v3.26.1
LOANS
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
LOANS LOANS
The following table presents total loans outstanding by portfolio class, as of June 30, 2026 and December 31, 2025:
(dollars in thousands)June 30,
2026
December 31,
2025
Commercial:
Commercial$1,080,865 $1,062,691 
Commercial other104,865 115,830 
Commercial real estate:
Commercial real estate non-owner occupied1,341,225 1,447,894 
Commercial real estate owner occupied511,347 444,443 
Multi-family382,981 383,377 
Farmland61,425 66,950 
Construction and land development243,840 286,140 
Total commercial loans3,726,548 3,807,325 
Residential real estate:
Residential first lien283,711 286,178 
Other residential63,953 63,445 
Consumer:
Consumer88,553 99,692 
Consumer other43,853 44,383 
Lease financing37,086 50,981 
Total loans$4,243,704 $4,352,004 
Total loans included net deferred loan fees of $7.9 million and $8.2 million at June 30, 2026 and December 31, 2025, respectively, and unearned discounts of $3.1 million and $4.7 million within the lease financing portfolio at June 30, 2026 and December 31, 2025, respectively.
Classifications of Loan Portfolio
The Company monitors the performance of its loan portfolio, assesses the credit risk, and estimates its allowance for credit losses on loans using the segments set forth below.
Commercial—Loans to varying types of businesses, including municipalities, school districts and nonprofit organizations, for the purpose of supporting working capital, operational needs and term financing of equipment. Repayment of such loans is generally provided through operating cash flows of the business. Commercial loans are predominately secured by equipment, inventory, accounts receivable, and other sources of repayment.
Commercial real estate—Loans secured by real estate occupied by the borrower for ongoing operations, including loans to borrowers engaged in agricultural production, and non-owner occupied real estate leased to one or more tenants, including commercial office, industrial, special purpose, retail and multi-family residential real estate loans.
Construction and land development—Secured loans for the construction of business and residential properties. Real estate construction loans often convert to a real estate commercial loan at the completion of the construction period. Secured development loans are made to borrowers for the purpose of infrastructure improvements to vacant land to create finished marketable residential and commercial lots/land. Most land development loans are originated with the intention that the loans will be paid through the sale of developed lots/land by the developers within twelve months of the completion date. Interest reserves may be established on real estate construction loans.
Residential real estate—Loans secured by residential properties that generally do not qualify for secondary market sale; however, the risk to return and/or overall relationship are considered acceptable to the Company. This category also includes loans whereby consumers utilize equity in their personal residence, generally through a second mortgage, as collateral to secure the loan.
Consumer—Loans to consumers primarily for the purpose of home improvements or acquiring automobiles, recreational vehicles and boats. Consumer loans consist of relatively small amounts that are spread across many individual borrowers.
Lease financing—Our leasing business historically provided financing leases to varying types of businesses, nationwide, for purchases of business equipment. The financing is secured by a first priority interest in the financed assets and generally requires monthly payments. We ceased originating new equipment financing leases and loans effective September 30, 2025 and sold substantially all of our equipment finance portfolio during the fourth quarter of 2025.
Commercial, commercial real estate, and construction and land development loans are collectively referred to as the Company’s commercial loan portfolio, while residential real estate, consumer loans and lease financing receivables are collectively referred to as the Company’s other loan portfolio.
We have extended loans to certain of our directors, executive officers, principal shareholders and their affiliates. These loans were made in the ordinary course of business upon substantially the same terms as comparable transactions with non-insiders, including collateralization and interest rates prevailing at the time. The new loans, other additions, repayments and other reductions for the three and six months ended June 30, 2026 and 2025, are summarized as follows:
Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands)2026202520262025
Beginning balance$47,085 $42,028 $46,999 $40,410 
New loans and other additions— 3,317 496 5,675 
Repayments and other reductions(8,297)(859)(8,707)(1,599)
Ending balance$38,788 $44,486 $38,788 $44,486 
The following table represents, by loan portfolio segment, a summary of changes in the allowance for credit losses on loans for the three and six months ended June 30, 2026 and 2025:
Commercial Loan PortfolioOther Loan Portfolio
(dollars in thousands)CommercialCommercial
real
estate
Construction
and land
development
Residential
real
estate
ConsumerLease
financing
Total
Changes in allowance for credit losses on loans for the three months ended June 30, 2026:
Balances, March 31, 2026$24,577 $27,653 $2,568 $6,203 $4,203 $2,671 $67,875 
Provision for credit losses on loans1,976 6,120 (558)(669)100 140 7,109 
Charge-offs(3,564)(8,829)— — (549)(334)(13,276)
Recoveries153 382 — 70 139 67 811 
Balances, June 30, 2026$23,142 $25,326 $2,010 $5,604 $3,893 $2,544 $62,519 
Changes in allowance for credit losses on loans for the six months ended June 30, 2026:
Balances, December 31, 2025$23,676 $28,284 $2,619 $6,652 $4,804 $3,184 $69,219 
Provision for credit losses on loans4,465 9,326 (574)(1,128)237 186 12,512 
