UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22546
(Exact name of registrant as specified in charter)
One Madison Avenue, 17th Floor, New York, NY 10010
(Address of principal executive offices) (Zip code)
Marc A. De Oliveira
Franklin Templeton
100 First Stamford Place
Stamford, CT 06902
(Name and address of agent for service)
Registrant’s telephone number, including area code: 1-888-777-0102
Date of fiscal year end: November 30
Date of reporting period:
| ITEM 1. | REPORT TO STOCKHOLDERS. |
(a) The Report to Shareholders is filed herewith


|
III
| |
|
IV
| |
|
1
| |
|
2
| |
|
4
| |
|
5
| |
|
6
| |
|
7
| |
|
9
| |
|
14
| |
|
30
| |
|
36
| |
|
37
|

|
Performance
Snapshot as of May 31, 2026 (unaudited)
| |
|
Price
Per Share |
6-Month
Total
Return** |
|
$56.00
(NAV) |
19.20
%†
|
|
$49.54
(Market Price) |
13.56
%‡
|
|
Security
|
|
|
|
Shares
|
Value
|
|
Common
Stocks — 68.8% | |||||
|
Energy
— 68.8% | |||||
|
Oil,
Gas & Consumable Fuels — 68.8% | |||||
|
Antero
Midstream Corp. |
3,305,098
|
$69,274,854
| |||
|
DT
Midstream Inc. |
221,110
|
30,950,978
| |||
|
Enbridge
Inc. |
1,444,796
|
79,088,133
| |||
|
Kinder
Morgan Inc. |
3,181,212
|
98,872,069
| |||
|
ONEOK
Inc. |
1,173,728
|
98,522,728
| |||
|
Pembina
Pipeline Corp. |
222,482
|
10,356,537
| |||
|
SunocoCorp
LLC |
460,000
|
30,056,400
| |||
|
Targa
Resources Corp. |
710,170
|
181,143,063
| |||
|
TC
Energy Corp. |
797,294
|
53,115,726
| |||
|
Williams
Cos. Inc. |
1,678,726
|
119,844,249
| |||
|
| |||||
|
Total
Common Stocks (Cost — $528,085,768) |
771,224,737
| ||||
|
|
|
|
|
Shares/Units
|
|
|
Master
Limited Partnerships — 60.2% | |||||
|
Diversified
Energy Infrastructure — 34.8% | |||||
|
Energy
Transfer LP |
7,066,316
|
135,461,278
| |||
|
Enterprise
Products Partners LP |
2,378,260
|
87,496,185
| |||
|
Genesis
Energy LP |
2,897,883
|
43,555,181
| |||
|
Plains
All American Pipeline LP |
2,670,671
|
59,903,151
| |||
|
Plains
GP Holdings LP, Class A Shares |
2,614,816
|
63,670,770
*
| |||
|
Total
Diversified Energy Infrastructure |
390,086,565
| ||||
|
Gathering/Processing
— 11.4% | |||||
|
Hess
Midstream LP, Class A Shares |
746,133
|
27,979,988
| |||
|
Western
Midstream Partners LP |
2,332,943
|
100,013,266
| |||
|
Total
Gathering/Processing |
127,993,254
| ||||
|
Liquids
Transportation & Storage — 1.3% | |||||
|
Delek
Logistics Partners LP |
279,818
|
13,817,413
| |||
|
Natural
Gas Transportation & Storage — 3.2% | |||||
|
Cheniere
Energy Partners LP |
611,873
|
36,143,338
| |||
|
Oil/Refined
Products — 9.5% | |||||
|
MPLX
LP |
1,946,431
|
106,372,454
| |||
|
| |||||
|
Total
Master Limited Partnerships (Cost — $483,946,544) |
674,413,024
| ||||
|
Total
Investments before Short-Term Investments (Cost — $1,012,032,312) |
1,445,637,761
| ||||
|
Security
|
|
Rate
|
|
Shares
|
Value
|
|
Short-Term
Investments — 3.4% | |||||
|
JPMorgan
100% U.S. Treasury Securities
Money
Market Fund, Institutional Class
(Cost
— $38,451,818) |
|
3.482%
|
|
38,451,818
|
$38,451,818
(a)
|
|
Total
Investments** — 132.4% (Cost — $1,050,484,130) |
1,484,089,579
| ||||
|
Mandatory
Redeemable Preferred Stock, at Liquidation Value — (6.1)% |
(68,200,265
) | ||||
|
Other
Liabilities in Excess of Other Assets — (26.3)% |
(295,113,263
) | ||||
|
Total
Net Assets Applicable to Common Shareholders — 100.0% |
$1,120,776,051
| ||||
|
*
|
Non-income
producing security. |
|
**
|
The
entire portfolio is subject to a lien, granted to the lender and Senior Note holders, to the extent of the
borrowings
outstanding and any additional expenses. |
|
(a)
|
Rate
shown is one-day yield as of the end of the reporting period.
