v3.26.1
Net Income (Loss) Per Share Attributable to Class A Common Shareholders (Tables)
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Schedule of Calculations of Basic and Diluted Net Income (Loss) Per Share

The calculations of basic and diluted net income (loss) per share attributable to holders of shares of Class A common stock for the three and six months ended June 30, 2026 and 2025 are presented below.

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

(dollars in thousands, except per share amounts)

 

 

2026

 

 

2025

 

 

2026

 

 

2025

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to holders of shares of Class A common stock—basic

 

 

$

48,593

 

 

$

41,538

 

 

$

87,026

 

 

$

91,806

Add (deduct) dilutive effect of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests related to Class A partnership units

 

(a)

 

 

 

(a)

 

 

 

(a)

 

 

 

(a)

 

 

Net income (loss) attributable to holders of shares of Class A common stock—diluted

 

 

$

48,593

 

 

$

41,538

 

 

$

87,026

 

 

$

91,806

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of Class A common stock outstanding—basic

 

 

 

75,604,609

 

 

 

75,615,922

 

 

 

75,543,554

 

 

 

74,788,620

Add (deduct) dilutive effect of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests related to Class A partnership units

 

(a)

 

 

 

(a)

 

 

 

(a)

 

 

 

(a)

 

 

Weighted average number of incremental shares issuable from unvested RSUs and stock options, as calculated using the treasury stock method

 

(b)

 

3,395,058

 

(b)

 

3,028,884

 

(b)

 

3,873,135

 

(b)

 

3,985,361

Weighted average shares of Class A common stock outstanding—diluted

 

 

 

78,999,667

 

 

 

78,644,806

 

 

 

79,416,689

 

 

 

78,773,981

Net income (loss) per share attributable to holders of shares of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

0.64

 

 

$

0.55

 

 

$

1.15

 

 

$

1.23

Diluted

 

 

$

0.62

 

 

$

0.53

 

 

$

1.10

 

 

$

1.17

 

We have not included the impact of Class B common stock because these shares are entitled to an insignificant amount of economic participation.

(a) Class A partnership units may be exchanged for Moelis & Company Class A common stock on a one-for-one basis, subject to applicable exchange restrictions. If all Class A partnership units were to be exchanged for Class A common stock, fully diluted Class A common stock outstanding would be 86,041,807 and 85,178,281 shares for the three months ended June 30, 2026 and 2025, respectively, and 86,306,211 and 85,216,475 shares for the six months ended June 30, 2026 and 2025, respectively. In computing the dilutive effect, if any, that the aforementioned exchange would have on net income (loss) per share, net income (loss) available to holders of Class A common stock would be adjusted due to the elimination of the noncontrolling interests in consolidated entities associated with the Group LP Class A partnership units (including any tax impact). For the three and six months ended June 30, 2026 and 2025, such exchange is not reflected in diluted net income (loss) per share as the assumed exchange is not dilutive.

 

(b) Certain RSUs assumed to be issued as Class A common stock pursuant to the treasury stock method were antidilutive and therefore excluded from the calculation of diluted net income (loss) per share attributable to Moelis & Company for certain periods. During the three months ended June 30, 2026 and 2025, there were 8,743 and 2,367,135 RSUs that would have been included in the treasury stock method calculation if the effect were dilutive, respectively, and 4,971 and 1,804,953 RSUs for the six months ended June 30, 2026 and 2025, respectively.