7439 (June 2025:
0.7706).
EUR
balances were translated at a closing EUR/USD rate of 0.8760 (June
2025: 0.8497), and an average EUR/USD rate of 0.8561 (June 2025:
0.9183).
e)Standards,
amendments, and interpretations to published standards that are
mandatorily effective for the current year
Except
as described below, the accounting policies applied in these
condensed consolidated financial statements are the same as those
applied in the Group’s consolidated financial statements for
the year ended 31 December 2025.
The
Group has adopted the following new standards and amendments to
standards, including any consequential amendments to other
standards, with effect from 1 January 2026:
|
●
|
amendments to IFRS
7 & IFRS 9 – Classification and Measurement of Financial
Instrument and Power
Purchase
Agreements
|
The
application of this amendment had no material impact on the
disclosures of the amounts recognised in the Group’s
condensed consolidated financial statements. Consequently, no
adjustment has been made to the comparative financial information
at 31 December 2025.
f)
New
standards and interpretations not yet adopted
Certain
new accounting standards and interpretations have been published
that are not mandatory for 30 June 2026 reporting periods, and have
not been adopted early by the Group
|
●
|
IFRS 18
– Presentation and disclosure in financial
statements
|
|
●
|
IAS 21
– Translation to a Hyperinflationary Presentation
Currency
|
|
●
|
IFRS 20
– Regulatory Assets and Regulatory Liabilities
|
IFRS 18
is effective for annual periods beginning on or after 1 January
2027 and will replace IAS 1 – Presentation of financial
statements. It will introduce new requirements that are intended to
help to achieve comparability of the financial performance of
similar entities, and provide more relevant information and
transparency to users. Even though IFRS 18 will not impact the
recognition or measurement of items in the financial statements,
its impacts on presentation and disclosure are expected to be
pervasive; in particular those related to the statement of
comprehensive income or loss, and providing management-defined
performance measures within the financial statements.
IAS 21
is effective for annual periods beginning on or after 1 January
2027. The amendments clarify how companies should translate
financial statements from a non-hyperinflationary currency into a
hyperinflationary one.
IFRS 20
is effective for annual periods beginning on or after 1 January
2029. It is a new IFRS Accounting Standard issued by the
International Accounting Standards Board (IASB) which addresses
situations where there is a timing difference between when a
company provides regulated goods or services and when it is
permitted to recover (or refund) the related amounts through
customer rates. It requires regulated companies to recognise
regulatory assets and liabilities so that financial statements
reflect both the amount they are entitled to earn and the timing of
recovery through regulated customer rates.
Management is
currently assessing the detailed implications of applying the new
standard on the Group’s consolidated financial
statements.
2. Revenue
recognition and operating segments Segment reporting
Segment
reporting
Segmental
information has been presented in accordance with IFRS 8 Operating
Segments. The Group’s operating segments are regions and this
reflects the internal management reporting structures and the way
information is reviewed by the chief operating decision maker
(CODM) (the Chief Executive). The businesses within each operating
segment operate in a number of different countries and sell
services across two business segments with the workwear segment
disposed of in the prior year.
Following the
acquisition of Terminix, the majority of the Group’s activity
is in North America. With effect from 1 January 2025, the
Group’s reporting structure was changed to combine Europe
incl. LATAM, UK & SSA, Pacific and Asia & MENAT regions
into a single operating and reporting segment, International. The
Chief Executive remains as CODM and reviews the results on a
monthly basis for North America and International segments. All
reporting to the Board is also done on this basis.
Disaggregated
revenue under IFRS 15 is the same as the segmental analysis below.
Restructuring costs, one-off and adjusting items, amortisation and
impairment of intangible assets (excluding computer software), and
central and regional costs are presented at a Group level as they
are not targeted or managed at reportable segment level. The basis
of presentation is consistent with the information reviewed by
internal management.
The
segment profit or loss measure that is regularly provided to the
CODM is Adjusted Operating Profit.
Revenue
and Profit
|
Six months ended 30 June
|
Revenue
2026
$m
|
Revenue
2025
$m
|
Operating
profit
2026
$m
|
Operating
profit
2025
$m
|
|
North America
|
|
|
|
|
|
Pest
Control
|
2,133
|
2,044
|
385
|
348
|
|
Hygiene
& Wellbeing
|
64
|
62
|
8
|
8
|
|
Sub-total North America
|
2,197
|
2,106
|
393
|
356
|
|
International2
|
|
|
|
|
|
Pest
Control
|
835
|
749
|
169
|
153
|
|
Hygiene
& Wellbeing
|
557
|
509
|
97
|
89
|
|
Sub-total International
|
1,392
|
1,258
|
266
|
242
|
|
|
|
|
|
|
|
Total
|
3,589
|
3,364
|
659
|
598
|
|
Central
and regional overheads2
|
-
|
-
|
(103)
|
(85)
|
|
Restructuring
costs
|
-
|
-
|
-
|
(2)
|
|
Revenue and Adjusted Operating Profit
|
3,589
|
3,364
|
556
|
511
|
|
One-off
and adjusting items
|
|
|
(112)
|
(110)
|
|
Profit
on disposal of businesses
|
|
|
2
|
-
|
|
Amortisation
and impairment of intangible assets1
|
|
|
(97)
|
(97)
|
|
Operating profit
|
|
|
349
|
304
|
|
Finance
income
|
|
|
43
|
24
|
|
Finance
cost
|
|
|
(134)
|
(117)
|
|
Share
of profit from associates net of tax
|
|
|
5
|
5
|
|
Profit before income tax
|
|
|
263
|
216
|
1.
Excluding computer
software, which is included in our segment operating profit
measure.
2.
H1 2025 central
revenue of $7m was allocated to International Pest Control ($2m)
and Hygiene & Wellbeing ($5m).
Analysis
of revenue by type
|
Six months ended 30 June
|
Revenue
2026
$m
|
Revenue
2025
$m
|
|
Contract
service revenue
|
2,523
|
2,371
|
|
Job
work
|
770
|
730
|
|
Sales
of goods
|
296
|
263
|
|
Total
|
3,589
|
3,364
|
Other
segment items included in the Condensed Consolidated Statement of
Profit or Loss and OCI are as follows:
|
Six months ended 30 June
|
Depreciation,
amortisation and
impairment
2026
$m
|
Net
impairment losses on financial
assets
2026
$m
|
Depreciation,
amortisation and
impairment
20251
$m
|
Net
impairment losses on financial
assets
2025
$m
|
|
North
America
|
122
|
39
|
127
|
35
|
|
International
|
126
|
5
|
112
|
4
|
|
Central
and regional
|
21
|
-
|
16
|
-
|
|
Total
|
269
|
44
|
255
|
39
|
1.
Depreciation,
amortisation and impairment expense presented for 2025 is for
continuing operations only. In the 6 months ended June 30 2025 $35m
was recorded in relation to discontinued operations.
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Bank
interest received
|
24
|
11
|
|
Fair
value gain on hedge ineffectiveness
|
17
|
-
|
|
Foreign
exchange gain on translation of foreign
assets/liabilities
|
-
|
12
|
|
Hyperinflation
accounting adjustment
|
2
|
1
|
|
Total finance income
|
43
|
24
|
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Hedged
interest payable on medium-term notes issued
|
81
|
50
|
|
Interest
payable on bank loans and overdrafts1
|
7
|
18
|
|
Interest
payable on RCF1
|
1
|
1
|
|
Interest
payable on cross-currency and interest rate swaps2
|
23
|
26
|
|
Interest
payable on leases
|
15
|
16
|
|
Amortisation
of discount on provisions
|
7
|
5
|
|
Fair
value loss on hedge ineffectiveness
|
-
|
1
|
|
Total finance cost
|
134
|
117
|
1.
Interest expense on
financial liabilities held at amortised cost.
2.
Interest payable on
cross-currency and interest rate swaps including coupon interest
payable for the 6 months to 30 June was $25m (2025:
$29m).
$2m has been
reported in other comprehensive income due to hedge accounting
(2025: $3m).
The
analysis of the tax charge in the period is as
follows:
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Current
tax charge
|
55
|
56
|
|
Adjustment
in respect of previous periods
|
(2)
|
(1)
|
|
Total current tax
|
53
|
55
|
|
Deferred
tax charge/(credit)
|
18
|
(3)
|
|
Deferred
tax adjustment in respect of previous periods
|
(4)
|
-
|
|
Total deferred tax
|
14
|
(3)
|
|
Income tax charge1
|
67
|
52
|
1.
Income tax charge presented is exclusive of tax charge on
discontinued operations of $nil (30 June 2025: $9m).
The
income tax charge for the period has been calculated by applying
the effective tax rate which is expected to apply to the Group for
the year ended 31 December 2026 using rates substantively enacted
by 30 June 2026. A separate effective income tax rate has been
calculated for each jurisdiction in which the Group operates
applied to the pre-tax profits for the interim period.
The
reported tax rate for the period was 25.5% (June 2025: 24.2%). The
Group’s adjusted ETR before amortisation of intangible assets
(excluding computer software), one-off and adjusting items, and the
net interest adjustments for the period was 25.7% (June 2025:
25.0%). This compares with a blended rate of tax for the countries
in which the Group operates of 25.3% (June 2025:
25.2%).