Charge-offs(5,626)(12,667)(35)(65)(1,445)(1,071)(20,909)
Recoveries627 383 — 145 297 245 1,697 
Balances, June 30, 2026$23,142 $25,326 $2,010 $5,604 $3,893 $2,544 $62,519 
Changes in allowance for credit losses on loans for the three months ended June 30, 2025:
Balances, March 31, 2025$33,554 $39,069 $3,021 $7,874 $5,935 $15,723 $105,176 
Provision for credit losses on loans5,773 10,186 (1,181)(860)296 3,155 17,369 
Charge-offs(6,161)(22,453)— — (884)(3,886)(33,384)
Recoveries1,013 637 1,029 90 357 403 3,529 
Balances, June 30, 2025$34,179 $27,439 $2,869 $7,104 $5,704 $15,395 $92,690 
Changes in allowance for credit losses on loans for the six months ended June 30, 2025:
Balances, December 31, 2024$42,776 $36,837 $3,550 $8,002 $5,400 $14,639 $111,204 
Provision for credit losses on loans9,355 13,139 (1,711)(934)1,236 7,134 28,219 
Charge-offs(19,461)(23,176)— (72)(1,337)(7,334)(51,380)
Recoveries1,509 639 1,030 108 405 956 4,647 
Balances, June 30, 2025$34,179 $27,439 $2,869 $7,104 $5,704 $15,395 $92,690 
The Company utilizes a combination of models which measure probability of default and loss given default in determining expected future credit losses.
The probability of default is the risk that the borrower will be unable or unwilling to repay its debt in full or on time. The risk of default is derived by analyzing the obligor’s capacity to repay the debt in accordance with contractual terms. Probability of default is generally associated with financial characteristics such as inadequate cash flow to service debt, declining revenues or operating margins, high leverage, declining or marginal liquidity, and the inability to successfully implement a business plan. In addition to these quantifiable factors, the borrower’s willingness to repay also must be evaluated.
The probability of default is forecasted, for most commercial and retail loans, using a regression model that determines the likelihood of default within the twelve month time horizon. The regression model uses forward-looking economic forecasts including variables such as gross domestic product, housing price index, and real disposable income to predict default rates.
The loss given default component is the percentage of defaulted loan balance that is ultimately charged off. As a method for estimating the allowance, a form of migration analysis is used that combines the estimated probability of loans experiencing default events and the losses ultimately associated with the loans experiencing those defaults. Multiplying one by the other gives the Company its loss rate, which is then applied to the loan portfolio balance to determine expected future losses.
Within the model, the loss given default approach produces segmented loss given default estimates using a loss curve methodology, which is based on historical net losses from charge-off and recovery information. The main principle of a loss curve model is that the loss follows a steady timing schedule based on how long the defaulted loan has been on the books.
The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back period includes January 2012 through the current period on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data.
Historical data is evaluated in multiple components of the expected credit loss, including a reasonable and supportable forecast and the post-reversion period of each loan segment. The historical experience is used to infer probability of default and loss given default in the reasonable and supportable forecast period. In the post-reversion period, long-term average loss rates are segmented by loan pool.
Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible.
The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of borrower and concentrations, historical or expected credit loss patterns, and reasonable and supportable forecast periods. Within the probability of default segmentation, credit metrics are identified to further segment the financial assets. The Company utilizes risk ratings for the commercial portfolios and days past due for the consumer and the lease financing portfolios.
The Company has defined five transitioning risk states for each asset pool within the expected credit loss model. The below table illustrates the transition matrix:
Risk stateCommercial loans
risk rating
Consumer loans and
equipment finance loans and leases
days past due
10-5
0-14
26
15-29
37
30-59
48
60-89
Default9+ and nonaccrual
90+ and nonaccrual
Expected Credit Losses
In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and loans that do not share similar risk characteristics with other loans in the pool.
The following table presents the amortized cost basis of nonaccrual loans as of June 30, 2026 and December 31, 2025:
June 30, 2026December 31, 2025
(dollars in thousands)Nonaccrual with allowanceNonaccrual with no allowanceTotal nonaccrualNonaccrual with allowanceNonaccrual with no allowanceTotal nonaccrual
Commercial:
Commercial$3,286 $7,335 $10,621 $3,370 $3,849 $7,219 
Commercial other707 — 707 1,040 2,157 3,197 
Commercial real estate:
Commercial real estate non-owner occupied6,665 12,150 18,815 1,537 13,547 15,084 
Commercial real estate owner occupied2,037 10,172 12,209 3,455 8,684 12,139 
Multi-family— 6,650 6,650 14,336 2,112 16,448 
Farmland1,148 — 1,148 1,260 402 1,662 
Construction and land development— 1,588 1,588 155 — 155 
Total commercial loans13,843 37,895 51,738 25,153 30,751 55,904 
Residential real estate:
Residential first lien2,952 254 3,206 3,087 313 3,400 
Other residential592 — 592 426 — 426 
Consumer:
Consumer83 — 83 47 — 47 
Lease financing1,839 — 1,839 1,162 — 1,162 
Total loans$19,309 $38,149 $57,458 $29,875 $31,064 $60,939 
There was no interest income recognized on nonaccrual loans during the three and six months ended June 30, 2026 and 2025 while the loans were in nonaccrual status.
