| Schedule of Aging Status of Recorded Investments in Loans by Portfolio (Excluding PCI Loans) |
The aging status of the recorded investment in loans by class as of June 30, 2026 was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accruing loans | | | | | | | | (dollars in thousands) | Current | | 30-59 days past due | | 60-89 days past due | | Past due 90 days or more | | Total past due | | Nonaccrual | | Total | | Commercial: | | | | | | | | | | | | | | | Commercial | $ | 1,068,240 | | | $ | 2,004 | | | $ | — | | | $ | — | | | $ | 2,004 | | | $ | 10,621 | | | $ | 1,080,865 | | | Commercial other | 95,430 | | | 3,566 | | | 2,356 | | | 2,806 | | | 8,728 | | | 707 | | | 104,865 | | | Commercial real estate: | | | | | | | | | | | | | | Commercial real estate non-owner occupied | 1,322,338 | | | — | | | 72 | | | — | | | 72 | | | 18,815 | | | 1,341,225 | | | Commercial real estate owner occupied | 498,624 | | | 313 | | | 201 | | | — | | | 514 | | | 12,209 | | | 511,347 | | | Multi-family | 376,331 | | | — | | | — | | | — | | | — | | | 6,650 | | | 382,981 | | | Farmland | 60,095 | | | 182 | | | — | | | — | | | 182 | | | 1,148 | | | 61,425 | | | Construction and land development | 242,252 | | | — | | | — | | | — | | | — | | | 1,588 | | | 243,840 | | | Total commercial loans | 3,663,310 | | | 6,065 | | | 2,629 | | | 2,806 | | | 11,500 | | | 51,738 | | | 3,726,548 | | | Residential real estate: | | | | | | | | | | | | | | | Residential first lien | 279,699 | | | 20 | | | 171 | | | 615 | | | 806 | | | 3,206 | | | 283,711 | | | Other residential | 62,952 | | | 120 | | | 289 | | | — | | | 409 | | | 592 | | | 63,953 | | | Consumer: | | | | | | | | | | | | | | | Consumer | 88,289 | | | 160 | | | 21 | | | — | | | 181 | | | 83 | | | 88,553 | | | Consumer other | 43,306 | | | 404 | | | 143 | | | — | | | 547 | | | — | | | 43,853 | | | Lease financing | 34,285 | | | 239 | | | 723 | | | — | | | 962 | | | 1,839 | | | 37,086 | | | Total loans | $ | 4,171,841 | | | $ | 7,008 | | | $ | 3,976 | | | $ | 3,421 | | | $ | 14,405 | | | $ | 57,458 | | | $ | 4,243,704 | |
The aging status of the recorded investment in loans by class as of December 31, 2025 was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accruing loans | | | | | | | | (dollars in thousands) | Current | | 30-59 days past due | | 60-89 days past due | | Past due 90 days or more | | Total past due | | Nonaccrual | | Total | | Commercial: | | | | | | | | | | | | | | | Commercial | $ | 1,053,096 | | | $ | 2,035 | | | $ | 341 | | | $ | — | | | $ | 2,376 | | | $ | 7,219 | | | $ | 1,062,691 | | | Commercial other | 101,686 | | | 4,113 | | | 2,325 | | | 4,509 | | | 10,947 | | | 3,197 | | | 115,830 | | | Commercial real estate: | | | | | | | | | | | | | | | Commercial real estate non-owner occupied | 1,432,637 | | | 173 | | | — | | | — | | | 173 | | | 15,084 | | | 1,447,894 | | | Commercial real estate owner occupied | 430,972 | | | 701 | | | 631 | | | — | | | 1,332 | | | 12,139 | | | 444,443 | | | Multi-family | 366,929 | | | — | | | — | | | — | | | — | | | 16,448 | | | 383,377 | | | Farmland | 65,267 | | | 21 | | | — | | | — | | | 21 | | | 1,662 | | | 66,950 | | | Construction and land development | 282,169 | | | 3,718 | | | 98 | | | — | | | 3,816 | | | 155 | | | 286,140 | | | Total commercial loans | 3,732,756 | | | 10,761 | | | 3,395 | | | 4,509 | | | 18,665 | | | 55,904 | | | 3,807,325 | | | Residential real estate: | | | | | | | | | | | | | | | Residential first lien | 282,320 | | | 22 | | | 401 | | | 35 | | | 458 | | | 3,400 | | | 286,178 | | | Other residential | 62,459 | | | 450 | | | 110 | | | — | | | 560 | | | 426 | | | 63,445 | | | Consumer: | | | | | | | | | | | | | | | Consumer | 99,474 | | | 153 | | | 18 | | | — | | | 171 | | | 47 | | | 99,692 | | | Consumer other | 43,618 | | | 320 | | | 445 | | | — | | | 765 | | | — | | | 44,383 | | | Lease financing | 48,815 | | | 945 | | | 59 | | | — | | | 1,004 | | | 1,162 | | | 50,981 | | | Total loans | $ | 4,269,442 | | | $ | 12,651 | | | $ | 4,428 | | | $ | 4,544 | | | $ | 21,623 | | | $ | 60,939 | | | $ | 4,352,004 | |
|
| Schedule of Loans Credit Equality Indicators |
The following tables present the recorded investment of the commercial loan portfolio by risk category as of June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | | Term Loans Amortized Cost Basis by Origination Year | | | | | (dollars in thousands) | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving loans | | Total | | Commercial | Commercial | Acceptable credit quality | $ | 89,556 | | | $ | 390,474 | | | $ | 89,173 | | | $ | 26,230 | | | $ | 11,622 | | | $ | 51,819 | | | $ | 398,219 | | | $ | 1,057,093 | | | | Special mention | — | | | — | | | — | | | 5,229 | | | — | | | — | | | 75 | | | 5,304 | | | | Substandard | 4,539 | | | 31 | | | — | | | 10 | | | 165 | | | 1,370 | | | 1,732 | | | 7,847 | | | | Substandard – nonaccrual | — | | | — | | | 67 | | | 993 | | | 4,200 | | | 4,663 | | | 698 | | | 10,621 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 94,095 | | | 390,505 | | | 89,240 | | | 32,462 | | | 15,987 | | | 57,852 | | | 400,724 | | | 1,080,865 | | | | | | | | | | | | | | | | | | | | | Commercial other | Acceptable credit quality | 1,090 | | | 3,416 | | | 1,389 | | | 994 | | | 2,887 | | | 735 | | | 92,702 | | | 103,213 | | | | Special mention | — | | | 1 | | | — | | | 54 | | | 19 | | | 54 | | | 590 | | | 718 | | | | Substandard | — | | | — | | | — | | | 204 | | | — | | | — | | | 23 | | | 227 | | | | Substandard – nonaccrual | — | | | — | | | — | | | 349 | | | 189 | | | 70 | | | 99 | | | 707 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 1,090 | | | 3,417 | | | 1,389 | | | 1,601 | | | 3,095 | | | 859 | | | 93,414 | | | 104,865 | | | | | | | | | | | | | | | | | | | | | Commercial real estate | Non-owner occupied | Acceptable credit quality | 159,092 | | | 273,985 | | | 194,281 | | | 101,724 | | | 285,221 | | | 242,034 | | | 12,339 | | | 1,268,676 | | | | Special mention | — | | | 3,035 | | | — | | | — | | | — | | | 12,303 | | | — | | | 15,338 | | | | Substandard | 14,490 | | | 331 | | | 19 | | | — | | | 8,037 | | | 15,519 | | | — | | | 38,396 | | | | Substandard – nonaccrual | — | | | 82 | | | 13,226 | | | — | | | 59 | | | 5,448 | | | — | | | 18,815 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 173,582 | | | 277,433 | | | 207,526 | | | 101,724 | | | 293,317 | | | 275,304 | | | 12,339 | | | 1,341,225 | | | | | | | | | | | | | | | | | | | | | Owner occupied | Acceptable credit quality | 83,156 | | | 117,811 | | | 81,412 | | | 34,439 | | | 84,646 | | | 94,188 | | | 1,708 | | | 497,360 | | | | Special mention | — | | | — | | | 215 | | | — | | | — | | | 610 | | | — | | | 825 | | | | Substandard | 203 | | | — | | | 275 | | | — | | | — | | | 475 | | | — | | | 953 | | | | Substandard – nonaccrual | — | | | 909 | | | 184 | | | — | | | 9,635 | | | 1,177 | | | 304 | | | 12,209 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 83,359 | | | 118,720 | | | 82,086 | | | 34,439 | | | 94,281 | | | 96,450 | | | 2,012 | | | 511,347 | | | | | | | | | | | | | | | | | | | | | Multi-family | Acceptable credit quality | 47,929 | | | 77,939 | | | 20,762 | | | 10,122 | | | 140,445 | | | 38,674 | | | 760 | | | 336,631 | | | | Special mention | — | | | 1,200 | | | — | | | 7,490 | | | 9,000 | | | — | | | — | | | 17,690 | | | | Substandard | 5,113 | | | — | | | — | | | — | | | 16,867 | | | 30 | | | — | | | 22,010 | | | | Substandard – nonaccrual | — | | | — | | | — | | | — | | | 6,650 | | | — | | | — | | | 6,650 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 53,042 | | | 79,139 | | | 20,762 | | | 17,612 | | | 172,962 | | | 38,704 | | | 760 | | | 382,981 | | | | | | | | | | | | | | | | | | | | | Farmland | Acceptable credit quality | 4,701 | | | 15,950 | | | 1,564 | | | 6,354 | | | 3,085 | | | 25,228 | | | 591 | | | 57,473 | | | | Special mention | 984 | | | — | | | — | | | — | | | — | | | 92 | | | — | | | 1,076 | | | | Substandard | 1,293 | | | 358 | | | — | | | — | | | — | | | 77 | | | — | | | 1,728 | | | | Substandard – nonaccrual | — | | | — | | | — | | | — | | | — | | | 1,100 | | | 48 | | | 1,148 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 6,978 | | | 16,308 | | | 1,564 | | | 6,354 | | | 3,085 | | | 26,497 | | | 639 | | | 61,425 | | | | | | | | | | | | | | | | | | | | | Construction and land development | | Acceptable credit quality | 30,667 | | | 104,545 | | | 36,468 | | | 641 | | | 17,681 | | | 27,416 | | | 17,684 | | | 235,102 | | | | Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Substandard | — | | | — | | | — | | | — | | | — | | | 70 | | | — | | | 70 | | | | Substandard – nonaccrual | — | | | — | | | 1,588 | | | — | | | — | | | — | | | — | | | 1,588 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | 1,890 | | | 4,208 | | | 486 | | | 282 | | | 147 | | | 67 | | | — | | | 7,080 | | | | Subtotal | 32,557 | | | 108,753 | | | 38,542 | | | 923 | | | 17,828 | | | 27,553 | | | 17,684 | | | 243,840 | | | | | | | | | | | | | | | | | | | | | Total | | Acceptable credit quality | 416,191 | | | 984,120 | | | 425,049 | | | 180,504 | | | 545,587 | | | 480,094 | | | 524,003 | | | 3,555,548 | | | | Special mention | 984 | | | 4,236 | | | 215 | | | 12,773 | | | 9,019 | | | 13,059 | | | 665 | | | 40,951 | | | | Substandard | 25,638 | | | 720 | | | 294 | | | 214 | | | 25,069 | | | 17,541 | | | 1,755 | | | 71,231 | | | | Substandard – nonaccrual | — | | | 991 | | | 15,065 | | | 1,342 | | | 20,733 | | | 12,458 | | | 1,149 | | | 51,738 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | 1,890 | | | 4,208 | | | 486 | | | 282 | | | 147 | | | 67 | | | — | | | 7,080 | | | Total commercial loans | | $ | 444,703 | | | $ | 994,275 | | | $ | 441,109 | | | $ | 195,115 | | | $ | 600,555 | | | $ | 523,219 | | | $ | 527,572 | | | $ | 3,726,548 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | Term Loans Amortized Cost Basis by Origination Year | | | | | | (dollars in thousands) | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving loans | | Total | | Commercial | Commercial | Acceptable credit quality | $ | 430,303 | | | $ | 90,583 | | | $ | 68,878 | | | $ | 13,508 | | | $ | 25,150 | | | $ | 37,678 | | | $ | 369,376 | | | $ | 1,035,476 | | | | Special mention | 647 | | | 1,442 | | | 