Total
uncertain tax positions (including interest thereon) amounted to
$45m as at 30 June 2026 (December 2025:
$44m,
June 2025: $45m). Included within this amount is $5m (December
2025: $6m, June 2025: $6m) in respect of interest arising on tax
provisions which is included in other payables.
Total
tax payments for the period amounted to $50m (2025: continuing
operations $43m; discontinued operations
$3m).
The
Group is subject to Global Minimum Tax rules which aim to ensure
all Group profits are taxed in each jurisdiction at a minimum rate
of 15%. The additional top up tax charge for the Group is not
expected to be significant, and for the 6 months to 30 June is
expected to round to $nil (2025: less than $1m).
The
movement on the deferred income tax account is as
follows:
|
|
Unaudited as at
30 June
2026
$m
|
Audited
as at 31
December
2025
$m
|
|
Deferred Tax at 1 January
|
(534)
|
(595)
|
|
Exchange
differences
|
-
|
(7)
|
|
Impact
of business combinations & disposals
|
(2)
|
43
|
|
(Charged)/credited
to the income statement
|
(14)
|
6
|
|
Credited
to other comprehensive income
|
1
|
18
|
|
(Charged)/credited
to equity
|
(2)
|
1
|
|
Deferred Tax at period end
|
(551)
|
(534)
|
|
Deferred
taxation has been presented on the balance sheet as
follows:
|
|
Deferred
tax asset within non-current assets
|
49
|
55
|
|
Deferred
tax liability within non-current liabilities
|
(600)
|
(589)
|
|
|
(551)
|
(534)
|
A
deferred tax asset of $37m is recognised in respect of UK losses
(31 December 2025: $41m) carried forward at 30 June 2026. This
amount has been calculated by estimating the future UK taxable
profits, against which the UK tax losses will be utilised, and
applying the tax rates (substantively enacted as at the balance
sheet date) applicable for each year. UK tax losses have been fully
recognised as at 30 June 2026 as it is considered probable that
future taxable profits will be available against which the tax
losses can be offset.
At the
balance sheet date the Group had tax losses of $386m (31 December
2025: $397m) on which no deferred tax asset is recognised because
it is not considered probable that future taxable profits will be
available in certain jurisdictions to be able to benefit from those
tax losses.
Basic
earnings per share is calculated by dividing the profit after tax
attributable to equity holders of the Company by the weighted
average number of shares in issue during the year, excluding those
held in the Rentokil Initial Employee Share Trust (see note at the
bottom of the Condensed Consolidated Statement of Changes in
Equity) which are treated as cancelled, and including share options
for which all conditions have been met.
For
diluted earnings per share, the weighted average number of ordinary
shares in issue is adjusted to include all potential dilutive
ordinary shares. The Group’s potentially dilutive ordinary
shares relate to the contingent issuable shares under the
Group’s long-term incentive plans (LTIPs) to the extent that
the performance conditions have been met at the end of the period.
These share options are issued for nil consideration to employees
if performance conditions are met.
For the
calculation of diluted earnings per share, 401,970 share options
were anti-dilutive and not included in the calculation of the
dilutive effect as at 30 June 2026 (2025: 477,325).
Details
of the calculation of earnings per share are set out
below:
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Profit
attributable to equity holders of the Company from continuing
operations
|
196
|
164
|
|
Profit
attributable to equity holders of the Company from discontinued
operations
|
-
|
24
|
|
Total profit attributable to equity holders of the
Company
|
196
|
188
|
|
Weighted
average number of ordinary shares in issue (million)
|
2,526
|
2,522
|
|
Adjustment
for potentially dilutive shares (million)
|
9
|
9
|
|
Weighted average number of ordinary shares for diluted earnings per
share (million)
|
2,535
|
2,531
|
|
Earnings per share for continuing operations
|
|
|
|
Basic
earnings per share (cents)
|
7.76
|
6.49
|
|
Diluted
earnings per share (cents)
|
7.73
|
6.47
|
|
Earnings per share for discontinued operations
|
|
|
|
Basic
earnings per share (cents)
|
-
|
0.95
|
|
Diluted
earnings per share (cents)
|
-
|
0.94
|
|
Total earnings per share
|
|
|
|
Basic
earnings per share (cents)
|
7.76
|
7.44
|
|
Diluted
earnings per share (cents)
|
7.73
|
7.41
|
Dividend
distribution to the Company’s shareholders is recognised as a
liability in the condensed consolidated financial statements in the
period in which the dividends are approved by the Company’s
shareholders. Interim dividends are recognised when
paid.
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
2024
final dividend paid – 7.91 cents per share1
|
-
|
198
|
|
2025
final dividend paid – 8.24 cents per share
|
208
|
-
|
|
|
208
|
198
|
1.
Represented at exchange rate prevailing at AGM date (2024: 5.93
pence per share).
The
directors have declared an interim dividend of 4.48 cents per share
amounting to $113m payable on 21 September 2026 to shareholders on
the register at close of business on 14 August 2026. The last day
for DRIP elections is 28 August 2026. These interim financial
statements do not reflect this dividend payable.
During
the period the Group purchased 100% of the share capital or trade
and assets of 14 companies and businesses (2025: 18). An overview
of the acquisitions in the year can be found under the ‘Good
contributions from bolt-on M&A’ heading. The Group
acquires companies and businesses as part of its growth
strategy.
The
total consideration in respect of these acquisitions was $37m
(2025: $68m). The provisional fair values of assets and liabilities
arising from acquisitions will be finalised within 12 months of the
dates of acquisition.
Details
of goodwill and the provisional fair value of net assets acquired
in the period are as follows:
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Purchase
consideration
|
|
|
|
–
Cash paid
|
26
|
55
|
|
–
Deferred and contingent consideration
|
11
|
13
|
|
Total purchase consideration
|
37
|
68
|
|
Provisional
fair value of net assets acquired
|
(22)
|
(19)
|
|
Goodwill from current period acquisitions
|
15
|
49
|
Deferred
consideration of $5m and contingent consideration of $6m are
payable in respect of the above acquisitions (2025: $7m and $6m
respectively). Contingent consideration is payable based on a
variety of conditions, including revenue and profit targets being
met. Amounts for both deferred and contingent consideration are
payable over the next five years. The Group has recognised
contingent and deferred consideration based on fair value at the
acquisition date. A range of outcomes for contingent consideration
payments cannot be estimated due to the variety of performance
conditions and the volume of businesses the Group acquires. During
the period, there were releases of deferred and contingent
consideration liabilities not paid of $6m (2025:
$10m).
The provisional
fair values of assets and liabilities arising from acquisitions in
the year are as follows:
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Non-current
assets
|
|
|
|
–
Intangible assets1
|
24
|
19
|
|
–
Property, plant and equipment
|
1
|
2
|
|
Current
assets
|
9
|
3
|
|
Current
liabilities
|
(6)
|
(2)
|
|
Non-current
liabilities
|
(6)
|
(3)
|
|
Net
assets acquired
|
22
|
19
|
1.
Includes $15m (2025: $19m) of customer lists and $9m (2025: $nil)
of other intangibles.
The
cash outflow from current and past acquisitions is as
follows:
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Total
purchase consideration
|
37
|
68
|
|
Consideration
payable in future periods
|
(11)
|
(13)
|
|
Purchase consideration paid in cash
|
26
|
55
|
|
Cash
and cash equivalents in acquired companies and
businesses
|
(3)
|
-
|
|
Cash outflow on current period acquisitions
|
23
|
55
|
|
Deferred
and contingent consideration paid
|
16
|
15
|
|
Cash outflow on current and past acquisitions
|
39
|
70
|
From
the dates of acquisition to 30 June 2026, these acquisitions
contributed $7m to revenue and $nil to operating profit (2025: $7m
and $nil respectively) for continuing operations.
If the
acquisitions had occurred on 1 January 2026, the revenue and
operating profit of the Group, including discontinued operations,
would have amounted to $3,596m and $350m respectively (2025:
$3,542m and $341m respectively).
Net
debt is used to assess the Group’s financial capacity. Net
debt is not a measure defined by IFRS. Management defines net debt
as the total of bank and other borrowings, lease liabilities, other
investments, fair value of debt-related derivatives, and cash and
cash equivalents (as presented in the Condensed Consolidated
Balance Sheet).
Closing
net debt comprises:
|
|
Unaudited
30 June
2026
$m
|
Audited
31 December
2025
$m
|
|
Current
|
|
|
|
Cash
and cash equivalents in the Condensed Consolidated Balance
Sheet
|
2,471
|
2,319
|
|
Other
investments
|
-
|
2
|
|
Fair
value of debt-related derivatives
|
40
|
56
|
|
Bank
and other short-term borrowings1
|
(1,944)
|
(1,411)
|
|
Lease
liabilities
|
(164)
|
(171)
|
|
Non-current
|
|
|
|
Fair
value of debt-related derivatives
|
2
|
103
|
|
Bank
and other long-term borrowings2
|
(3,601)
|
(4,156)
|
|
Lease
liabilities
|
(379)
|
(392)
|
|
Total net debt
|
(3,575)
|
(3,650)
|
1.