Collateral Dependent Financial Assets
A collateral dependent financial asset is a loan that relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with a loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of protection provided by the cash flow and value of any underlying collateral. However, as other sources of repayment become inadequate over time, the significance of the collateral’s value increases and the loan may become collateral dependent.
The table below presents the amortized cost basis of collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of June 30, 2026 and December 31, 2025:
Type of Collateral
(dollars in thousands)Real EstateBlanket LienEquipmentTotal
June 30, 2026
Commercial:
Commercial$3,688 $5,021 $680 $9,389 
Commercial other— 65 — 65 
Commercial real estate:
Non-owner occupied18,111 — — 18,111 
Owner occupied9,485 1,595 — 11,080 
Multi-family6,650 — — 6,650 
Farmland— — — — 
Construction and land development1,588 — — 1,588 
Residential real estate:
Residential first lien667 — — 667 
Other residential147 — — 147 
Total collateral dependent loans$40,336 $6,681 $680 $47,697 
December 31, 2025
Commercial:
Commercial$— $3,850 $— $3,850 
Commercial other— 2,157 — 2,157 
Commercial real estate:
Non-owner occupied13,951 — — 13,951 
Owner occupied8,576 1,595 — 10,171 
Multi-family16,448 — — 16,448 
Farmland— 401 — 401 
Construction and land development— — — — 
Total collateral dependent loans$38,975 $8,003 $— $46,978 
The aging status of the recorded investment in loans by class as of June 30, 2026 was as follows:
Accruing loans
(dollars in thousands)Current30-59
days
past due
60-89 days past duePast due
90 days
or more
Total
past due
NonaccrualTotal
Commercial:
Commercial$1,068,240 $2,004 $— $— $2,004 $10,621 $1,080,865 
Commercial other95,430 3,566 2,356 2,806 8,728 707 104,865 
Commercial real estate:
Commercial real estate non-owner occupied
1,322,338 — 72 — 72 18,815 1,341,225 
Commercial real estate owner occupied498,624 313 201 — 514 12,209 511,347 
Multi-family376,331 — — — — 6,650 382,981 
Farmland60,095 182 — — 182 1,148 61,425 
Construction and land development242,252 — — — — 1,588 243,840 
Total commercial loans3,663,310 6,065 2,629 2,806 11,500 51,738 3,726,548 
Residential real estate:
Residential first lien279,699 20 171 615 806 3,206 283,711 
Other residential62,952 120 289 — 409 592 63,953 
Consumer:
Consumer88,289 160 21 — 181 83 88,553 
Consumer other43,306 404 143 — 547 — 43,853 
Lease financing34,285 239 723 — 962 1,839 37,086 
Total loans$4,171,841 $7,008 $3,976 $3,421 $14,405 $57,458 $4,243,704 
The aging status of the recorded investment in loans by class as of December 31, 2025 was as follows:
Accruing loans
(dollars in thousands)Current30-59
days
past due
60-89
days
past due
Past due
90 days
or more
Total
past due
NonaccrualTotal
Commercial:
Commercial$1,053,096 $2,035 $341 $— $2,376 $7,219 $1,062,691 
Commercial other101,686 4,113 2,325 4,509 10,947 3,197 115,830 
Commercial real estate:
Commercial real estate non-owner occupied1,432,637 173 — — 173 15,084 1,447,894 
Commercial real estate owner occupied430,972 701 631 — 1,332 12,139 444,443 
Multi-family366,929 — — — — 16,448 383,377 
Farmland65,267 21 — — 21 1,662 66,950 
Construction and land development282,169 3,718 98 — 3,816 155 286,140 
Total commercial loans3,732,756 10,761 3,395 4,509 18,665 55,904 3,807,325 
Residential real estate:
Residential first lien282,320 22 401 35 458 3,400 286,178 
Other residential62,459 450 110 — 560 426 63,445 
Consumer:
Consumer99,474 153 18 — 171 47 99,692 
Consumer other43,618 320 445 — 765 — 44,383 
Lease financing48,815 945 59 — 1,004 1,162 50,981 
Total loans$4,269,442 $12,651 $4,428 $4,544 $21,623 $60,939 $4,352,004 
Loan Restructurings
The Company may offer various types of concessions when a borrower is experiencing financial difficulties that result in a direct change in the timing or amount of contractual cash flows including principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Commercial loans modified in a loan restructuring often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested.
