v3.26.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net loss $ (1,263,809) $ (1,335,461)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 39,170
Depreciation 2,629 2,450
Debt discount amortization 236,787 14,595
Change in fair value of derivative 25,348 (1,903)
Foreign exchange differences 5,453  
Changes in operating assets and liabilities:    
Receivables and prepaid expenses (44,359) 42,696
Accounts payable (10,607) 190,500
Accrued expenses and other payables 312,511 29,311
Accrued severance 27,028 33,679
Net cash used in operating activities (709,019) (984,963)
Cash flows from investing activities:    
Purchase of property and equipment
Net cash used in investing activities
Net Cash flows from financing activities:    
Proceeds from convertible promissory notes, net 575,000 500,000
Net cash provided by financing activities 575,000 500,000
Effect of exchange rate changes on cash and cash equivalents (958)
Net decrease in cash (134,977) (484,963)
Cash, beginning of period 228,540 549,444
Cash, end of period 93,563 64,481
Supplemental cash flow information:    
Cash paid for interest
Cash paid for taxes
Non cash transactions:    
Shares issued in respect of future services $ 200,000