Bank and other
short-term borrowings consist of $969m bond debt (31 December 2025:
$587m), $930m overdraft (31 December 2025: $730m),
$25m
loans (2025: $29m), and $20m bond accruals (31 December 2025:
$65m).
2.
Bank and other
long-term borrowings consist of $3,598m bond debt (31 December
2025: $4,155m) and $3m loans (31 December 2025: $1m).
Reconciliation
of net change in cash and cash equivalents to net
debt:
|
Six months ended 30 June
|
Opening
2026
$m
|
Cash
flows
$m
|
Non-cash
(fair value changes, accruals and acquisitions)
$m
|
Non-cash
(foreign exchange, additions and other)
$m
|
Closing
2026
$m
|
|
Bank
and other short-term borrowings
|
(1,411)
|
584
|
(132)
|
(985)
|
(1,944)
|
|
Bank
and other long-term borrowings
|
(4,156)
|
(493)
|
5
|
1043
|
(3,601)
|
|
Lease
liabilities
|
(563)
|
109
|
(78)
|
(11)
|
(543)
|
|
Other
investments
|
2
|
(2)
|
-
|
-
|
-
|
|
Fair
value of debt-related derivatives
|
159
|
(81)
|
(4)
|
(32)
|
42
|
|
Gross debt
|
(5,969)
|
117
|
(209)
|
15
|
(6,046)
|
|
Cash
and cash equivalents in the Condensed Consolidated Balance
Sheet
|
2,319
|
152
|
-
|
-
|
2,471
|
|
Net debt
|
(3,650)
|
269
|
(209)
|
15
|
(3,575)
|
|
At 31
December 2025
|
Opening
2025
$m
|
Cash
flows
$m
|
Non-cash (fair
value changes, accruals and acquisitions)
$m
|
Non-cash (foreign
exchange, additions and other)
$m
|
Closing
2025
$m
|
|
Bank
and other short-term borrowings
|
(1,460)
|
700
|
(65)
|
(586)
|
(1,411)
|
|
Bank
and other long-term borrowings
|
(3,127)
|
(1,232)
|
-
|
203
|
(4,156)
|
|
Lease
liabilities
|
(557)
|
223
|
(176)
|
(53)
|
(563)
|
|
Other
investments
|
1
|
1
|
-
|
-
|
2
|
|
Fair
value of debt-related derivatives
|
(32)
|
39
|
(58)
|
210
|
159
|
|
Gross
debt
|
(5,175)
|
(269)
|
(299)
|
(226)
|
(5,969)
|
|
Cash
and cash equivalents in the Consolidated Balance Sheet
|
1,158
|
1,161
|
-
|
-
|
2,319
|
|
Net
debt
|
(4,017)
|
892
|
(299)
|
(226)
|
(3,650)
|
The
total cash outflow in borrowings of $91m (31 December 2025: $532m
inflow) includes $493m proceeds from new debt (included in
financing activities) (31 December 2025: $1,232m) and $584m debt
repayment (included in financing activities) (31 December 2025:
$700m).
The
derivatives cash inflow of $81m (31 December 2025: $39m outflow)
includes $52m of cash received (31 December 2025: $9m cash paid) on
cross-currency and interest rate swaps (included in financing
activities) and $29m (31 December 2025: $30m paid) net interest
received (included in operating activities).
The
cash outflow of $109m from lease liabilities (2025: $223m) includes
$94m (31 December 2025: $192m) capital paid (included within
financing activities) and $15m (31 December 2025: $31m) interest
paid (included in operating activities).
Fair
value is equal to carrying value for all elements of net debt with
the exception of bond debt which has a carrying value of $4,568m
(31 December 2025: $4,748m) and a fair value of $4,606m (31
December 2025: $4,814m).
10.
Analysis
of bank and bond debt
Borrowings are
recognised initially at fair value, net of transaction costs
incurred. Borrowings are classified as current liabilities unless
the Group has a continuing right to defer settlement of the
liability for at least 12 months after the balance sheet
date.
The Group’s
bank debt facilities comprise:
|
|
Facility
amount 30 June
2026
$m
|
Drawn
30 June
2026
$m
|
Headroom
30 June
2026
$m
|
Interest
rate
30 June
2026
%
|
Facility
amount
31
December
2025
$m
|
Drawn
31
December
2025
$m
|
Headroom
31
December
2025
$m
|
Interest
rate
31
December
2025
%
|
|
Non-current
|
|
|
|
|
|
|
|
|
|
$1.0bn
RCF due October 2029
|
1,000
|
-
|
1,000
|
0.14
|
1,000
|
-
|
1,000
|
0.14
|
The
Group has a committed $1.0bn revolving credit facility (RCF) which
is available for cash drawings up to $1.0bn. The maturity date is
October 2029. As at 30 June 2026 the facility was undrawn (31
December 2025: undrawn).
Medium-term
notes and bond debt comprises:
|
Bond interest coupon
30
June 2026
|
Effective
hedged interest rate
30
June 2026
|
Bond
interest coupon
31
December 2025
|
Effective hedged
interest rate
31
December 2025
|
|
Current
|
|
|
|
|
|
€500m
bond due May 2026
|
-
|
-
|
Fixed
0.875%
|
Fixed
2.73%
|
|
Non-current
|
|
|
|
|
|
€850m
bond due June 2027
|
Fixed 3.875%
|
Fixed 4.98%
|
Fixed
3.875%
|
Fixed
4.81%
|
|
€600m
bond due October 2028
|
Fixed 0.500%
|
Fixed 2.18%
|
Fixed
0.500%
|
Fixed
2.17%
|
|
€600m
bond due June 2030
|
Fixed 4.375%
|
Fixed 4.87%
|
Fixed
4.375%
|
Fixed
4.55%
|
|
£400m
bond due June 2032
|
Fixed 5.000%
|
Fixed 5.56%
|
Fixed
5.000%
|
Fixed
5.35%
|
|
$750m
bond due April 20301
|
Fixed 5.000%
|
Fixed 5.29%
|
Fixed
5.000%
|
Fixed
5.20%
|
|
$500m
bond due April 20311
|
Fixed 4.625%
|
Fixed 4.90%
|
-
|
-
|
|
$500m
bond due April 20351
|
Fixed 5.625%
|
Fixed 5.78%
|
Fixed
5.625%
|
Fixed
5.73%
|
|
Average cost of bond debt at period-end rates
|
|
4.76%
|
|
4.38%
|
1.
Bonds not in hedging relationship in 2025 and 2026.
On 2
March 2026, Rentokil Initial plc redeemed in full the €500m
0.875% Senior Unsecured Notes due 30 May 2026, at their principal
amount together with accrued interest. The redemption was carried
out in accordance with the terms and conditions of the
notes.
On 20
April 2026, the Group issued a $500m 4.625% Senior Unsecured Note
due 23 April 2031 under Rule 144A and Regulation S. The Notes are
senior unsecured, and unconditionally and irrevocably guaranteed by
Rentokil Initial plc.
The
effective hedged interest rate reflects the interest rate payable
after the impact of interest due from cross-currency swaps. The
Group’s hedging strategy is to hold foreign currency debt in
proportion to foreign currency profit and cash flows, which are
mainly in Euro and US dollar. As a result, the Group has swapped a
portion of the bonds it has issued into US dollars, thus increasing
the effective hedged interest rate.
The
Group considers the fair value of other current liabilities to be
equal to the carrying value.
11.
Fair
value estimation
All financial
instruments held at fair value are classified by reference to the
source of inputs used to derive the fair value. The following
hierarchy is used:
|
Level 1
–
|
unadjusted quoted
prices in active markets for identical assets or
liabilities;
|
|
Level 2
–
|
inputs
other than quoted prices that are observable for the asset or
liability, either directly as prices or indirectly through
modelling based on prices; and
|
|
Level 3
–
|
inputs
for the asset or liability that are not based on observable market
data.
|
|
Financial
instrument
|
Hierarchy
level
|
Valuation
method
|
|
Financial
assets traded in active markets
|
1
|
Current
bid price
|
|
Financial
liabilities traded in active markets
|
1
|
Current
ask price
|
|
Listed
bonds
|
1
|
Quoted
market prices
|
|
Money
market funds
|
1
|
Quoted
market prices
|
|
Interest
rate/ cross-currency swaps
|
2
|
Discounted cash
flow based on market swap rates
|
|
Forward
foreign exchange contracts
|
2
|
Forward
exchange market rates
|
|
Borrowings
not traded in active markets (term loans and uncommitted
facilities)
|
2
|
Nominal
value
|
|
Money
market deposits
|
2
|
Nominal
value
|
|
Trade
payables and receivables
|
2
|
Nominal
value less estimated credit adjustments
|
|
Contingent
consideration (including put option liability)
|
2
|
Discounted cash
flow using weighted average cost of capital
|
|
Fair value
assets
30 June 2026
$m
|
Fair
value liabilities
30
June 2026
$m
|
Fair
value assets
31
December 2025
$m
|
Fair
value liabilities
31
December 2025
$m
|
|
Cross-currency swaps and interest rate swaps (level
2):
|
|
|
|
|
|
–
net investment hedge
|
72
|
(11)
|
144
|
(10)
|
|
–
cash flow hedge
|
23
|
-
|
29
|
(7)
|
|
–
fair value hedge
|
-
|
(41)
|
4
|
(6)
|
|
Foreign exchange swaps (level 2):
|
|
|
|
|
|
–
non-hedge
|
1
|
-
|
5
|
-
|
|
|
96
|
(52)
|
182
|
(23)
|
|
Analysed as follows:
|
|
|
|
|
|
Current
portion
|
42
|
-
|
61
|
(5)
|
|
Non-current
portion
|
54
|
(52)
|
121
|
(18)
|
|
Derivative financial instruments
|
96
|
(52)
|
182
|
(23)
|
|
Contingent
consideration (including put option liability) (level
3)
|
|
(64)
|
|
(70)
|
|
Analysed as follows:
|
|
|
|
|
|
Current
portion
|
|
(30)
|
|
(49)
|
|
Non-current
portion
|
|
(34)
|
|
(21)
|
|
Other payables
|
|
(64)
|
|
(70)
|
Certain
interest rate swaps have been bifurcated to manage different
foreign exchange risks. The interest rate swaps are shown on the
balance sheet as net derivative assets of $96m (31 December 2025:
$182m) and net derivative liabilities of $52m (31 December 2025:
$23m).