Loans modified in a loan restructuring for the Company may have the financial effect of increasing the specific allowance associated with the loan. An allowance for loans that have been modified in a loan restructuring is measured based on the probability of default and loss given default model, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates.
Commercial and consumer loans modified in a loan restructuring are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a loan restructuring subsequently default, the Company evaluates the loan for possible further loss. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.
The following table presents, by loan portfolio segment, a summary of loan restructurings for the three and six months ended June 30, 2026 and 2025:
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
(dollars in thousands)BalanceCount BalanceCountBalanceCountBalanceCount
Commercial:
Commercial$4,539 $94 $4,539 2$1,068 2
Commercial other— — 561 — — 8614
Commercial real estate:
Commercial real estate non-owner occupied7,795 — — 7,795 — — 
Commercial real estate owner occupied— — 201 — — 201 
Multi-family5,113 — — 5,113 — — 
Farmland— — 267 99 267 
Construction and land development— — — — 9,000 — — 
 Total commercial loans17,447 1,123 26,546 2,397 
Residential real estate:
Residential first lien— — — — 37 146 
Other residential— — — — — — 10 
Total loan restructurings$17,447 $1,123 $26,583 $2,553 12 
The following tables present a summary of loan restructurings, by loan portfolio segment and type of restructuring, for the three and six months ended June 30, 2026:
Three Months Ended June 30, 2026
(dollars in thousands)Payment Deferral
($)
Term Extension
($)
Total Modifications
($)
Total Class of Financing Receivable
(%)
Commercial:
Commercial$2,089 $2,450 $4,539 0.42 %
Commercial real estate:
Commercial real estate non-owner occupied— 7,795 7,795 0.58 
    Multi-family5,113 — 5,113 1.34 
Total commercial loans$7,202 $10,245 $17,447 0.47 %
Total$7,202 $10,245 $17,447 0.41 %
Six Months Ended June 30, 2026
(dollars in thousands)Payment Deferral ($)Term Extension
($)
Total Modifications
($)
Total Class of Financing Receivable
(%)
Commercial:
Commercial$2,089 $2,450 $4,539 0.42 %
Commercial real estate:
Commercial real estate non-owner occupied— 7,795 7,795 0.58 
Multi-family5,113 — 5,113 1.34 
Farmland— 99 99 0.16 
Construction & land development
— 9,000 9,000 3.69 
Total commercial loans$7,202 $19,344 $26,546 0.71 %
Residential real estate:
Residential first lien— 37 37 0.01 
Total$7,202 $19,381 $26,583 0.63 %
The following tables present a summary of loan restructurings, by loan portfolio segment and type of restructuring, for the three and six months ended June 30, 2025:
Three Months Ended June 30, 2025
(dollars in thousands)Term Extension
($)
Interest Rate Reduction
($)
Interest Rate Reduction / Payment Deferral
($)
Payment Deferral / Term Extension
($)
Total Modifications
($)
Total Class of Financing Receivable
(%)
Commercial:
Commercial$94 $— $— $— $94 0.01 %
Commercial other— — — 561 561 0.48 
Commercial real estate:
Commercial real estate owner occupied— — 201 — 201 0.05 
Farmland— — — 267 267 0.40 
Total commercial loans$94 $— $201 $828 $1,123 0.03 %
Total$94 $— $201 $828 $1,123 0.03 %
Six Months Ended June 30, 2025
(dollars in thousands)Term Extension
($)
Interest Rate Reduction
($)
Interest Rate Reduction / Payment Deferral
($)
Payment Deferral / Term Extension
($)
Total Modifications
($)
Total Class of Financing Receivable
(%)
Commercial
Commercial$1,068 $— $— $— $1,068 0.10 %
Commercial other— 300 — 561 861 0.74 
Commercial real estate:
Commercial real estate owner occupied— — 201 — 201 0.05 
Farmland— — — 267 267 0.40 
Total commercial loans$1,068 $300 $201 $828 $2,397 0.06 %
Residential real estate:
Residential first lien146 — — — 146 0.05 
Other residential10 — — — 10 0.02 
Total$1,224 $300 $201 $828 $2,553 0.06 %
The Company has not committed to lend any additional amounts to the borrowers that have been granted a loan modification.