5,229 | | | — | | | — | | | 21 | | | — | | | 7,339 | | | | Substandard | 37 | | | — | | | 2,556 | | | 216 | | | 4,099 | | | 1,181 | | | 4,568 | | | 12,657 | | | | Substandard – nonaccrual | — | | | 70 | | | 996 | | | 4,200 | | | 426 | | | 818 | | | 709 | | | 7,219 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 430,987 | | | 92,095 | | | 77,659 | | | 17,924 | | | 29,675 | | | 39,698 | | | 374,653 | | | 1,062,691 | | | | | | | | | | | | | | | | | | | | | Commercial other | Acceptable credit quality | 4,966 | | | 1,732 | | | 1,735 | | | 6,396 | | | 693 | | | 312 | | | 94,573 | | | 110,407 | | | | Special mention | 201 | | | — | | | 64 | | | 209 | | | — | | | 8 | | | 663 | | | 1,145 | | | | Substandard | — | | | — | | | 26 | | | — | | | — | | | 63 | | | 992 | | | 1,081 | | | | Substandard – nonaccrual | — | | | — | | | 500 | | | 79 | | | 311 | | | 311 | | | 1,996 | | | 3,197 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 5,167 | | | 1,732 | | | 2,325 | | | 6,684 | | | 1,004 | | | 694 | | | 98,224 | | | 115,830 | | | | | | | | | | | | | | | | | | | | | Commercial real estate | Non-owner occupied | Acceptable credit quality | 317,256 | | | 253,999 | | | 121,375 | | | 327,996 | | | 187,171 | | | 132,080 | | | 12,556 | | | 1,352,433 | | | | Special mention | 104 | | | 7,630 | | | 3,113 | | | 2,780 | | | 12,508 | | | 3,600 | | | — | | | 29,735 | | | | Substandard | 342 | | | 8,088 | | | — | | | 10,254 | | | — | | | 31,958 | | | — | | | 50,642 | | | | Substandard – nonaccrual | — | | | 9,178 | | | — | | | 59 | | | — | | | 5,847 | | | — | | | 15,084 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 317,702 | | | 278,895 | | | 124,488 | | | 341,089 | | | 199,679 | | | 173,485 | | | 12,556 | | | 1,447,894 | | | | | | | | | | | | | | | | | | | | | Owner occupied | Acceptable credit quality | 92,863 | | | 82,708 | | | 39,146 | | | 86,498 | | | 66,979 | | | 59,816 | | | 835 | | | 428,845 | | | | Special mention | — | | | 841 | | | — | | | — | | | — | | | 630 | | | — | | | 1,471 | | | | Substandard | 287 | | | 358 | | | — | | | — | | | 18 | | | 1,325 | | | — | | | 1,988 | | | | Substandard – nonaccrual | 909 | | | 184 | | | — | | | 9,643 | | | 264 | | | 835 | | | 304 | | | 12,139 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 94,059 | | | 84,091 | | | 39,146 | | | 96,141 | | | 67,261 | | | 62,606 | | | 1,139 | | | 444,443 | | | | | | | | | | | | | | | | | | | | | Multi-family | Acceptable credit quality | 102,138 | | | 30,280 | | | 10,233 | | | 150,482 | | | 38,456 | | | 4,473 | | | 1,101 | | | 337,163 | | | | Special mention | — | | | — | | | 7,562 | | | 17,045 | | | — | | | — | | | — | | | 24,607 | | | | Substandard | — | | | — | | | — | | | — | | | 5,124 | | | 35 | | | — | | | 5,159 | | | | Substandard – nonaccrual | — | | | — | | | — | | | 16,448 | | | — | | | — | | | — | | | 16,448 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 102,138 | | | 30,280 | | | 17,795 | | | 183,975 | | | 43,580 | | | 4,508 | | | 1,101 | | | 383,377 | | | | | | | | | | | | | | | | | | | | | Farmland | Acceptable credit quality | 19,081 | | | 1,906 | | | 6,858 | | | 3,415 | | | 6,418 | | | 23,454 | | | 775 | | | 61,907 | | | | Special mention | — | | | — | | | — | | | — | | | 827 | | | 94 | | | — | | | 921 | | | | Substandard | 958 | | | — | | | 1,210 | | | — | | | 12 | | | 280 | | | — | | | 2,460 | | | | Substandard – nonaccrual | 246 | | | — | | | — | | | — | | | 