Given the volume of
acquisitions and the variety of inputs to the valuation of
contingent consideration (depending on each transaction), there are
not considered to be any changes in input that would have a
material impact on the contingent consideration
liability.
|
|
Contingent
consideration
30 June 2026
$m
|
Contingent
consideration
31
December 2025
$m
|
|
At 1
January
|
70
|
94
|
|
Exchange
differences
|
(1)
|
7
|
|
Acquisitions
|
6
|
13
|
|
Payments
|
(7)
|
(17)
|
|
Unused
amount reversed
|
(6)
|
(25)
|
|
Revaluation
of put option
|
2
|
(2)
|
|
At period end
|
64
|
70
|
Fair
value is equal to carrying value for all other trade and other
payables.
12.
Provisions
for liabilities and charges
The
Group has provisions for termite damage claims, self-insurance,
environmental, and other. Provisions are recognised when the Group
has a present obligation as a result of past events, it is probable
that an outflow of resources will be required to settle the
obligation, and the amount is capable of being reliably estimated.
If such an obligation is not capable of being reliably estimated it
is classified as a contingent liability.
Future
cash flows relating to these obligations are discounted when the
effect is material. The effect of discounting environmental
provisions and other provisions is not considered to be material
due to the low level of expected future cash flows. Termite damage
claim provisions and self-insurance provisions are discounted, and
the majority of these provisions are held in the US. The discount
rate used is based on US government bond rates, and for the period
to 30 June 2026 was 4.20%–5.47% (31 December 2025:
3.94%–5.16%).
|
|
Termite
damage claims
$m
|
Self-insurance
$m
|
Environmental
$m
|
Other
$m
|
Total
$m
|
|
At 1 January 2025
|
266
|
231
|
17
|
11
|
525
|
|
Exchange
differences
|
-
|
-
|
-
|
2
|
2
|
|
Additional
provisions
|
201
|
126
|
6
|
10
|
343
|
|
Used
during the period
|
(95)
|
(89)
|
(3)
|
(12)
|
(199)
|
|
Unused
amounts reversed
|
-
|
(2)
|
-
|
(3)
|
(5)
|
|
Acquisition
of companies and businesses
|
-
|
-
|
-
|
2
|
2
|
|
Disposal
of companies and businesses
|
-
|
-
|
(9)
|
-
|
(9)
|
|
Unwinding
of discount on provisions
|
12
|
1
|
-
|
-
|
13
|
|
At 31 December 2025
|
384
|
267
|
11
|
10
|
672
|
|
At 1 January 2026
|
384
|
267
|
11
|
10
|
672
|
|
Additional
provisions
|
47
|
44
|
-
|
9
|
100
|
|
Used
during the period
|
(46)
|
(45)
|
(1)
|
(8)
|
(100)
|
|
Unwinding
of discount on provisions
|
7
|
-
|
-
|
-
|
7
|
|
At 30 June 2026
|
392
|
266
|
10
|
11
|
679
|
|
|
30
June
2026
Total
$m
|
31
December
2025
Total
$m
|
|
Analysed as follows:
|
|
|
|
Non-current
|
467
|
397
|
|
Current
|
212
|
275
|
|
Total
|
679
|
672
|
Termite
damage claims
The
Group holds provisions for termite damage claims covered by
contractual warranties. Termite damage claim provisions are subject
to significant assumptions and estimation uncertainty. The
assumptions included in valuing termite provisions are based on an
estimate of the volume and value of future claims (based on
historical), customer churn rates, discount rates and inflation.
Additional amendments may be necessary based on specific underlying
facts of the particular legal claim as and when they develop. These
provisions are expected to be substantially utilised within the
next 15 years at a declining rate. The trend of volume and value of
claims is monitored and reviewed over time (with the support of
external advisors). It is reasonably possible, based on experience
to date, that outcomes within the
next
financial year that are different from the assumption could require
an adjustment to the carrying amount of the provision.
The
Group’s provision relates to legacy customer claims
(contracts from the period prior to the acquisition of Terminix),
estimated at $364m (31 December 2025: $358m); and new customer
claims, estimated at $28m (31 December 2025:
$26m).
The sensitivity of the legacy claims liability balance to changes
in the inputs is illustrated as follows:
|
●
|
Discount rate
– The exposure to termite damage claims is largely based
within the US, therefore measurement is based on US bond risk-free
rates. During 2026, the calculated average life of a claim has
decreased to a lifetime comparable to a 5 year bond and therefore
management have adjusted the benchmark accordingly. Rates could
move in either direction and management has modelled that an
increase/decrease of 50 bps in yields would decrease/increase the
provision by $10m (31 December 2025: $7m). Over the 6 months to 30
June 2026, relevant risk-free rate yields have increased 26 bps
from 3.94% to 4.20% (12 months to 31 December 2025: decreased 54
bps).
|
|
●
|
Claim
value – Claim value forecasts have been based on the latest
available historical settled termite claims. Claims values are
dependent on a range of inputs including, housing costs, materials
costs (e.g. timber), whether a claim becomes litigated or not, and
specific circumstances including contributory factors at the
premises. Management has used an average of claim costs for the
last 12 months for non-litigated claims and 24 months for litigated
claims, adjusted where necessary to account for ageing of claims,
to determine an estimate for costs per claim. Fluctuations in input
prices (e.g. timber prices), as have been experienced over recent
years, means that there is potential for volatility in claim values
and therefore future material changes in provisions. Management has
modelled that an increase/decrease of 5% in litigated claim values
would increase/decrease the provision by c.$5m (31 December 2025:
$5m) and an increase/decrease of 5% in non-litigated claim values
would increase/decrease the provision by c.$9m (31 December 2025:
$9m). Over the 6 months to 30 June 2026, costs per litigated claim
rose by c.3% (12 months to 31 December 2025: rose 48%) and
non-litigated costs rose by 8% (12 months to 31
December
2025:
rose 8%).
|
|
●
|
Claim
rate – Management has estimated claim rates based on
historical incurred claims. Data has been captured, to establish
incidence curves that can be used to estimate likely future cash
outflows. Changes in rates of claim are largely outside the
Group’s control and may depend on litigation trends within
the US, and other external factors such as how often customers move
property and how well they maintain those properties. This causes
estimation uncertainty that could lead to material changes in
provision measurement. Management has modelled that an
increase/decrease of 5% in litigated claim rates would
increase/decrease the provision by c.$5m (31 December 2025: $5m)
and an increase/decrease of 5% in non-litigated claim rates would
increase/decrease the provision by c.$9m (31 December 2025: $9m)
accordingly. Over the 6 months to 30 June 2026, litigated claim
rates rose by 11% (12 months to 31
December 2025: rose
75%) and non-litigated claim rates rose by 6% (12 months to 31
December 2025:
fell
6%).
|
|
●
|
Customer churn rate
– If customers choose not to renew their contracts each year,
then the assurance warranty falls away. As such there is
sensitivity to the assumption on how many customers will churn out
of the portfolio of customers each year. Data has been captured and
analysed to establish incidence curves for customer churn, and
forward-looking assumptions have been made based on these curves.
Changes in churn rates are subject to macroeconomic factors and the
performance of the Group. A 1% increase or decrease in customer
churn rates, would decrease or increase the provision by $7m (31
December 2025: $13m), accordingly. On average over the last 10
years churn rates have moved by +/–c.2% per annum (31
December 2025: +/-2%).
|
|
●
|
Inflation rate
– The exposure to termite damage claims is largely based
within the US and therefore measurement is based on expected long
term inflation trends. Settlement costs are driven by a number of
factors as discussed in the claim cost section. Management has seen
a trend that these costs have tracked above baseline US inflation
rates and therefore a premium is taken to expected future inflation
rates of 1% per annum. Rates could move in either direction and
management has modelled that an increase/decrease of 50 bps would
increase/decrease the provision by $5m (31 December 2025:
$6m).
|
Self-insurance
The Group’s
self-insurance provisions provide coverage for exposures related to
the self-insured retention (SIR), or excesses/deductibles, mainly
on General (Public) Liability, Third-Party Automobile Liability and
Workers’ Compensation policies. In order to help mitigate the
cost of external insurance, the Group self-insures a level of cover
on its major insurance policies. At 30 June 2026, the Group
recognised provisions of $266m (31 December 2025: $267m) in
relation to these risks, and the Group retains the primary
obligation for these matters. External actuaries are used to help
management estimate the provisions held. Due to the nature of the
claims, the timing of utilisation of these provisions is
uncertain.