The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of our modification efforts. The following table presents the performance of such loans that have been modified in the last twelve months as of June 30, 2026:
(dollars in thousands)30-59
days
past due
60-89
days
past due
Past due
90 days
or more
Total
past due
CurrentTotal
Commercial:
Commercial$— $— $— $— $12,498 $12,498 
Commercial real estate:
Commercial real estate non-owner occupied7,976 — — 7,976 19,658 27,634 
Multi-family— — — — 5,113 5,113 
Farmland— — — — 99 99 
Construction and land development1,589 — — 1,589 9,000 10,589 
Total commercial loans9,565 — — 9,565 46,368 55,933 
Residential real estate:
Residential first lien— — — — 75 75 
Total loan restructurings$9,565 $— $— $9,565 $46,443 $56,008 
The following table presents the performance of such loans that have been modified in the last twelve months as of June 30, 2025:
(dollars in thousands)30-59
days
past due
60-89
days
past due
Past due
90 days
or more
Total
past due
CurrentTotal
Commercial:
Commercial$— $— $77 $77 $1,393 $1,470 
Commercial other— — 15 15 1,113 1,128 
Commercial real estate:
Commercial real estate non-owner occupied— — 4,456 4,456 21,422 25,878 
Commercial real estate owner occupied201 — — 201 6,038 6,239 
Farmland— — — — 267 267 
Construction and land development— — — — 1,571 1,571 
Total commercial loans201 — 4,548 4,749 31,804 36,553 
Residential real estate:
Residential first lien133 10 — 143 329 472 
Other residential— — — — 10 10 
Consumer:
Consumer— — — — 15 15 
Lease financing— 668 139 807 188 995 
Total loan restructurings$334 $678 $4,687 $5,699 $32,346 $38,045 
Credit Quality Monitoring
The Company maintains loan policies and credit underwriting standards as part of the process of managing credit risk. These standards include making loans generally within the Company’s four geographic regions. In addition, our specialty finance division does nationwide bridge lending for FHA and HUD developments and originates loans for multifamily, assisted and senior living and multi-use properties. Our equipment leasing business historically provided financing to business customers across the country.
The Company has a loan approval process involving underwriting and individual and group loan approval authorities to consider credit quality and loss exposure at loan origination. The loans in the Company’s commercial loan portfolio are risk rated based on the grading system set forth below. All loan authority is based on the aggregate credit to a borrower and its related entities.
Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring. All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans. The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly.
The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria. The ongoing measurement of credit quality of the consumer loan portfolio is largely done on an exception basis. If payments are made on schedule, as agreed, then no further monitoring is performed. However, if delinquency occurs, the delinquent loans are turned over to the Company’s Consumer Collections Group for resolution. Credit quality for the entire consumer loan portfolio is measured by the periodic delinquency rate, nonaccrual amounts and actual losses incurred.
The Company maintains a centralized independent loan review function that monitors the approval process and ongoing asset quality of the loan portfolio, including the accuracy of loan grades. The Company also maintains an independent appraisal review function that participates in the review of all appraisals obtained by the Company.
Credit Quality Indicators
The Company uses a ten grade risk rating system to monitor the ongoing credit quality of its commercial loan portfolio. These loan grades rank the credit quality of a borrower by measuring liquidity, debt capacity, and coverage and payment behavior as shown in the borrower’s financial statements. The risk grades also measure the quality of the borrower’s management and the repayment support offered by any guarantors.
The Company considers all loans with Risk Grades 1 - 6 as acceptable credit risks and structures and manages such relationships accordingly. Periodic financial and operating data combined with regular loan officer interactions are deemed adequate to monitor borrower performance. Loans with Risk Grades of 7 are considered "watch credits" categorized as special mention and the frequency of loan officer contact and receipt of financial data is increased to stay abreast of borrower performance. Loans with Risk Grades of 8 - 10 are considered problematic and require special care. Risk Grade 8 is categorized as substandard, 9 as substandard - nonaccrual and 10 as doubtful. Further, loans with Risk Grades of 7 - 10 are managed regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive and senior management of the Company, which includes highly structured reporting of financial and operating data, intensive loan officer intervention and strategies to exit, as well as potential management by the Company's Special Assets Group. Loans not graded in the commercial loan portfolio are monitored by aging status and payment activity.
As discussed previously in Loan Restructurings, the Company does provide various types of concessions when a borrower is experiencing financial difficulties that result in a direct change in the timing or amount of contractual cash flows. Modified loans with terms at least as favorable to the lender as the terms for other customers with similar collection risks and with terms that are more than minor compared to the original terms are treated as a new loan to the borrower.