|
|
Assets:
|
|
|
Investments,
at value (Cost — $1,050,484,130) |
$1,484,089,579
|
|
Cash
|
40
|
|
Income
tax receivable |
10,026,912
|
|
Excise
tax receivable (Note
1(k)) |
2,803,112
|
|
Dividends
and distributions receivable |
864,059
|
|
Money
market fund distributions receivable |
104,049
|
|
Prepaid
expenses |
383,519
|
|
Total
Assets |
1,498,271,270
|
|
Liabilities:
|
|
|
Loan
payable (Note
5) |
184,000,000
|
|
Deferred
tax liability (Note
12) |
109,329,477
|
|
Mandatory
Redeemable Preferred Stock ($35 liquidation value per share; 1,948,579 shares
issued
and outstanding) (net of deferred offering costs of $798,641) (Note
7) |
67,401,624
|
|
Senior
Secured Notes (net of deferred debt issuance and offering costs of
$28,785) (Note
6) |
14,477,421
|
|
Investment
management fee payable |
1,218,826
|
|
Interest
and commitment fees payable |
450,686
|
|
Distributions
payable to Mandatory Redeemable Preferred Stockholders |
182,293
|
|
Directors’
fees payable |
3,118
|
|
Accrued
expenses |
431,774
|
|
Total
Liabilities |
377,495,219
|
|
Total
Net Assets Applicable to Common Shareholders |
$1,120,776,051
|
|
Net
Assets Applicable to Common Shareholders: |
|
|
Common
stock par value ($0.001 par value; 20,014,627 shares issued and outstanding;
98,051,421
common shares authorized)
|
$20,015
|
|
Paid-in
capital in excess of par value |
825,346,510
|
|
Total
distributable earnings (loss), net of income taxes |
295,409,526
|
|
Total
Net Assets Applicable to Common Shareholders |
$1,120,776,051
|
|
Common
Shares Outstanding |
20,014,627
|
|
Net
Asset Value Per Common Share |
$56.00
|
|
Investment
Income: |
|
|
Dividends
and distributions |
$38,237,114
|
|
Return
of capital (Note
1(h)) |
(26,366,439
) |
|
Net
Dividends and Distributions |
11,870,675
|
|
Money
market fund distributions |
376,595
|
|
Less:
Foreign taxes withheld |
(486,806
) |
|
Total
Investment Income |
11,760,464
|
|
Expenses:
|
|
|
Investment
management fee (Note
2) |
6,653,557
|
|
Interest
expense (Notes
5 and 6)
|
4,402,029
|
|
Distributions
to Mandatory Redeemable Preferred Stockholders (Notes
1(j) and 7) |
2,236,172
|
|
Directors’
fees |
233,390
|
|
Legal
fees |
226,430
|
|
Audit
and tax fees |
153,404
|
|
Transfer
agent fees |
127,829
|
|
Commitment
fees (Note
5) |
106,576
|
|
Shareholder
reports |
100,855
|
|
Amortization
of preferred stock offering costs (Note
7) |
97,530
|
|
Fund
accounting fees |
39,076
|
|
Amortization
of debt issuance and offering costs (Note
6) |
16,914
|
|
Rating
agency fees |
10,858
|
|
Franchise
taxes |
6,981
|
|
Stock
exchange listing fees |
6,240
|
|
Custody
fees |
5,386
|
|
Insurance
|
4,086
|
|
Excise
tax (Notes
1(k) and 7) |
(224,555
) |
|
Miscellaneous
expenses |
26,030
|
|
Total
Expenses |
14,228,788
|
|
Less:
Fee waivers and/or expense reimbursements (Note