Based on confirmed
insurance coverage, and management’s assessment that
reimbursement is virtually certain, a separate reimbursement asset
of $49m (31 December 2025: $43m) is recognised within Other
Receivables. The reimbursement asset is not offset against the
related provision in accordance with IAS 37.53.
Environmental
The Group owns, or
formerly owned, a number of properties in Europe and the US where
environmental contamination is being managed. These issues tend to
be complex to determine and resolve and may be material, although
it is often not possible to accurately predict future costs of
management or remediation reliably. Provisions are held where
liability is probable and costs can be reliably estimated.
Contingent liabilities exist where the conditions for recognising a
provision under IAS 37 have not been met. The Group monitors such
properties to determine whether further provisions are necessary.
The provisions that have been recognised are expected to be
substantially utilised within the next five years.
Other
Other provisions
principally comprise amounts required to cover obligations arising
and costs relating to disposed businesses and restructuring costs.
Other provisions also include costs relating to onerous contracts
and property dilapidation settlements. Existing provisions are
expected to be substantially utilised within the next five
years.
Other information
Other
information
Use
of Non-IFRS Measures
Reconciliation
of non-IFRS measures to the nearest IFRS measure
The Group uses a
number of non-IFRS measures to present the financial performance of
the business. These are not measures as defined under IFRS, but
management believes that these measures provide valuable additional
information for users of the Financial Statements, in order to
better understand the underlying trading performance in the year
from activities that will contribute to future performance. The
Group’s internal strategic planning process is also based on
these measures and they are used for management incentive purposes.
They should be viewed as complements to, and not replacements for,
the comparable IFRS measures. Other companies may use similarly
labelled measures which are calculated differently from the way the
Group calculates them, which limits their usefulness as comparative
measures. Accordingly, investors should not place undue reliance on
these non-IFRS measures.
The following sets
out an explanation and the reconciliation to the nearest IFRS
measure for each non-IFRS measure. All non-IFRS measures exclude
discontinued operations unless explicitly stated
otherwise.
Constant
exchange rates (CER)
Given
the international nature of the Group’s operations, foreign
exchange movements can have a significant impact on the reported
results of the Group when they are translated into US dollar (the
presentation currency of the Group).
In
order to help understand the underlying trading performance of the
business, revenue and profit measures are often presented at
constant exchange rates. CER is calculated by translating prior
year reported numbers at the average exchange rates for the current
year. It is used to give management and other users of the accounts
clearer comparability of underlying trading performance against the
prior period by removing the effects of changes in foreign exchange
rates. The major exchange rates used to calculate CER in the six
months ended 30 June 2026 are
$/€0.8561 and
$/£0.7439.
Comparisons are to
the six months ended 30 June 2025 unless otherwise
stated.
Organic
Revenue Growth
Acquisitions are a
core part of the Group’s growth strategy. The Organic Revenue
Growth measures (absolute and percentage) are used to help
investors and management understand the underlying performance of
the business, by identifying Organic Revenue Growth excluding the
impact of Acquired Revenue. This approach isolates changes in
performance of the Group that take place under the Company’s
stewardship, and thereby reflects the potential benefits and risks
associated with owning and managing a professional services
business.
Organic
Revenue Growth is calculated based on year-over-year revenue growth
at CER to eliminate the effects of movements in foreign exchange
rates.
Acquired Revenue
represents a 12-month estimate of the increase in Group revenue
from each business acquired. Acquired Revenue is calculated as: (a)
the revenue from the acquisition date to the year end in the year
of acquisition in line with IFRS 3; and (b) the pre-acquisition
revenues from 1 January up to the acquisition date in the year of
acquisition. The pre-acquisition revenue is based on the previously
reported revenues of the acquired entity and is considered to be an
estimate.
In the
year a business is acquired, all of its revenue reported under (a)
above is classified as non-organic growth. In the
subsequent first
full financial year after acquisition, Organic Revenue Growth is
calculated for each acquisition as the reported revenue less
Acquired Revenue.
At a
Group level, calculating Organic Revenue Growth therefore involves
isolating and excluding from the total
year-over-year
revenue change: (i) the impacts from foreign exchange rate changes;
(ii) the growth in revenues that have resulted from completed
acquisitions in the current period; and (iii) the estimate of
pre-acquisition revenues from each business acquired. The sum of
(ii) and (iii) is equal to the total Acquired Revenues for all
acquisitions. The calculated Organic Revenue is expressed as a
percentage of prior year revenue. Prior year revenue is not
‘pro-forma’ adjusted in the calculation, as any such
estimated adjustments would have an immaterial impact.
If an
acquisition is considered to be a material transaction, the above
calculation is amended in order to give a
‘pro-forma’
view of any Organic Revenue Growth for the full financial year in
the year of acquisition, as if the acquisition had been part of the
Group from the beginning of the prior year. The pro-forma
calculation is completed using
pre-acquisition
revenues to normalise current and prior periods as shown in the
table below. These revenue normalisations are considered estimates,
and ensure that the potentially larger Organic Revenue Growth is
measured over a denominator that includes the material
acquisition.
While
management believes that the methodology used in the calculation of
Organic Revenue is representative of the performance of the Group,
the calculations may not be comparable with similarly labelled
measures presented by other publicly traded companies in similar or
other industries.
|
Six months ended 30 June
|
North
America
$m
|
International
$m
|
Total
$m
|
|
2025
Revenue
|
2,106
|
1,258
|
3,364
|
|
2025
Exchange differences
|
2
|
67
|
69
|
|
2025 Revenue (at 2026 CER)
|
2,108
|
1,325
|
3,433
|
|
2025
Revenue from closed businesses1
|
-
|
(4)
|
(4)
|
|
Normalised 2025 Revenue (at 2026 CER) – base for Organic
Revenue Growth percentage
|
2,108
|
1,321
|
3,429
|
|
Revenue
from 2026 acquisitions (at 2026 CER)²
|
-
|
7
|
7
|
|
Revenue
from 2025 acquisitions (at 2026 CER)³
|
10
|
15
|
25
|
|
2026
Revenue from disposed and closed businesses1
|
-
|
3
|
3
|
|
Organic
Revenue Growth 2026 (at 2026 CER)4
|
79
|
46
|
125
|
|
2026 Revenue (at AER)
|
2,197
|
1,392
|
3,589
|
|
Organic Revenue Growth %
|
3.7%
|
3.5%
|
3.6%
|
1.
The adjustment
removes revenue for the 6 months ended 30 June 2025 and 6 months
ended 30 June 2026 from the Benelux specialist hygiene business,
disposed of with effect 30 April 2026.
2.
Revenue from
completed acquisitions in the current period.
3.
Estimate of revenue
from each business acquired by the Group in the previous financial
year through to the 12-month anniversary of the Group’s
ownership.
4.
Organic Revenue
Growth includes Organic Revenue Growth for all entities in the
Group’s continuing operations as at 30 June 2025, excluding
businesses closed or disposed of in footnote 1 above.
|
Six
months ended 30 June
|
North
America
$m
|
International
$m
|
Total
$m
|
|
2024
Revenue
|
2,067
|
1,199
|
3,266
|
|
2024
Exchange differences
|
-
|
63
|
63
|
|
2024
Revenue (at 2026 CER)
|
2,067
|
1,262
|
3,329
|
|
2024
Revenue from closed businesses1
|
(18)
|
(4)
|
(22)
|
|
Normalised
2024 Revenue (at 2026 CER) – base for Organic Revenue Growth
percentage
|
2,049
|
1,258
|
3,307
|
|
Revenue
from 2025 acquisitions (at 2026 CER)2
|
4
|
4
|
8
|
|
Revenue
from 2024 acquisitions (at 2026 CER)3
|
33
|
27
|
60
|
|
2025
Revenue from disposed and closed businesses1
|
-
|
4
|
4
|
|
Organic
Revenue Growth 2025 (at 2026 CER)4
|
22
|
32
|
54
|
|
Exchange
differences
|
(2)
|
(67)
|
(69)
|
|
2025
Revenue (at AER)
|
2,106
|
1,258
|
3,364
|
|
Organic
Revenue Growth %
|
1.1%
|
2.6%
|
1.6%
|
1.
The adjustment
removes revenue from 1 January 2024 to 31 March 2024 from the
Paragon distribution business, closed with effect from 1 April 2024
and revenue for the 6 months ended 30 June 2025 and 6 months ended
30 June 2026 from the Benelux specialist hygiene business, disposed
with effect 30 April 2026
2.
Revenue from
completed acquisitions in the current period.
3.
Estimate of revenue
from each business acquired by the Group in the previous financial
year through to the 12-month anniversary of the Group’s
ownership.
4.