The following tables present the recorded investment of the commercial loan portfolio by risk category as of June 30, 2026 and December 31, 2025:
June 30, 2026
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands)20262025202420232022PriorRevolving loansTotal
CommercialCommercialAcceptable credit quality$89,556 $390,474 $89,173 $26,230 $11,622 $51,819 $398,219 $1,057,093 
Special mention— — — 5,229 — — 75 5,304 
Substandard4,539 31 — 10 165 1,370 1,732 7,847 
Substandard – nonaccrual— — 67 993 4,200 4,663 698 10,621 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal94,095 390,505 89,240 32,462 15,987 57,852 400,724 1,080,865 
Commercial otherAcceptable credit quality1,090 3,416 1,389 994 2,887 735 92,702 103,213 
Special mention— — 54 19 54 590 718 
Substandard— — — 204 — — 23 227 
Substandard – nonaccrual— — — 349 189 70 99 707 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal1,090 3,417 1,389 1,601 3,095 859 93,414 104,865 
Commercial real estateNon-owner occupiedAcceptable credit quality159,092 273,985 194,281 101,724 285,221 242,034 12,339 1,268,676 
Special mention— 3,035 — — — 12,303 — 15,338 
Substandard14,490 331 19 — 8,037 15,519 — 38,396 
Substandard – nonaccrual— 82 13,226 — 59 5,448 — 18,815 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal173,582 277,433 207,526 101,724 293,317 275,304 12,339 1,341,225 
Owner occupiedAcceptable credit quality83,156 117,811 81,412 34,439 84,646 94,188 1,708 497,360 
Special mention— — 215 — — 610 — 825 
Substandard203 — 275 — — 475 — 953 
Substandard – nonaccrual— 909 184 — 9,635 1,177 304 12,209 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal83,359 118,720 82,086 34,439 94,281 96,450 2,012 511,347 
Multi-familyAcceptable credit quality47,929 77,939 20,762 10,122 140,445 38,674 760 336,631 
Special mention— 1,200 — 7,490 9,000 — — 17,690 
Substandard5,113 — — — 16,867 30 — 22,010 
Substandard – nonaccrual— — — — 6,650 — — 6,650 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal53,042 79,139 20,762 17,612 172,962 38,704 760 382,981 
FarmlandAcceptable credit quality4,701 15,950 1,564 6,354 3,085 25,228 591 57,473 
Special mention984 — — — — 92 — 1,076 
Substandard1,293 358 — — — 77 — 1,728 
Substandard – nonaccrual— — — — — 1,100 48 1,148 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal6,978 16,308 1,564 6,354 3,085 26,497 639 61,425 
Construction and land developmentAcceptable credit quality30,667 104,545 36,468 641 17,681 27,416 17,684 235,102 
Special mention— — — — — — — — 
Substandard— — — — — 70 — 70 
Substandard – nonaccrual— — 1,588 — — — — 1,588 
Doubtful— — — — — — — — 
Not graded1,890 4,208 486 282 147 67 — 7,080 
Subtotal32,557 108,753 38,542 923 17,828 27,553 17,684 243,840 
TotalAcceptable credit quality416,191 984,120 425,049 180,504 545,587 480,094 524,003 3,555,548 
Special mention984 4,236 215 12,773 9,019 13,059 665 40,951 
Substandard25,638 720 294 214 25,069 17,541 1,755 71,231 
Substandard – nonaccrual— 991 15,065 1,342 20,733 12,458 1,149 51,738 
Doubtful— — — — — — — — 
Not graded1,890 4,208 486 282 147 67 — 7,080 
Total commercial loans$444,703 $994,275 $441,109 $195,115 $600,555 $523,219 $527,572 $3,726,548 
December 31, 2025
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands)20252024202320222021PriorRevolving loansTotal
CommercialCommercialAcceptable credit quality$430,303 $90,583 $68,878 $13,508 $25,150 $37,678 $369,376 $1,035,476 
Special mention647 1,442 5,229 — — 21 — 7,339 
Substandard37 — 2,556 216 4,099 1,181 4,568 12,657 
Substandard – nonaccrual— 70 996 4,200 426 818 709 7,219 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal430,987 92,095 77,659 17,924 29,675 39,698 374,653 1,062,691 
Commercial otherAcceptable credit quality4,966 1,732 1,735 6,396 693 312 94,573 110,407 
Special mention201 — 64 209 — 663 1,145 
Substandard— — 26 — — 63 992 1,081 
Substandard – nonaccrual— — 500 79 311 311 1,996 3,197 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal5,167 1,732 2,325 6,684 1,004 694 98,224 115,830 
Commercial real estateNon-owner occupiedAcceptable credit quality317,256 253,999 121,375 327,996 187,171 132,080 12,556 1,352,433 
Special mention104 7,630 3,113 2,780 12,508 3,600 — 29,735 