2) |
(13,402
) |
|
Net
Expenses |
14,215,386
|
|
Net
Investment Loss, before income taxes |
(2,454,922
) |
|
Net current and deferred tax benefit (Note
12) |
472,544
|
|
Net
Investment Loss, net of income taxes |
(1,982,378
) |
|
Realized
and Unrealized Gain (Loss) on Investments and Foreign Currency Transactions
(Notes
1, 3 and 12): | |
|
Net
Realized Gain (Loss) From: |
|
|
Investment
transactions |
5,667,835
|
|
Foreign
currency transactions |
7,344
|
|
Net
Realized Gain, before income taxes |
5,675,179
|
|
Deferred
tax expense (Note
12) |
(1,234,472
) |
|
Net
Realized Gain, net of income taxes |
4,440,707
|
|
Change
in Net Unrealized Appreciation (Depreciation) From: |
|
|
Investments
|
231,259,930
|
|
Foreign
currencies |
(5,404
) |
|
Change
in Net Unrealized Appreciation (Depreciation), before income taxes |
231,254,526
|
|
Deferred
tax expense (Note
12)
|
(50,413,487
) |
|
Change
in Net Unrealized Appreciation (Depreciation), net of income taxes |
180,841,039
|
|
Net
Gain on Investments and Foreign Currency Transactions, net of income taxes |
185,281,746
|
|
Increase
in Net Assets Applicable to Common Shareholders From Operations |
$183,299,368
|
|
For
the Six Months Ended May 31, 2026 (unaudited)
and
the Year Ended November 30, 2025 |
2026
|
2025
|
|
Operations:
|
|
|
|
Net
investment loss, net of income taxes |
$(1,982,378
) |
$(2,310,402
) |
|
Net
realized gain, net of income taxes |
4,440,707
|
21,706,599
|
|
Change
in net unrealized appreciation (depreciation), net of income
taxes
|
180,841,039
|
(54,880,025
) |
|
Increase
(Decrease) in Net Assets Applicable to Common
Shareholders
From Operations |
183,299,368
|
(35,483,828
) |
|
Distributions
to Common Shareholders From (Note
1): |
|
|
|
Dividends
|
—
|
(15,169,627
) |
|
Return
of capital |
(43,231,594
) |
(63,088,598
) |
|
Decrease
in Net Assets From Distributions to Common
Shareholders
|
(43,231,594
) |
(78,258,225
) |
|
Fund
Share Transactions: |
|
|
|
Net
proceeds from sale of shares from rights offering (0 and 1,824,401
shares
issued, respectively) (Note
11) |
(263,274
)†
|
76,724,669
†
|
|
Excise
tax refund on shares repurchased (Note
1(k)) |
2,578,557
|
—
|
|
Increase
in Net Assets From Fund Share Transactions |
2,315,283
|
76,724,669
|
|
Increase
(Decrease) in Net Assets Applicable to Common
Shareholders
|
142,383,057
|
(37,017,384
) |
|
Net
Assets Applicable to Common Shareholders: |
|
|
|
Beginning
of period |
978,392,994
|
1,015,410,378
|
|
End
of period |
$1,120,776,051
|
$978,392,994
|
|
†
|
Net
of rights offering costs of $263,274 and $100,857, respectively. |
|
Increase
(Decrease) in Cash: |
|
|
Cash
Flows from Operating Activities: |
|
|
Net
increase in net assets applicable to common shareholders resulting from operations |
$183,299,368
|