Organic Revenue
Growth includes Organic Revenue Growth for all entities in the
Group as at 30 June 2024, excluding businesses closed or disposed
of in footnote 1 above.
Adjusted expenses and profit measures
Adjusted expenses
and profit measures are used to give investors and management a
further understanding of the underlying profitability of the
business over time by stripping out income and expenses that can
distort results due to their size and nature. Adjusted profit
measures are calculated by adding the following items back to the
equivalent IFRS profit measure:
●
amortisation and
impairment of intangible assets (excluding computer
software);
●
profit/(loss) on
disposal of businesses;
●
one-off and
adjusting items; and
●
net interest
adjustments.
Intangible assets
(such as customer lists and brands) are recognised on acquisition
of businesses which, by their nature, can vary by size and amount
each year. Capitalisation of innovation-related development costs
will also vary from year to year. As a result, amortisation of
intangibles is added back to assist with understanding the
underlying trading performance of the business and to allow
comparability across regions and categories.
One-off
and adjusting items are significant expenses or income that will
have a distortive impact on the underlying profitability of the
Group. Typical examples are costs related to the acquisition of
businesses, material gains or losses on disposal of fixed assets,
adjustments to legacy environmental and legacy termite liabilities,
and payments or receipts as a result of legal disputes. The profit
or loss on disposal or closure of a business has been presented
separately. An analysis of one-off and adjusting items is set out
below.
Net
interest adjustments are other non-cash, or one-off and adjusting
accounting gains and losses, that can cause material fluctuations
and distort understanding of the performance of the business, such
as amortisation of discount on legacy provisions and gains and
losses on hedge accounting.
Adjusted expenses
are one-off and adjusting items, and Adjusted Interest. Adjusted
profit measures used are Adjusted Operating Profit, Adjusted Profit
Before and After Tax, and Adjusted EBITDA. Adjusted Earnings Per
Share is also reported, derived from Adjusted Profit After
Tax.
One-off
and adjusting items
An
analysis of one-off and adjusting items is set out
below.
|
Six months ended 30 Jun
|
One-off
and adjusting items cost/(income)
$m
|
One-off
and adjusting items
tax impact
$m
|
One-off
and adjusting items
cash
(outflow)/inflow
$m
|
|
2025
|
|
|
|
|
Acquisition
and integration costs
|
5
|
(1)
|
(7)
|
|
Termite
provision movement
|
79
|
(20)
|
-
|
|
North
America transformation costs
|
30
|
(8)
|
(35)
|
|
Other
|
(4)
|
1
|
(6)
|
|
Total
|
110
|
(28)
|
(48)
|
|
2026
|
|
|
|
|
Acquisition
and integration costs
|
4
|
(1)
|
(8)
|
|
Termite
provision movement
|
44
|
(11)
|
-
|
|
North
America transformation costs
|
38
|
(10)
|
(39)
|
|
International
transformation costs
|
9
|
(2)
|
(8)
|
|
Other
|
17
|
(5)
|
(15)
|
|
Total
|
112
|
(29)
|
(70)
|
Adjusted Interest
Adjusted Interest
is calculated by adjusting the reported finance income and costs by
net interest adjustments (amortisation of discount on legacy
provisions and foreign exchange and hedge accounting
ineffectiveness).
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Finance
cost
|
134
|
117
|
|
Finance
income
|
(43)
|
(24)
|
|
Add back:
|
|
|
|
Amortisation
of discount on legacy provisions
|
(6)
|
(6)
|
|
Foreign
exchange and hedge accounting ineffectiveness
|
17
|
11
|
|
Adjusted Interest
|
102
|
98
|
Adjusted
Operating Profit
Adjusted Operating
Profit is calculated by adding back profit on disposal of
businesses, one-off and adjusting items, profit/(loss) on disposal
of businesses, and amortisation and impairment of intangible assets
to operating profit.
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Operating
profit
|
349
|
304
|
|
Add back:
|
|
|
|
Profit
on disposal of businesses
|
(2)
|
-
|
|
One-off
and adjusting items
|
112
|
110
|
|
Amortisation
and impairment of intangible assets1
|
97
|
97
|
|
Adjusted Operating Profit
|
556
|
511
|
1.
Excluding computer software.
Adjusted
Profit Before and After Tax
Adjusted Profit
Before Tax is calculated by adding back net interest adjustments,
one-off and adjusting items, profit/(loss) on disposal of
businesses, and amortisation and impairment of intangible assets to
profit before tax. Adjusted Profit After Tax is calculated by
adding back net interest adjustments, one-off and adjusting items,
amortisation and impairment of intangible assets, and the tax
effect on these adjustments to profit after tax.
Six months ended 30 June 2026
|
|
|
IFRS
measures
$m
|
Net interest adjustments
$m
|
Profit
on disposal
of
businesses
$m
|
One-off
and
adjusting
items
$m
|
Amortisation and
impairment
of
intangibles
$m
|
|
|
|
Profit
before income tax
|
263
|
(11)
|
(2) |
112
|
97
|
459
|
Adjusted Profit Before
Tax
|
|
Income
tax expense
|
(67) |
3
|
-
|
(29)
|
(25)
|
(118)
|
Tax on
Adjusted Profit
|
|
Profit
for the period
|
196 |
|
(2)
|
83
|
72 |
341
|
Adjusted Profit
After
Tax
|
|
Six
months ended 30 June 2025
|
|
IFRS
measures
$m
|
Net
interest adjustments
$m
|
One-off
and
adjusting
items
$m
|
Amortisation
and
impairment
of
intangibles
$m
|
Non-IFRS
measures
$m
|
|
|
Profit
before income tax
|
216
|
(5)
|
110
|
97
|
418
|
Adjusted Profit
Before
Tax
|
|
Income
tax expense
|
(52)
|
1
|
(28)
|
(25)
|
(104)
|
Tax on
Adjusted Profit
|
|
Profit
for the period
|
164
|
(4)
|
82
|
72
|
314
|
Adjusted Profit
After
Tax
|
1.
Excluding computer software.
EBITDA and Adjusted EBITDA
EBITDA is
calculated by adding back finance income, finance cost, share of
profit from associates net of tax, income tax expense,
depreciation, amortisation and impairment of intangible assets
excluding computer software and other non-cash expenses to profit
for the year. Adjusted EBITDA is calculated by adding back one-off
and adjusting items and profit/(loss) on disposal of businesses to
EBITDA.
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Profit for the period
|
196
|
164
|
|
Add back:
|
|
|
|
Finance
income
|
(43)
|
(24)
|
|
Finance
cost
|
134
|
117
|
|
Share
of profit from associates net of tax
|
(5)
|
(5)
|
|
Income
tax expense
|
67
|
52
|
|
Depreciation
|
172
|
158
|
|
Other
non-cash expenses
|
17
|
17
|
|
Amortisation
and impairment of intangible assets1
|
97
|
97
|
|
EBITDA
|
635
|
576
|
|
Profit
on disposal of businesses
|
(2)
|
-
|
|
One-off
and adjusting items
|
112
|
110
|
|
Adjusted EBITDA
|
745
|
686
|
|
EBITDA
attributable to discontinued operations
|
-
|
70
|
|
EBITDA for the Group
|
635
|
64
|
|
Adjusted
EBITDA attributable to discontinued operations
|
-
|
70
|
|
Adjusted EBITDA for the Group including discontinued
operations
|
745
|
756
|
1.Excluding
computer software.
Adjusted
Earnings Per Share
Basic earnings per
share is calculated by dividing the profit attributable to equity
holders of the Company by the weighted average number of shares in
issue during the year, and is explained in Note 6. Adjusted
Earnings Per Share is calculated by dividing adjusted profit from
continuing operations attributable to equity holders of the Company
by the weighted average number of ordinary shares in issue and is
shown below.
For Adjusted
Diluted Earnings Per Share, the weighted average number of ordinary
shares in issue is adjusted to include all potential dilutive
ordinary shares. The Group’s potentially dilutive ordinary
shares are explained in Note 6.
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Profit attributable to equity holders of the Company
|
196
|
164
|
|
Add
back:
|
|
|
|
Net
interest adjustments
|
(11)
|
(5)
|
|
Profit
on disposal of businesses
|
(2)
|
-
|
|
One-off
and adjusting items
|
112
|
110
|
|
Amortisation
and impairment of intangibles1
|
97
|
97
|
|
Tax on
above items2
|
(51)
|
(52)
|
|
Adjusted profit attributable to equity holders of the
Company
|
341
|
314
|
|
Weighted
average number of ordinary shares in issue (million)
|
2,526
|
2,522
|
|
Adjustment
for potentially dilutive shares (million)
|
9
|
9
|
|
Weighted average number of ordinary shares for diluted earnings per
share (million)
|
2,535
|
2,531
|
|
Basic
Adjusted Earnings Per Share (cents)
|
13.50
|
12.46
|
|
Diluted
Adjusted Earnings Per Share (cents)
|
13.45
|
12.41
|
1.
Excluding computer
software.
2.
The tax effect on
add-backs is as follows: one-off and adjusting items $29m (2025:
$28m); amortisation and impairment of intangibles $25m
(2025:
$25m);
net interest adjustments $(3)m (2025: $(1)m); and, profit on
disposal of businesses $nil (2025: $nil).