267 | | | 1,101 | | | 48 | | | 1,662 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | 20,285 | | | 1,906 | | | 8,068 | | | 3,415 | | | 7,524 | | | 24,929 | | | 823 | | | 66,950 | | | | | | | | | | | | | | | | | | | | | Construction and land development | | Acceptable credit quality | 122,570 | | | 78,267 | | | 11,000 | | | 26,771 | | | 16,363 | | | 359 | | | 14,402 | | | 269,732 | | | | Special mention | 942 | | | — | | | — | | | 9,000 | | | — | | | — | | | — | | | 9,942 | | | | Substandard | — | | | 1,588 | | | — | | | — | | | 77 | | | — | | | — | | | 1,665 | | | | Substandard – nonaccrual | — | | | 155 | | | — | | | — | | | — | | | — | | | — | | | 155 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | 3,292 | | | 774 | | | 306 | | | 255 | | | — | | | 19 | | | — | | | 4,646 | | | | Subtotal | 126,804 | | | 80,784 | | | 11,306 | | | 36,026 | | | 16,440 | | | 378 | | | 14,402 | | | 286,140 | | | | | | | | | | | | | | | | | | | | | Total | | Acceptable credit quality | 1,089,177 | | | 539,475 | | | 259,225 | | | 615,066 | | | 341,230 | | | 258,172 | | | 493,618 | | | 3,595,963 | | | | Special mention | 1,894 | | | 9,913 | | | 15,968 | | | 29,034 | | | 13,335 | | | 4,353 | | | 663 | | | 75,160 | | | | Substandard | 1,624 | | | 10,034 | | | 3,792 | | | 10,470 | | | 9,330 | | | 34,842 | | | 5,560 | | | 75,652 | | | | Substandard – nonaccrual | 1,155 | | | 9,587 | | | 1,496 | | | 30,429 | | | 1,268 | | | 8,912 | | | 3,057 | | | 55,904 | | | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Not graded | 3,292 | | | 774 | | | 306 | | | 255 | | | — | | | 19 | | | — | | | 4,646 | | | Total commercial loans | $ | 1,097,142 | | | $ | 569,783 | | | $ | 280,787 | | | $ | 685,254 | | | $ | 365,163 | | | $ | 306,298 | | | $ | 502,898 | | | $ | 3,807,325 | |
The following table presents the gross charge-offs by class of loan and year of origination on the commercial loan portfolio for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Origination Year | | | | | (dollars in thousands) | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving Loans | | Total | | For the three months ended June 30, 2026 | | Commercial | Commercial | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 238 | | | $ | — | | | $ | 238 | | | Commercial other | 3 | | | 6 | | | 8 | | | 87 | | | 604 | | | 15 | | | 2,603 | | | 3,326 | | Commercial real estate | Non-owner occupied | — | | | — | | | — | | | — | | | — | | | 240 | | | — | | | 240 | | | | | | | | | | | | | | | | | | | | Multi-family | — | | | — | | | — | | | — | | | 8,589 | | | — | | | — | | | 8,589 | | | | | | | | | | | | | | | | | | | Construction and land development | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Total gross commercial charge-offs | $ | 3 | | | $ | 6 | | | $ | 8 | | | $ | 87 | | | $ | 9,193 | | | $ | 493 | | | $ | 2,603 | | | $ | 12,393 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the six months ended June 30, 2026 | | Commercial | Commercial | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 238 | | | $ | — | | | $ | 238 | | | Commercial Other | 3 | | | 28 | | | 12 | | | 108 | | | 619 | | | 18 | | | 4,600 | | | 5,388 | | | Commercial Real Estate | Non-owner occupied | — | | | — | | | — | | | — | | | — | | | 2,950 | | | — | | | 2,950 | | | | | | | | | | | | | | | | | | | | Multi-family | — | | | — | | | — | | | — | | | 9,717 | | | — | | | — | | | 9,717 | | | | | | | | | | | | | | | | | | | Construction