|
Adjustments
to reconcile net increase in net assets resulting from operations to net cash
provided
(used) by operating activities: |
|
|
Purchases
of portfolio securities |
(57,630,849
) |
|
Sales
of portfolio securities |
45,541,901
|
|
Net
purchases, sales and maturities of short-term investments |
(5,628,872
) |
|
Return
of capital |
26,366,439
|
|
Increase
in dividends and distributions receivable |
(132,230
) |
|
Decrease
in money market fund distributions receivable |
11,186
|
|
Increase
in prepaid expenses |
(302,497
) |
|
Increase
in income tax receivable |
(1,742,564
) |
|
Decrease
in payable for securities purchased |
(99,460
) |
|
Amortization
of preferred stock offering costs |
97,530
|
|
Amortization
of debt issuance and offering costs |
16,914
|
|
Increase
in investment management fee payable |
302,876
|
|
Decrease
in Directors’ fees payable |
(6,177
) |
|
Increase
in interest and commitment fees payable |
9,900
|
|
Decrease
in distributions payable to Mandatory Redeemable Preferred Stockholders |
(6,147
) |
|
Increase
in deferred tax liability |
50,985,037
|
|
Increase
in excise tax receivable (Notes
1(k) and 7) |
(224,555
) |
|
Decrease
in accrued expenses |
(256,639
) |
|
Net
realized gain on investments |
(5,667,835
) |
|
Change
in net unrealized appreciation (depreciation) of investments |
(231,259,930
) |
|
Net
Cash Provided in Operating Activities* |
3,673,396
|
|
Cash
Flows from Financing Activities: |
|
|
Distributions
paid on common stock (net of distributions payable) |
(50,436,860
) |
|
Proceeds
from loan facility borrowings |
50,000,000
|
|
Repayment
of Senior Secured Notes at maturity |
(2,984,588
) |
|
Additional
rights offering costs |
(263,274
) |
|
Net
Cash Used by Financing Activities |
(3,684,722
) |
|
Net
Decrease in Cash and Restricted Cash |
(11,326
) |
|
Cash
and restricted cash at beginning of period |
11,366
|
|
Cash
and restricted cash at end of period |
$40
|
|
*
|
Included
in operating expenses is $4,498,705 paid for interest and commitment fees on borrowings, $2,242,319
paid
for distributions to Mandatory Redeemable Preferred Stockholders and $1,932,942 paid for income taxes, net
of
refunds, if any. |
|
|
May
31, 2026 |
|
Cash
|
$40
|
|
Restricted
cash |
—
|
|
Total
cash and restricted cash shown in the Statement of Cash Flows |
$40
|
|
Non-Cash
Financing Activities: |
|
|
Excise
tax†
|
$(2,578,557
) |
|
†
|
Excise
tax refund receivable applicable to repurchases of common stock (Note 1(k)). |
|
For
a common share of capital stock outstanding throughout each year ended November 30,
unless
otherwise noted: | ||||||
|
|
20261,2
|
20251
|
20241
|
20231
|
20221
|
20211
|
|
Net
asset value, beginning of
period
|
$48.88
|
$55.82
|
$38.75
|
$35.97
|
$26.53
|
$17.13
|
|
Income
(loss) from operations: | ||||||
