v3.26.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Balance at beginning of the period at Dec. 31, 2024 $ 479,383   $ 810 $ 43 $ (461,701) $ 1,730,838 $ (821,650) $ (6,734) $ 37,777
Balance at beginning of the period (in shares) at Dec. 31, 2024     80,970,827 4,331,619          
Treasury Stock, Balance at beginning of the period (in shares) at Dec. 31, 2024         (10,380,876)        
Changes in Equity                  
Net income (loss) 53,775           50,268   3,507
Equity-based compensation 86,232   $ 33     54,232     31,967
Equity-based compensation (in shares)     3,330,500            
Other comprehensive income (loss) 1,283             1,152 131
Dividends declared and tax distributions (45,085)         5,712 (53,746)   2,949
Treasury Stock Purchases (11,642)       $ (11,642)        
Treasury Stock Purchases (in shares)         (156,105)        
Class A partnership units or other equity converted into Class A Common Stock 1,784   $ 4     (3,312)     5,092
Class A partnership units or other equity converted into Class A Common Stock (in shares)     419,083 (7,201)          
Equity-based payments to non-employees 223         223      
Balance at end of the period at Mar. 31, 2025 565,953   $ 847 $ 43 $ (473,343) 1,787,693 (825,128) (5,582) 81,423
Balance at end of the period (in shares) at Mar. 31, 2025     84,720,410 4,324,418          
Treasury Stock, Balance at end of the period (in shares) at Mar. 31, 2025         (10,536,981)        
Balance at beginning of the period at Dec. 31, 2024 479,383   $ 810 $ 43 $ (461,701) 1,730,838 (821,650) (6,734) 37,777
Balance at beginning of the period (in shares) at Dec. 31, 2024     80,970,827 4,331,619          
Treasury Stock, Balance at beginning of the period (in shares) at Dec. 31, 2024         (10,380,876)        
Changes in Equity                  
Net income (loss) 100,530                
Other comprehensive income (loss) 2,602                
Treasury Stock Purchases $ (13,270)                
Treasury Stock Purchases (in shares) (186,889)                
Balance at end of the period at Jun. 30, 2025 $ 596,010   $ 847 $ 43 $ (474,971) 1,832,008 (837,591) (4,354) 80,028
Balance at end of the period (in shares) at Jun. 30, 2025     84,745,796 4,324,418          
Treasury Stock, Balance at end of the period (in shares) at Jun. 30, 2025         (10,567,765)        
Balance at beginning of the period at Mar. 31, 2025 565,953   $ 847 $ 43 $ (473,343) 1,787,693 (825,128) (5,582) 81,423
Balance at beginning of the period (in shares) at Mar. 31, 2025     84,720,410 4,324,418          
Treasury Stock, Balance at beginning of the period (in shares) at Mar. 31, 2025         (10,536,981)        
Changes in Equity                  
Net income (loss) 46,755           41,538   5,217
Equity-based compensation 41,611         38,429     3,182
Equity-based compensation (in shares)     25,386            
Other comprehensive income (loss) 1,319             1,228 91
Dividends declared and tax distributions (58,126)         5,774 (54,001)   (9,899)
Treasury Stock Purchases (1,628)       $ (1,628)        
Treasury Stock Purchases (in shares)         (30,784)        
Class A partnership units or other equity converted into Class A Common Stock           (14)     14
Equity-based payments to non-employees 126         126      
Balance at end of the period at Jun. 30, 2025 596,010   $ 847 $ 43 $ (474,971) 1,832,008 (837,591) (4,354) 80,028
Balance at end of the period (in shares) at Jun. 30, 2025     84,745,796 4,324,418          
Treasury Stock, Balance at end of the period (in shares) at Jun. 30, 2025         (10,567,765)        
Balance at beginning of the period at Dec. 31, 2025 $ 680,377   $ 849 $ 42 $ (536,292) 1,912,193 (801,234) (7,119) 111,938
Balance at beginning of the period (in shares) at Dec. 31, 2025     84,935,154 4,191,326          
Treasury Stock, Balance at beginning of the period (in shares) at Dec. 31, 2025 11,514,247 11,514,247     (11,514,247)        
Changes in Equity                  
Net income (loss) $ 42,295           38,433   3,862
Equity-based compensation 72,208   $ 28     59,801     12,379
Equity-based compensation (in shares)     2,835,794            
Other comprehensive income (loss) (214)             (196) (18)
Dividends declared and tax distributions (54,942)         4,955 (54,488)   (5,409)
Treasury Stock Purchases (117,270)       $ (117,270)        
Treasury Stock Purchases (in shares)         (1,909,970)        
Class A partnership units or other equity converted into Class A Common Stock (323)   $ 1     (12,707)     12,383
Class A partnership units or other equity converted into Class A Common Stock (in shares)     27,283 (847)          
Equity-based payments to non-employees 88         88      
Balance at end of the period at Mar. 31, 2026 622,219   $ 878 $ 42 $ (653,562) 1,964,330 (817,289) (7,315) 135,135
Balance at end of the period (in shares) at Mar. 31, 2026     87,798,231 4,190,479          
Treasury Stock, Balance at end of the period (in shares) at Mar. 31, 2026         (13,424,217)        
Balance at beginning of the period at Dec. 31, 2025 $ 680,377   $ 849 $ 42 $ (536,292) 1,912,193 (801,234) (7,119) 111,938
Balance at beginning of the period (in shares) at Dec. 31, 2025     84,935,154 4,191,326          
Treasury Stock, Balance at beginning of the period (in shares) at Dec. 31, 2025 11,514,247 11,514,247     (11,514,247)        
Changes in Equity                  
Net income (loss) $ 97,422                
Other comprehensive income (loss) (167)                
Treasury Stock Purchases $ (140,771)                
Treasury Stock Purchases (in shares) (2,274,404)                
Balance at end of the period at Jun. 30, 2026 $ 641,562   $ 879 $ 42 $ (677,063) 2,011,637 (822,414) (7,276) 135,757
Balance at end of the period (in shares) at Jun. 30, 2026     87,867,240 4,190,479          
Treasury Stock, Balance at end of the period (in shares) at Jun. 30, 2026 13,788,651 13,788,651     (13,788,651)        
Balance at beginning of the period at Mar. 31, 2026 $ 622,219   $ 878 $ 42 $ (653,562) 1,964,330 (817,289) (7,315) 135,135
Balance at beginning of the period (in shares) at Mar. 31, 2026     87,798,231 4,190,479          
Treasury Stock, Balance at beginning of the period (in shares) at Mar. 31, 2026         (13,424,217)        
Changes in Equity                  
Net income (loss) 55,127           48,593   6,534
Equity-based compensation 45,479   $ 1     41,903     3,575
Equity-based compensation (in shares)     69,009            
Other comprehensive income (loss) 47             39 8
Dividends declared and tax distributions (57,815)         5,412 (53,718)   (9,509)
Treasury Stock Purchases (23,501)       $ (23,501)        
Treasury Stock Purchases (in shares)         (364,434)        
Class A partnership units or other equity converted into Class A Common Stock (27)         (41)     14
Equity-based payments to non-employees 33         33      
Balance at end of the period at Jun. 30, 2026 $ 641,562   $ 879 $ 42 $ (677,063) $ 2,011,637 $ (822,414) $ (7,276) $ 135,757
Balance at end of the period (in shares) at Jun. 30, 2026     87,867,240 4,190,479          
Treasury Stock, Balance at end of the period (in shares) at Jun. 30, 2026 13,788,651 13,788,651     (13,788,651)