and land development | — | | | — | | | 35 | | | — | | | — | | | — | | | — | | | 35 | | | Total gross commercial charge-offs | $ | 3 | | | $ | 28 | | | $ | 47 | | | $ | 108 | | | $ | 10,336 | | | $ | 3,206 | | | $ | 4,600 | | | $ | 18,328 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Origination Year | | | | | (dollars in thousands) | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans | | Total | | For the three months ended June 30, 2025 | | Commercial | Commercial | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 88 | | | $ | — | | | $ | 88 | | | Commercial other | — | | | 14 | | | 243 | | | 915 | | | 179 | | | 39 | | | 4,683 | | | 6,073 | | Commercial real estate | Non-owner occupied | — | | | — | | | — | | | 7,782 | | | — | | | 5,743 | | | — | | | 13,525 | | | Owner occupied | — | | | — | | | — | | | 5,847 | | | — | | | — | | | — | | | 5,847 | | | Multi-family | — | | | — | | | — | | | 2,354 | | | — | | | 727 | | | — | | | 3,081 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total gross commercial charge-offs | $ | — | | | $ | 14 | | | $ | 243 | | | $ | 16,898 | | | $ | 179 | | | $ | 6,597 | | | $ | 4,683 | | | $ | 28,614 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the six months ended June 30, 2025 | | Commercial | Commercial | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 152 | | | $ | — | | | $ | 152 | | | Commercial Other | — | | | 56 | | | 1,035 | | | 1,930 | | | 406 | | | 117 | | | 15,765 | | | 19,309 | | | Commercial Real Estate | Non-owner occupied | — | | | — | | | — | | | 7,782 | | | — | | | 5,743 | | | — | | | 13,525 | | | Owner occupied | — | | | — | | | — | | | 5,847 | | | — | | | — | | | — | | | 5,847 | | | Multi-family | — | | | — | | | — | | | 2,354 | | | — | | | 1,450 | | | — | | | 3,804 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total gross commercial charge-offs | $ | — | | | $ | 56 | | | $ | 1,035 | | | $ | 17,913 | | | $ | 406 | | | $ | 7,462 | | | $ | 15,765 | | | $ | 42,637 | |
The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming as of June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | | Term Loans Amortized Cost Basis by Origination Year | | | | | | (dollars in thousands) | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving Loans | | Total | | Residential real estate | Residential first lien | Performing | $ | 12,262 | | | $ | 6,495 | | | $ | 27,158 | | | $ | 36,393 | | | $ | 58,039 | | | $ | 139,453 | | | $ | 90 | | | $ | 279,890 | | | | Nonperforming | — | | | 22 | | | — | | | 469 | | | 697 | | | 2,633 | | | — | | | 3,821 | | | | Subtotal | 12,262 | | | 6,517 | | | 27,158 | | | 36,862 | | | 58,736 | | | 142,086 | | | 90 | | | 283,711 | | | | | | | | | | | | | | | | | | | | | Other residential | Performing | 493 | | | 2,868 | | | 1,810 | | | 1,146 | | | 431 | | | 1,340 | | | 55,273 | | | 63,361 | | | | Nonperforming | — | | | — | | | — | | | — | | | — | | | 93 | | | 499 | | | 592 | | | | Subtotal | 493 | | | 2,868 | | | 1,810 | | | 1,146 | | | 431 | | | 1,433 | | | 55,772 | | | 63,953 | | | | | | | | | | | | | | | | | | | | | Consumer | Consumer | Performing | 5,121 | | | 28,348 | | | 12,870 | | | 11,872 | | | 9,585 | | | 19,701 | | | 973 | | | 88,470 | | | | Nonperforming | — | | | — | | | 55 | | | 18 | | | — | | | 9 | | | 1 | | | 83 | | | | Subtotal | 5,121 | | | 28,348 | | | 12,925 | | | 11,890 | | | 9,585 | | | 19,710 | | | 974 | | | 88,553 | | | | | | | | | | | | | | | | | | | | | Consumer other | Performing | — | | | — | | | — | | | 292 | | | 28,677 | | | 10,444 | | | 4,440 | | | 43,853 | | | | Nonperforming | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | — | | | — | | | — | | | 292 | | | 28,677 | | | 10,444 | | | 4,440 | | | 43,853 | | | | | | | | | | | | | | | | | | | | | Leases financing | | Performing | 255 | | | 4,178 | | | 6,276 | | | 9,315 | | | 12,129 | | | 3,094 | | | — | | | 35,247 | | | | Nonperforming | — | | | — | | | 218 | | | 734 | | | 624 | | | 263 | | | — | | | 1,839 | | | | Subtotal | 255 | | | 4,178 | | | 6,494 | | | 10,049 | | | 12,753 | | | 3,357 | | | — | | | 37,086 | | | | | | | | | | | | | | | | | | | | | Total | | Performing | 18,131 | | | 41,889 | | | 48,114 | | | 59,018 | | | 108,861 | | | 174,032 | | | 60,776 | | | 510,821 | | | | Nonperforming | — | | | 22 | | | 273 | | | 1,221 | | | 1,321 | | | 2,998 | | | 500 | | | 6,335 | | | Total other loans | $ | 18,131 | | | $ | 41,911 | | | $ | 48,387 | | | $ | 60,239 | | | $ | 110,182 | | | $ | 177,030 | | | $ | 61,276 | | | $ | 517,156 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | Term Loans Amortized Cost Basis by Origination Year | | | | | | (dollars in thousands) | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving loans | | Total | | Residential real estate | Residential first lien | Performing | $ | 8,254 | | | $ | 28,464 | | | $ | 37,936 | | | $ | 60,875 | | | $ | 29,331 | | | $ | 117,847 | | | $ | 35 | | | $ | 282,742 | | | | Nonperforming | 25 | | | — | | | 475 | | | 239 | | | 296 | | | 2,401 | | | — | | | 3,436 | | | | Subtotal | 8,279 | | | 28,464 | | | 38,411 | | | 61,114 | | | 29,627 | | | 120,248 | | | 35 | | | 286,178 | | | | | | | | | | | | | | | | | | | | | Other residential | Performing | 3,104 | | | 2,092 | | | 1,761 | | | 642 | | | 194 | | | 1,441 | | | 53,786 | | | 63,020 | | | | Nonperforming | — | | | — | | | — | | | — | | | — | | | 93 | | | 332 | | | 425 | | | | Subtotal | 3,104 | | | 2,092 | | | 1,761 | | | 642 | | | 194 | | | 1,534 | | | 54,118 | | | 63,445 | | | | | | | | | | | | | | | | | | | | | Consumer | Consumer | Performing | 33,113 | | | 16,117 | | | 14,210 | | | 11,576 | | | 18,018 | | | 5,571 | | | 1,040 | | | 99,645 | | | | Nonperforming | — | | | 3 | | | 23 | | | 4 | | | — | | | 16 | | | 1 | | | 47 | | | | Subtotal | 33,113 | | | 16,120 | | | 14,233 | | | 11,580 | | | 18,018 | | | 5,587 | | | 1,041 | | | 99,692 | | | | | | | | | | | | | | | | | | | | | Consumer other | Performing | — | | | — | | | 326 | | | 30,970 | | | 5,874 | | | 7,213 | | | — | | | 44,383 | | | | Nonperforming | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | Subtotal | — | | | — | | | 326 | | | 30,970 | | | 5,874 | | | 7,213 | | | — | | | 44,383 | | | | | | | | | | | | | | | | | | | | | Leases financing | | Performing | 5,664 | | | 7,833 | | | 12,837 | | | 17,399 | | | 4,533 | | | 1,553 | | | — | | | 49,819 | | | | Nonperforming | — | | | 442 | | | 60 | | | 327 | | | 321 | | | 12 | | | — | | | 1,162 | | | | Subtotal | 5,664 | | | 8,275 | | | 12,897 | | | 17,726 | | | 4,854 | | | 1,565 | | | — | | | 50,981 | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | | | | | | | | | | | | Performing | 50,135 | | | 54,506 | | | 67,070 | | | 121,462 | | | 57,950 | | | 133,625 | | | 54,861 | | | 539,609 | | | | Nonperforming | 25 | | | 445 | | | 558 | | | 570 | | | 617 | | | 2,522 | | | 333 | | | 5,070 | | | Total other loans | $ | 50,160 | | | $ | 54,951 | | | $ | 67,628 | | | $ | 122,032 | | | $ | 58,567 | | | $ | 136,147 | | | $ | 55,194 | | | $ | 544,679 | |
