| Schedule of long-term debt |
Principal amounts of debt obligations and principal amounts of debt obligations net of premiums, discounts and issuance costs consist of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (in millions) | | Maturity | | Principal Amount | | Net of Premiums, Discounts and Issuance Costs | | Principal Amount | | Net of Premiums, Discounts and Issuance Costs | | Senior Secured Credit Facilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 Credit Agreement | | | | | | | | | | | | 2030 Revolving Credit Facility | | April 2030 | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | 2030 Term Loan B Facility | | October 2030 | | 2,970 | | | 2,866 | | | 2,985 | | | 2,869 | | | | | | | | | | | | | | B+L Credit Facilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | B+L September 2028 Term Loan B Facility | | September 2028 | | — | | | — | | | 489 | | | 483 | | | B+L 2030 Revolving Credit Facility | | June 2030 | | 150 | | | 150 | | | 100 | | | 100 | | | B+L January 2031 Term Loan B Facility | | January 2031 | | — | | | — | | | 2,313 | | | 2,286 | | | B+L January 2031 Refinancing Term Facility | | January 2031 | | 2,795 | | | 2,766 | | | — | | | — | | | Senior Secured Notes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.875% Secured Notes | | June 2028 | | 803 | | | 800 | | | 803 | | | 799 | | 11.00% First Lien Secured Notes | | September 2028 | | 888 | | | 1,111 | | | 888 | | | 1,155 | | 14.00% Second Lien Secured Notes | | October 2030 | | 352 | | | 556 | | | 352 | | | 578 | | 10.00% Secured Notes | | April 2032 | | 6,000 | | | 6,246 | | | 6,000 | | | 6,284 | | | B+L Senior Secured Notes: | | | | | | | | | | | B+L 8.375% Secured Notes | | October 2028 | | 1,400 | | | 1,389 | | | 1,400 | | | 1,387 | | | B+L January 2031 Secured Notes | | January 2031 | | 771 | | | 761 | | | 792 | | | 781 | | | | | | | | | | | | | | Senior Unsecured Notes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50% | | January 2027 | | 643 | | | 643 | | | 643 | | | 643 | | 7.00% | | January 2028 | | 171 | | | 171 | | | 171 | | | 171 | | 5.00% | | January 2028 | | 433 | | | 432 | | | 433 | | | 432 | | 6.25% | | February 2029 | | 821 | | | 818 | | | 821 | | | 817 | | | 5.00% | | February 2029 | | 452 | | | 450 | | | 452 | | | 450 | | 7.25% | | May 2029 | | 336 | | | 335 | | | 336 | | | 335 | | 5.25% | | January 2030 | | 779 | | | 775 | | | 779 | | | 775 | | | 5.25% | | February 2031 | | 463 | | | 460 | | | 463 | | | 460 | | | Other | | Various | | 12 | | | 12 | | | 12 | | | 12 | | | Total long-term debt and other | | | | $ | 20,239 | | | 20,741 | | | $ | 20,232 | | | 20,817 | | | Less: Current portion of long-term debt and other | | | | 866 | | | | | 225 | | | Non-current portion of long-term debt | | | | $ | 19,875 | | | | | $ | 20,592 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The aggregate principal amounts of the February 2027 Term Loan B Facility repaid in full and terminated and the Redeemed Notes redeemed in connection with the April 2025 Refinancing Transactions are set forth below:
| | | | | | | | | | | | | | (in millions) | | Principal Amount | | | | | | | | | | | | | February 2027 Term Loan B Facility | | $ | 2,156 | | | | | | 5.50% Senior Secured Notes due 2025 | | 1,680 | | | | | | 6.125% Senior Secured Notes due 2027 | | 1,000 | | | | | | 5.75% Senior Secured Notes due 2027 | | 500 | | | | | | 9.00% Intermediate Holdco Secured Notes due 2028 | | 999 | | | | | | 9.00% Senior Unsecured Notes due 2025 | | 535 | | | | | | | Total | | $ | 6,870 | | | | | |
|
| Schedule of long-term debt maturities |
Maturities of debt obligations for the remainder of 2026, the five succeeding years ending December 31 and thereafter are as follows: | | | | | | | (in millions) | | | Remainder of 2026 | $ | 29 | | | 2027 | 701 | | | 2028 | 3,766 | | | 2029 | 1,667 | | | 2030 | 4,173 | | | 2031 | 3,903 | | | Thereafter | 6,000 | | | Total debt obligations | 20,239 | | | Unamortized premiums, discounts and issuance costs | 502 | | | Total long-term debt and other | $ | 20,741 | |
|