Substandard342 8,088 — 10,254 — 31,958 — 50,642 
Substandard – nonaccrual— 9,178 — 59 — 5,847 — 15,084 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal317,702 278,895 124,488 341,089 199,679 173,485 12,556 1,447,894 
Owner occupiedAcceptable credit quality92,863 82,708 39,146 86,498 66,979 59,816 835 428,845 
Special mention— 841 — — — 630 — 1,471 
Substandard287 358 — — 18 1,325 — 1,988 
Substandard – nonaccrual909 184 — 9,643 264 835 304 12,139 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal94,059 84,091 39,146 96,141 67,261 62,606 1,139 444,443 
Multi-familyAcceptable credit quality102,138 30,280 10,233 150,482 38,456 4,473 1,101 337,163 
Special mention— — 7,562 17,045 — — — 24,607 
Substandard— — — — 5,124 35 — 5,159 
Substandard – nonaccrual— — — 16,448 — — — 16,448 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal102,138 30,280 17,795 183,975 43,580 4,508 1,101 383,377 
FarmlandAcceptable credit quality19,081 1,906 6,858 3,415 6,418 23,454 775 61,907 
Special mention— — — — 827 94 — 921 
Substandard958 — 1,210 — 12 280 — 2,460 
Substandard – nonaccrual246 — — — 267 1,101 48 1,662 
Doubtful— — — — — — — — 
Not graded— — — — — — — — 
Subtotal20,285 1,906 8,068 3,415 7,524 24,929 823 66,950 
Construction and land developmentAcceptable credit quality122,570 78,267 11,000 26,771 16,363 359 14,402 269,732 
Special mention942 — — 9,000 — — — 9,942 
Substandard— 1,588 — — 77 — — 1,665 
Substandard – nonaccrual— 155 — — — — — 155 
Doubtful— — — — — — — — 
Not graded3,292 774 306 255 — 19 — 4,646 
Subtotal126,804 80,784 11,306 36,026 16,440 378 14,402 286,140 
TotalAcceptable credit quality1,089,177 539,475 259,225 615,066 341,230 258,172 493,618 3,595,963 
Special mention1,894 9,913 15,968 29,034 13,335 4,353 663 75,160 
Substandard1,624 10,034 3,792 10,470 9,330 34,842 5,560 75,652 
Substandard – nonaccrual1,155 9,587 1,496 30,429 1,268 8,912 3,057 55,904 
Doubtful— — — — — — — — 
Not graded3,292 774 306 255 — 19 — 4,646 
Total commercial loans$1,097,142 $569,783 $280,787 $685,254 $365,163 $306,298 $502,898 $3,807,325 
The following table presents the gross charge-offs by class of loan and year of origination on the commercial loan portfolio for the three and six months ended June 30, 2026 and 2025:
Term Loans by Origination Year
(dollars in thousands)20262025202420232022PriorRevolving LoansTotal
For the three months ended June 30, 2026
CommercialCommercial$— $— $— $— $— $238 $— $238 
Commercial other
87 604 15 2,603 3,326 
Commercial real estate
Non-owner occupied— — — — — 240 — 240 
Multi-family— — — — 8,589 — — 8,589 
Construction and land development
— — — — — — — — 
Total gross commercial charge-offs$$$$87 $9,193 $493 $2,603 $12,393 
For the six months ended June 30, 2026
CommercialCommercial$— $— $— $— $— $238 $— $238 
Commercial Other28 12 108 619 18 4,600 5,388 
Commercial Real EstateNon-owner occupied— — — — — 2,950 — 2,950 
Multi-family— — — — 9,717 — — 9,717 
Construction and land development
— — 35 — — — — 35 
Total gross commercial charge-offs$$28 $47 $108 $10,336 $3,206 $4,600 $18,328 
Term Loans by Origination Year
(dollars in thousands)20252024202320222021PriorRevolving LoansTotal
For the three months ended June 30, 2025
CommercialCommercial$— $— $— $— $— $88 $— $88 
Commercial other
— 14 243 915 179 39 4,683 6,073 
Commercial real estate
Non-owner occupied— — — 7,782 — 5,743 — 13,525 
Owner occupied— — — 5,847 — — — 5,847 
Multi-family— — — 2,354 — 727 — 3,081 
Total gross commercial charge-offs$— $14 $243 $16,898 $179 $6,597 $4,683 $28,614 
For the six months ended June 30, 2025
CommercialCommercial$— $— $— $— $— $152 $— $152 
Commercial Other— 56 1,035 1,930 406 117 15,765 19,309 
Commercial Real EstateNon-owner occupied— — — 7,782 — 5,743 — 13,525 
Owner occupied— — — 5,847 — — — 5,847 
Multi-family— — — 2,354 — 1,450 — 3,804 
Total gross commercial charge-offs$— $56 $1,035 $17,913 $406 $7,462 $15,765 $42,637 
The Company evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and leases, based primarily on the aging status of the loan and payment activity. Accordingly, loans on nonaccrual status and loans past due 90 days or more and still accruing interest are considered to be nonperforming for purposes of credit quality evaluation. The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming as of June 30, 2026 and December 31, 2025:
June 30, 2026
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands)20262025202420232022PriorRevolving LoansTotal
Residential real estateResidential first lienPerforming$12,262 $6,495 $27,158 $36,393 $58,039 $139,453 $90 $279,890 
Nonperforming— 22 — 469 697 2,633 — 3,821 
Subtotal12,262 6,517 27,158 36,862 58,736 142,086 90 283,711 
Other residentialPerforming493 2,868 1,810 1,146 431 1,340 55,273 63,361 
Nonperforming— — — — — 93 499 592 
Subtotal493 2,868 1,810 1,146 431 1,433 55,772 63,953 
ConsumerConsumerPerforming5,121 28,348 12,870 11,872 9,585 19,701 973 88,470 
Nonperforming— — 55 18 — 83 
Subtotal5,121 28,348 12,925 11,890 9,585 19,710 974 88,553 
Consumer otherPerforming— — — 292 28,677 10,444 4,440 43,853 
Nonperforming— — — — — — — — 
Subtotal— — — 292 28,677 10,444 4,440 43,853 
Leases financingPerforming255 4,178 6,276 9,315 12,129 3,094 — 35,247 
Nonperforming— — 218 734 624 263 — 1,839 
Subtotal255 4,178 6,494 10,049 12,753 3,357 — 37,086 
TotalPerforming18,131 41,889 48,114 59,018 108,861 174,032 60,776 510,821 
Nonperforming— 22 273 1,221 1,321 2,998 500 6,335 
Total other loans$18,131 $41,911 $48,387 $60,239 $110,182 $177,030 $61,276 $517,156 
December 31, 2025
Term Loans
Amortized Cost Basis by Origination Year
(dollars in thousands)20252024202320222021PriorRevolving loansTotal
Residential real estateResidential first lienPerforming$8,254 $28,464 $37,936 $60,875 $29,331 $117,847 $35 $282,742 
Nonperforming25 — 475 239 296 2,401 — 3,436 
Subtotal8,279 28,464 38,411 61,114 29,627 120,248 35 286,178 
Other residentialPerforming3,104 2,092 1,761 642 194 1,441 53,786 63,020 
Nonperforming— — — — — 93 332 425 
Subtotal3,104 2,092 1,761 642 194 1,534 54,118 63,445 
ConsumerConsumerPerforming33,113 16,117 14,210 11,576 18,018 5,571 1,040 99,645 
Nonperforming— 23 — 16 47 
Subtotal33,113 16,120 14,233 11,580 18,018 5,587 1,041 99,692 
Consumer otherPerforming— — 326 30,970 5,874 7,213 — 44,383 
Nonperforming— — — — — — — — 
Subtotal— — 326 30,970 5,874 7,213 — 44,383 
Leases financingPerforming5,664 7,833 12,837 17,399 4,533 1,553 — 49,819 
Nonperforming— 442 60 327 321 12 — 1,162 
Subtotal5,664 8,275 12,897 17,726 4,854 1,565 — 50,981 
Total
Performing50,135 54,506 67,070 121,462 57,950 133,625 54,861 539,609 
Nonperforming25 445 558 570 617 2,522 333 5,070 
Total other loans$50,160 $54,951 $67,628 $122,032 $58,567 $136,147 $55,194 $544,679 

The following table presents the gross charge-offs by class of loan and year of origination on the other loan portfolio for the three and six months ended June 30, 2026 and 2025:
Term Loans by Origination Year
(dollars in thousands)20262025202420232022PriorRevolving LoansTotal
For the three months ended June 30, 2026
Residential real estateResidential first lien$— $— $— $— $— $— $— $— 
Other residential— — — — — — — — 
ConsumerConsumer— 15 — — 31 
Consumer other29 63 16 186 218 — 518 
Lease financing— — — 217 109 — 334 
Total gross other charge-offs$29 $72 $31 $226 $295 $226 $$883 
For the six months ended June 30, 2026
Residential real estateResidential first lien$— $— $— $— $59 $— $— $59 
Other residential— — — — — — 
ConsumerConsumer— 10 27 31 76 
Consumer other30 147 34 34 651 473 — 1,369 
Lease financing— — 284 241 277 269 — 1,071 
Total gross other charge-offs$30 $157 $345 $306 $989 $743 $11 $2,581 
Term Loans by Origination Year
(dollars in thousands)20252024202320222021PriorRevolving LoansTotal
For the three months ended June 30, 2025
Residential real estateResidential first lien$— $— $— $— $— $— $— $— 
Other residential— — — — — — — — 
ConsumerConsumer— 29 — — — 45 
Consumer other22 27 33 269 124 364 — 839 
Lease financing— 324 1,712 1,187 184 479 — 3,886 
Total gross other charge-offs$22 $380 $1,752 $1,456 $308 $843 $$4,770 
For the six months ended June 30, 2025
Residential real estateResidential first lien$— $— $— $— $— $27 $— $27 
Other residential— — — 25 — 19 45 
ConsumerConsumer— 30 12 — 13 58 
Consumer other26 79 50 284 129 711 — 1,279 
Lease financing— 467 3,418 2,418 393 638 — 7,334 
Total gross other charge-offs$26 $576 $3,480 $2,729 $522 $1,378 $32 $8,743