Adjusted cash measures
The Group aims to
generate sustainable cash flow in order to support its acquisition
programme and to fund dividend payments to shareholders. Management
considers that this is useful information for investors. Adjusted
cash measures in use are Free Cash Flow, Adjusted Free Cash Flow,
and Adjusted Free Cash Flow Conversion.
Free Cash Flow
Free Cash Flow is
measured as net cash flows from operating activities, adjusted for
cash flows related to the purchase and sale of property, plant,
equipment and intangible assets, cash flows related to leased
assets, cash flows related to one-off and adjusting items, and
dividends received from associates. These items are considered by
management to be non-discretionary, as continued investment in
these assets is required to support the day-to-day operations of
the business. Free Cash Flow is used by management for incentive
purposes and is a measure shared with and used by
investors.
A
reconciliation of net cash flows from operating activities in the
Condensed Consolidated Cash Flow Statement to Free Cash Flow is
provided in the table below.
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Net cash flows from operating activities
|
427
|
412
|
|
Purchase
of property, plant, equipment
|
(61)
|
(62)
|
|
Purchase
of intangible assets
|
(29)
|
(27)
|
|
Capital
element of lease payments and initial direct costs
incurred
|
(94)
|
(90)
|
|
Proceeds
from sale of property, plant, equipment and software
|
4
|
1
|
|
Cash
impact of one-off and adjusting items
|
70
|
48
|
|
Dividends
received from associates
|
1
|
-
|
|
Free Cash Flow
|
318
|
282
|
|
Free
Cash flow attributable to discontinued operations
|
-
|
6
|
|
Free Cash Flow for the Group including discontinued
operations
|
318
|
288
|
Adjusted Free Cash Flow and Adjusted Free Cash Flow
Conversion
Adjusted Free Cash
Flow Conversion is provided to demonstrate to investors the
proportion of Adjusted Profit After Tax that is converted to cash.
It is calculated by dividing Adjusted Free Cash Flow by Adjusted
Profit After Tax, expressed as a percentage. Adjusted Free Cash
Flow is measured as Free Cash Flow adjusted for product development
additions and net investment hedge cash interest through other
comprehensive income. Product development additions are adjusted
due to their variable size and non-underlying nature. Net
investment hedge cash interest through other comprehensive income
is adjusted because the cash relates to an item that is not
recognised in Adjusted Profit After Tax.
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Free Cash Flow
|
318
|
282
|
|
Product
development additions
|
6
|
6
|
|
Net
investment hedge cash interest through Other Comprehensive
Income
|
2
|
3
|
|
Adjusted Free Cash Flow (a)
|
326
|
291
|
|
Adjusted Profit After Tax (b)
|
341
|
314
|
|
Free Cash Flow conversion (a/b)
|
95.7%
|
92.6%
|
|
Free
Cash Flow conversion attributable to discontinued
operations
|
-
|
31.6%
|
|
Free Cash Flow conversion for the Group including discontinued
operations
|
95.7%
|
89.1%
|
The
nearest IFRS-based equivalent measure to Adjusted Free Cash Flow
Conversion would be Cash Conversion, which is shown in the table
below to provide a comparison in the calculation. Cash Conversion
is calculated as net cash flows from operating activities divided
by profit attributable to equity holders of the Company, expressed
as a percentage. Management considers that this is useful
information for investors as it gives an indication of the quality
of profits, and ability of the Group to turn profits into cash
flows.
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Net
cash flows from operating activities (a)
|
427
|
412
|
|
Profit
attributable to equity holders of the Company (b)
|
196
|
171
|
|
Cash Conversion (a/b)
|
217.9%
|
240.9%
|
|
Cash
Conversion attributable to discontinued operations
|
-
|
237.5%
|
|
Cash Conversion for the Group including discontinued
operations
|
217.9%
|
240.5%
|
Adjusted Effective Tax Rate (Adjusted ETR)
Adjusted Effective
Tax Rate is used to show investors and management the rate of tax
applied to the Group’s Adjusted Profit Before Tax. The
measure is calculated by dividing Adjusted Income Tax Expense by
Adjusted Profit Before Tax, expressed as a percentage.
|
Six months ended 30 June
|
2026
$m
|
2025
$m
|
|
Income tax charge
|
67
|
52
|
|
Tax adjustments on:
|
|
|
|
Amortisation
and impairment of intangible assets1
|
25
|
25
|
|
Net
interest adjustments
|
(3)
|
(1)
|
|
One-off
and adjusting items
|
29
|
28
|
|
Adjusted Income Tax Charge (a)
|
118
|
104
|
|
Adjusted Profit Before Tax (b)
|
459
|
418
|
|
Adjusted Effective Tax Rate (a/b)
|
25.7%
|
25.0%
|
1.Excluding
computer software.
The Group’s
effective tax rate (ETR) for the period on reported profit before
tax was 25.5% (June 2025: 24.2%). The Group’s adjusted ETR
before amortisation of intangible assets (excluding computer
software), one-off and adjusting items, and the net interest
adjustments for the period was 25.7% (June 2025: 25.0%). This
compares with a blended rate of tax for the countries in which the
Group operates of 25.3% (June 2025: 25.2%).
The Group’s
tax charge and Adjusted ETR will be influenced by the global mix
and level of profits, changes in future tax rates and other tax
legislation, foreign exchange rates, the utilisation of
brought-forward tax losses on which no deferred tax asset has been
recognised, the resolution of open issues with various tax
authorities, acquisitions and disposals.
Legal
statements
The financial
information for the six month period ended 30 June 2026 contained
in this interim announcement has been approved by the Board on 29
July 2026 and authorised for release on 30 July 2026.
These condensed
consolidated interim financial statements do not comprise statutory
accounts within the meaning of section 434 of the Companies Act
2006. Statutory accounts for the year 31 December 2025 were
approved by the Board of Directors and authorised for release on 5
March 2026 and delivered to the Registrar of Companies. The report
of the auditors on those accounts was (i) unqualified, (ii) did not
include a reference to any matters to which the auditors drew
attention by way of emphasis without qualifying their report and
(iii) did not contain a statement under section 498 (2) or (3) of
the Companies Act 2006.
The directors of
Rentokil Initial plc are listed in the Rentokil Initial plc Annual
Report for 31 December 2025. A list of the current directors is
maintained on the Rentokil Initial website:
rentokil-initial.com.
Responsibility statement of the directors in respect of the 2026
interim statement
We
confirm that to the best of our knowledge:
●
the
condensed set of financial statements prepared in accordance with
IAS 34, ‘Interim Financial Reporting’, as adopted in
the UK (IAS 34), gives a true and fair view of the assets,
liabilities, financial position and profit or loss of the Company
and its subsidiaries included in the consolidation as a whole as
required by DTR
4.2.4R;
and
●
the
interim management report includes a fair review of the information
required by DTR 4.2.7R of the Disclosure Guidance and Transparency
Rules, being an indication of important events that have occurred
during the first six months of the financial year and their impact
on the condensed set of financial statements; and a description of
the principal risks and uncertainties for the remaining six months
of the year.
We have reviewed
and found that we have nothing to report in relation to the
requirements of DTR 4.2.8R of the Disclosure Guidance and
Transparency Rules, being related party transactions that have
taken place in the first six months of the current financial year
and that have materially affected the financial position or
performance of the entity during that period; and any changes in
the related party transactions described in the last annual report
that could do so.
By Order of the
Board
Mike Duffy
Chief
Executive 30 July 2026
Independent
review report to Rentokil Initial plc
Report
on the condensed consolidated interim financial
statements
Our
conclusion
We have
reviewed Rentokil Initial plc’s condensed consolidated
interim financial statements (the “interim financial
statements”) in the 2026 Interim Results of Rentokil Initial
plc for the 6 month period ended 30 June 2026 (the
“period”).
Based
on our review, nothing has come to our attention that causes us to
believe that the interim financial statements are not prepared, in
all material respects, in accordance with UK adopted International
Accounting Standard 34, ‘Interim Financial Reporting’
and the Disclosure Guidance and Transparency Rules sourcebook of
the United Kingdom’s Financial Conduct
Authority.
The
interim financial statements comprise:
●
the Condensed
Consolidated Balance Sheet as at 30 June 2026;
●
the Condensed
Consolidated Statement of Profit or Loss and Other Comprehensive
Income for the period then ended;
●
the Condensed
Consolidated Statement of Changes in Equity for the period then
ended;
●
the Condensed
Consolidated Cash Flow Statement for the period then ended;
and
●
the explanatory
notes to the interim financial statements.
The
interim financial statements included in the 2026 Interim Results
of Rentokil Initial plc have been prepared in accordance with UK
adopted International Accounting Standard 34, ‘Interim
Financial Reporting’ and the Disclosure Guidance and
Transparency Rules sourcebook of the United Kingdom’s
Financial Conduct Authority.
Basis
for conclusion
We
conducted our review in accordance with International Standard on
Review Engagements (UK) 2410, ‘Review of Interim Financial
Information Performed by the Independent Auditor of the
Entity’ issued by the Financial Reporting Council for use in
the United Kingdom (“ISRE (UK) 2410”). A review of
interim financial information consists of making enquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review
procedures.
