| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-9 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-31 | | | |
| | | | | S-37 | | | |
| | | | | S-43 | | | |
| | | | | S-43 | | | |
| | | | | S-44 | | | |
| | | | | S-47 | | | |
| | | | | S-48 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 18 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | |
As of June 30, 2026
|
| |||||||||
| | | |
Actual
|
| |
%
|
| ||||||
| | | |
(in millions)
|
| |||||||||
| Short-Term Debt: | | | | | | | | | | | | | |
|
Short-term borrowings
|
| | | $ | — | | | | | | 0% | | |
|
Current portion of VIE Securitization Bonds long-term debt
|
| | | | 120 | | | | | | 0% | | |
|
Current portion of other long-term debt
|
| | | | 1,616 | | | | | | 4% | | |
|
Total Short-Term Debt, net
|
| | | | 1,736 | | | | | | 5% | | |
| Long-Term Debt: | | | | | | | | | | | | | |
|
VIE Securitization Bonds, net
|
| | | | 1,746 | | | | | | 5% | | |
|
Other long-term debt, net
|
| | | | 21,160 | | | | | | 58% | | |
|
Total Long-Term Debt, net
|
| | | | 22,906 | | | | | | 63% | | |
|
Total Debt
|
| | | | 24,642 | | | | | | 68%(2) | | |
| Shareholders’ Equity: | | | | | | | | | | | | | |
|
Common stock, $0.01 par value, 1,000,000,000 shares authorized and 658,700,905 shares outstanding
|
| | | | 6 | | | | | | 0% | | |
|
Additional paid-in capital
|
| | | | 9,288 | | | | | | 26% | | |
|
Retained earnings
|
| | | | 2,451 | | | | | | 7% | | |
|
Accumulated other comprehensive loss
|
| | | | (25) | | | | | | 0% | | |
|
Total Shareholders’ Equity
|
| | | | 11,720 | | | | | | 32% | | |
|
Total Capitalization and Short-Term Debt
|
| | | $ | 36,362 | | | | | | 100% | | |
|
Underwriter
|
| |
Principal Amount
of Notes |
| |||
|
Mizuho Securities USA LLC
|
| | | $ | | | |
|
PNC Capital Markets LLC
|
| | | | | | |
|
Scotia Capital (USA) Inc.
|
| | | | | | |
|
TD Securities (USA) LLC
|
| | | | | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | | | |
|
BMO Capital Markets Corp.
|
| | | | | | |
|
BNP Paribas Securities Corp.
|
| | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
|
Academy Securities, Inc.
|
| | | | | | |
|
Fifth Third Securities, Inc.
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 18 | | | |
| | | | | | 23 | | | |
| | | | | | 23 | | | |
| | | | | | 24 | | | |
| | | | | | 24 | | | |
| | | | | | 26 | | | |
| | | | | | 26 | | |