The following table presents the gross charge-offs by class of loan and year of origination on the other loan portfolio for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Origination Year | | | | | (dollars in thousands) | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving Loans | | Total | | For the three months ended June 30, 2026 | | Residential real estate | Residential first lien | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Other residential | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Consumer | Consumer | — | | | 9 | | | 15 | | | 3 | | | — | | | — | | | 4 | | | 31 | | | Consumer other | 29 | | | 63 | | | 16 | | | 6 | | | 186 | | | 218 | | | — | | | 518 | | | Lease financing | | — | | | — | | | — | | | 217 | | | 109 | | | 8 | | | — | | | 334 | | | Total gross other charge-offs | | $ | 29 | | | $ | 72 | | | $ | 31 | | | $ | 226 | | | $ | 295 | | | $ | 226 | | | $ | 4 | | | $ | 883 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the six months ended June 30, 2026 | | Residential real estate | Residential first lien | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 59 | | | $ | — | | | $ | — | | | $ | 59 | | | Other residential | — | | | — | | | — | | | — | | | — | | | — | | | 6 | | | 6 | | | Consumer | Consumer | — | | | 10 | | | 27 | | | 31 | | | 2 | | | 1 | | | 5 | | | 76 | | | Consumer other | 30 | | | 147 | | | 34 | | | 34 | | | 651 | | | 473 | | | — | | | 1,369 | | | Lease financing | | — | | | — | | | 284 | | | 241 | | | 277 | | | 269 | | | — | | | 1,071 | | | Total gross other charge-offs | | $ | 30 | | | $ | 157 | | | $ | 345 | | | $ | 306 | | | $ | 989 | | | $ | 743 | | | $ | 11 | | | $ | 2,581 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Origination Year | | | | | (dollars in thousands) | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving Loans | | Total | | For the three months ended June 30, 2025 | | Residential real estate | Residential first lien | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Other residential | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Consumer | Consumer | — | | | 29 | | | 7 | | | — | | | — | | | — | | | 9 | | | 45 | | | Consumer other | 22 | | | 27 | | | 33 | | | 269 | | | 124 | | | 364 | | | — | | | 839 | | | Lease financing | | — | | | 324 | | | 1,712 | | | 1,187 | | | 184 | | | 479 | | | — | | | 3,886 | | | Total gross other charge-offs | | $ | 22 | | | $ | 380 | | | $ | 1,752 | | | $ | 1,456 | | | $ | 308 | | | $ | 843 | | | $ | 9 | | | $ | 4,770 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the six months ended June 30, 2025 | | Residential real estate | Residential first lien | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 27 | | | $ | — | | | $ | 27 | | | Other residential | — | | | — | | | — | | | 25 | | | — | | | 1 | | | 19 | | | 45 | | | Consumer | Consumer | — | | | 30 | | | 12 | | | 2 | | | — | | | 1 | | | 13 | | | 58 | | | Consumer other | 26 | | | 79 | | | 50 | | | 284 | | | 129 | | | 711 | | | — | | | 1,279 | | | Lease financing | | — | | | 467 | | | 3,418 | | | 2,418 | | | 393 | | | 638 | | | — | | | 7,334 | | | Total gross other charge-offs | | $ | 26 | | | $ | 576 | | | $ | 3,480 | | | $ | 2,729 | | | $ | 522 | | | $ | 1,378 | | | $ | 32 | | | $ | 8,743 | |
|