A
review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK) and,
consequently, does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit
opinion.
We have
read the other information contained in the 2026 Interim Results
and considered whether it contains any apparent misstatements or
material inconsistencies with the information in the interim
financial statements.
Conclusions
relating to going concern
Based
on our review procedures, which are less extensive than those
performed in an audit as described in the Basis for conclusion
section of this report, nothing has come to our attention to
suggest that the directors have inappropriately adopted the going
concern basis of accounting or that the directors have identified
material uncertainties relating to going concern that are not
appropriately disclosed. This conclusion is based on the review
procedures performed in accordance with ISRE (UK) 2410. However,
future events or conditions may cause the group to cease to
continue as a going concern.
Responsibilities
for the interim financial statements and the review
Our
responsibilities and those of the directors
The
2026 Interim Results, including the interim financial statements,
is the responsibility of, and has been approved by the directors.
The directors are responsible for preparing the 2026 Interim
Results in accordance with the Disclosure Guidance and Transparency
Rules sourcebook of the United Kingdom’s Financial Conduct
Authority. In preparing the 2026 Interim Results, including the
interim financial statements, the directors are responsible for
assessing the group’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors
either intend to liquidate the group or to cease operations, or
have no realistic alternative but to do so.
Our
responsibility is to express a conclusion on the interim financial
statements in the 2026 Interim Results based on our review. Our
conclusion, including our Conclusions relating to going concern, is
based on procedures that are less extensive than audit procedures,
as described in the Basis for conclusion paragraph of this
report.
Use
of this report
This
report, including the conclusion, has been prepared for and only
for the company for the purpose of complying with the Disclosure
Guidance and Transparency Rules sourcebook of the United
Kingdom’s Financial Conduct Authority and for no other
purpose. We do not, in giving this conclusion, accept or assume
responsibility for any other purpose or to any other person to whom
this report is shown or into whose hands it may come save where
expressly agreed by our prior consent in writing.
PricewaterhouseCoopers
LLP
Chartered
Accountants London
30 July
2026
Cautionary
statement
In
order to utilise the ‘safe harbour’ provisions of the
U.S. Private Securities Litigation Reform Act of 1995 (the
“PSLRA”) and the general doctrine of cautionary
statements, Rentokil Initial plc (“the Company”) is
providing the following cautionary statement: This communication
contains forward-looking statements within the meaning of the
PSLRA. Forward-looking statements can sometimes, but not always, be
identified by the use of forward- looking terms such as
“believes,” “expects,” “may,”
“will,” “shall,” “should,”
“would,” “could,” “potential,”
“seeks,” “aims,” “projects,”
“predicts,” “is optimistic,”
“intends,” “plans,”
“estimates,” “targets,”
“anticipates,” “continues” or other
comparable terms or negatives of these terms and include statements
regarding Rentokil Initial’s intentions, beliefs or current
expectations concerning, amongst other things, the results of
operations of the Company and its consolidated entities
(“Rentokil Initial” or “the Group”),
financial condition, liquidity, prospects, growth, strategies and
the economic and business circumstances occurring from time to time
in the countries and markets in which Rentokil Initial
operates.
Forward-looking
statements are based upon current plans, estimates and expectations
that are subject to risks, uncertainties and assumptions. Should
one or more of these risks or uncertainties materialise, or should
underlying assumptions prove incorrect, actual results may vary
materially from those indicated or anticipated by such
forward-looking statements. The Company can give no assurance that
such plans, estimates or expectations will be achieved and
therefore, actual results may differ materially from any plans,
estimates or expectations in such forward-looking statements.
Important factors that could cause actual results to differ
materially from such plans, estimates or expectations include: the
Group’s ability to integrate acquisitions successfully, or
any unexpected costs or liabilities from the Group’s
disposals; difficulties in integrating, streamlining and optimising
the Group’s IT systems, processes and technologies, including
artificial intelligence technologies; the Group’s ability to
attract, retain and develop key personnel to lead the Group’s
business; the availability of a suitably skilled and qualified
labour force to maintain the Group’s business; cyber security
breaches, attacks and other similar incidents, as well as
disruptions or failures in the Group’s IT systems or data
security procedures and those of the Group’s third-party
service providers; inflationary pressures, such as increases in
wages, fuel prices and other operating costs; weakening general
economic conditions, including changes in the global job market or
decreased consumer confidence or spending levels, especially as
they may affect demand from the Group’s customers; the
Group’s ability to implement its business strategies
successfully, including achieving its growth objectives; the
Group’s ability to retain existing customers and attract new
customers; the highly competitive nature of the Group’s
industries; extraordinary events that impact the Group’s
ability to service customers without interruption due to a material
incident, including a loss of its third-party distributors; the
impact of environmental, social and governance (“ESG”)
matters, including those related to climate change and
sustainability, on the Group’s business, reputation, results
of operations, financial condition and/or prospects; supply chain
issues, which may result in product shortages, cost increases or
other disruptions to the Group’s business; the Group’s
ability to protect its intellectual property and other proprietary
rights that are material to the Group’s business; the
Group’s reliance on third parties, including third-party
vendors for business process outsourcing initiatives, investment
counterparties, and franchisees, and the risk of any termination or
disruption of such relationships or counterparty default,
fraudulent activity or litigation; any future impairment charges,
asset revaluations or downgrades; failure to comply with the many
laws and governmental regulations to which the Group is subject or
the implementation of any new or revised laws or regulations that
alter the environment in which the Group does business, as well as
the costs to the Group of complying with any such changes and the
risk of related litigation; termite damage claims and lawsuits
related thereto and any associated impacts on the termite
provision; the Group’s ability to comply with safety, health
and environmental policies, laws and regulations, including laws
pertaining to the use of pesticides; any actual or perceived
failure to comply with stringent, complex and evolving laws, rules,
regulations and standards in many jurisdictions, as well as
contractual obligations, including data privacy and security, and
any litigation (including class action claims and lawsuits) related
to such actual or perceived failures; the identification of
material weaknesses in the Group’s internal control over
financial reporting within the meaning of Section 404 of the
Sarbanes-Oxley Act; changes in tax laws and any unanticipated tax
liabilities; adverse credit and financial market events and
conditions, which could, among other things, impede access to or
increase the cost of financing; the restrictions and limitations
within the agreements and instruments governing the Group’s
indebtedness; a lowering or withdrawal of the ratings, outlook or
watch assigned to the Group’s debt securities by rating
agencies; an increase in interest rates and the resulting increase
in the cost of servicing the Group’s debt; and exchange rate
fluctuations and the impact on the Group’s results or the
foreign currency value of the Company’s ADSs and any
dividends. The list of factors presented here is representative and
should not be considered to be a complete statement of all
potential risks and uncertainties. Unlisted factors may present
significant additional obstacles to the realisation of
forward-looking statements. The Company cautions you not to place
undue reliance on any of these forward-looking statements as they
are not guarantees of future performance or outcomes and that
actual performance and outcomes, including, without limitation, the
Group’s actual results of operations, financial condition and
liquidity, and the development of new markets or market segments in
which the Group operates, may differ materially from those made in
or suggested by the
forward-looking
statements contained in this communication. Except as required by
law, Rentokil Initial assumes no obligation to update or revise the
information contained herein, which speaks only as of the date
hereof.
The
Company makes no guarantee in relation to the trends in the
management of termite damage claims. Additionally, the Company
makes no guarantee that its operational improvement plans will
mitigate against or reduce the number of termite damage claims
(litigated and non-litigated) against the Company nor that these
plans will reduce the ongoing cost to resolve such
claims.
Additional
information concerning these and other factors can be found in
Rentokil Initial’s filings with the U.S.
Securities and
Exchange Commission (“SEC”), which may be obtained free
of charge at the SEC’s website, http:// www.sec.gov, and
Rentokil Initial’s Annual Reports, which may be obtained free
of charge from the Rentokil Initial website,
https://www.rentokil-initial.com
No
statement in this communication is intended to be a profit forecast
and no statement in this communication should be interpreted to
mean that earnings per share of Rentokil Initial for the current or
future financial years would necessarily match or exceed the
historical published earnings per share of Rentokil
Initial.
This
communication presents certain non-IFRS measures, which should not
be viewed in isolation as alternatives to the equivalent IFRS
measure; rather they should be viewed as complements to, and read
in conjunction with, the equivalent IFRS measure. Non-IFRS measures
presented also include Organic Revenue Growth, One-off and
adjusting items, Adjusted Interest, Adjusted Operating Profit,
Adjusted Profit Before and After Tax, Adjusted EBITDA, Adjusted
Earnings Per Share, Free Cash Flow, Adjusted Free Cash Flow,
Adjusted Free Cash Flow Conversion and Adjusted Effective Tax Rate.
Definitions for these measures can be found under the Use of
Non-IFRS measures section of the financial statements. The
Group’s internal strategic planning process is also based on
these measures, and they are used for incentive purposes. These
measures may not be calculated in the same way as similarly named
measures reported by other companies.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
Date: 30 July 2026
|
RENTOKIL INITIAL PLC
|
|
|
/s/
Rachel Canham
|
|
|
Name:
Rachel Canham
|
|
|
Title:
Group General Counsel and Company Secretary
|
|
|
|