| Actual and Required Capital Ratios |
The following table presents actual and required capital ratios as of June 30, 2026 and December 31, 2025, for Cullen/Frost and Frost Bank under the Basel III Capital Rules. Capital levels required to be considered well-capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. See the 2025 Form 10-K for a more detailed discussion of the Basel III Capital Rules. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Actual | | Minimum Capital Required Plus Capital Conservation Buffer | | Required to be Considered Well- Capitalized (1) | | Capital Amount | | Ratio | | Capital Amount | | Ratio | | Capital Amount | | Ratio | | June 30, 2026 | | | | | | | | | | | | | Common Equity Tier 1 to Risk-Weighted Assets | | | | | | | | | | | | | Cullen/Frost | $ | 4,663,850 | | | 13.95 | % | | $ | 2,340,319 | | | 7.00 | % | | N/A | | N/A | | Frost Bank | 4,820,325 | | | 14.42 | | | 2,339,820 | | | 7.00 | | | $ | 2,172,690 | | | 6.50 | % | | Tier 1 Capital to Risk-Weighted Assets | | | | | | | | | | | | | Cullen/Frost | 4,809,302 | | | 14.38 | | | 2,841,816 | | | 8.50 | | | 2,005,988 | | | 6.00 | | | Frost Bank | 4,820,325 | | | 14.42 | | | 2,841,210 | | | 8.50 | | | 2,674,080 | | | 8.00 | | | Total Capital to Risk-Weighted Assets | | | | | | | | | | | | | Cullen/Frost | 5,263,839 | | | 15.74 | | | 3,510,479 | | | 10.50 | | | 3,343,313 | | | 10.00 | | | Frost Bank | 5,154,862 | | | 15.42 | | | 3,509,730 | | | 10.50 | | | 3,342,600 | | | 10.00 | | | Leverage Ratio | | | | | | | | | | | | | Cullen/Frost | 4,809,302 | | | 9.06 | | | 2,124,182 | | | 4.00 | | | N/A | | N/A | | Frost Bank | 4,820,325 | | | 9.08 | | | 2,124,252 | | | 4.00 | | | 2,655,315 | | | 5.00 | | | | | | | | | | | | | | | December 31, 2025 | | | | | | | | | | | | | Common Equity Tier 1 to Risk-Weighted Assets | | | | | | | | | | | | | Cullen/Frost | $ | 4,601,579 | | | 14.06 | % | | $ | 2,291,102 | | | 7.00 | % | | N/A | | N/A | | Frost Bank | 4,687,844 | | | 14.33 | | | 2,290,525 | | | 7.00 | | | $ | 2,126,916 | | | 6.50 | % | | Tier 1 Capital to Risk-Weighted Assets | | | | | | | | | | | | | Cullen/Frost | 4,747,031 | | | 14.50 | | | 2,782,053 | | | 8.50 | | | 1,963,802 | | | 6.00 | | | Frost Bank | 4,687,844 | | | 14.33 | | | 2,781,351 | | | 8.50 | | | 2,617,742 | | | 8.00 | | | Total Capital to Risk-Weighted Assets | | | | | | | | | | | | | Cullen/Frost | 5,220,324 | | | 15.95 | | | 3,436,653 | | | 10.50 | | | 3,273,003 | | | 10.00 | | | Frost Bank | 5,021,137 | | | 15.34 | | | 3,435,787 | | | 10.50 | | | 3,272,178 | | | 10.00 | | | Leverage Ratio | | | | | | | | | | | | | Cullen/Frost | 4,747,031 | | | 8.80 | | | 2,157,988 | | | 4.00 | | | N/A | | N/A | | Frost Bank | 4,687,844 | | | 8.69 | | | 2,158,485 | | | 4.00 | | | 2,698,106 | | | 5.00 | |
____________________ (1)“Well-capitalized” minimum Common Equity Tier 1 to Risk-Weighted Assets and Leverage Ratio thresholds are defined under the prompt corrective action regulations for insured depository institutions and do not formally apply to bank holding companies.
|