|
Net
investment loss |
(0.10
) |
(0.13
) |
(0.51
) |
(0.69
) |
(0.43
) |
(0.36
) |
|
Net
realized and unrealized gain
(loss)
|
9.38
|
(2.12
) |
20.58
|
5.80
|
11.65
|
11.01
|
|
Total
income (loss)
from
operations |
9.28
|
(2.25)
|
20.07
|
5.11
|
11.22
|
10.65
|
|
Less
distributions to common
shareholders
from: |
|
|
|
|
|
|
|
Dividends
|
—
|
(0.81
) |
(3.00
) |
(2.37
) |
(1.92
) |
(0.54
) |
|
Return
of capital |
(2.16
)4
|
(3.42
) |
—
|
—
|
—
|
(0.93
) |
|
Total
distributions to
common
shareholders
|
(2.16
) |
(4.23
) |
(3.00
) |
(2.37
) |
(1.92
) |
(1.47
) |
|
Anti-dilutive
impact of
repurchase
plan |
—
|
—
|
—
|
0.04
5
|
0.14
5
|
0.22
5
|
|
Dilutive impact of rights offering
|
—
|
(0.46
)6
|
—
|
—
|
—
|
—
|
|
Anti-dilutive
impact of tender
offer
|
—
|
—
|
0.00
7,8
|
—
|
—
|
—
|
|
Net
asset value, end of period |
$56.00
|
$48.88
|
$55.82
|
$38.75
|
$35.97
|
$26.53
|
|
Market
price, end of period |
$49.54
|
$45.55
|
$50.49
|
$34.50
|
$30.43
|
$21.65
|
|
Total
return, based on NAV9,10
|
19.20
% |
(4.83
)%11
|
53.78
%12
|
15.15
% |
43.33
% |
64.18
% |
|
Total
return, based on Market
Price13
|
13.56
% |
(1.28
)% |
57.31
% |
22.27
% |
50.20
% |
82.70
% |
|
Net
assets applicable to
common
shareholders, end of
period
(millions)
|
$1,121
|
$978
|
$1,015
|
$495
|
$465
|
$350
|
|
Ratios
to average net assets: | ||||||
|
Management
fees |
1.23
%14
|
1.29
% |
1.34
% |
1.47
% |
1.44
% |
1.41
% |
|
Other
expenses15
|
1.41
14
|
1.93
|
2.57
|
3.24
|
1.70
|
1.68
|
|
Subtotal15
|
2.64
14
|
3.22
|
3.91
|
4.71
|
3.14
|
3.09
|
|
Income
tax expenses |
4.73
18
|
—
19
|
9.99
|
0.04
|
0.11
|
—
19
|
|
Total
gross expenses15
|
7.37
20
|
3.22
11
|
13.90
12
|
4.75
21
|
3.25
|
3.09
|
|
Total
net expenses15
|
7.37
20,22
|
3.12
11,22
|
13.81
12,22
|
4.68
21,22
|
3.18
22
|
3.03
22
|
|
Net
investment income (loss),
net
of income taxes |
(0.33
)20
|
(0.25
)11
|
(1.13
)12
|
(2.00
) |
(1.31
) |
(1.43
) |
|
Portfolio
turnover rate |
3
% |
14
% |
158
% |
91
% |
60
% |
37
% |
|
For
a common share of capital stock outstanding throughout each year ended November 30,
unless
otherwise noted: | ||||||
|
|
20261,2
|
20251
|
20241
|
20231
|
20221
|
20211
|
|
Supplemental
data: |
|
|
|
|
|
|
|
Loan
and Debt Issuance
Outstanding,
End of Period
(000s)
|
$198,506
|
$151,491
|
$227,518
|
$165,327
|
$152,302
|
$124,104
|
|
Asset
Coverage Ratio for Loan
and
Debt Issuance
Outstanding23
|
699
% |
791
% |
587
% |
431
% |
439
% |
417
% |
|
Asset
Coverage, per $1,000
Principal
Amount of Loan and
Debt
Issuance Outstanding23
|
$6,990
|
$7,909
|
$5,869
|
$4,311
|
$4,391
|
$4,170
|
|
Weighted
Average Loan and
Debt
Issuance (000s) |
$185,362
|
$189,422
|
$144,089
|
$158,676
|
$148,414
|
$95,983
|
|
Weighted
Average Interest Rate
on
Loan and Debt Issuance |
4.70
% |
5.10
% |
5.82
% |
5.67
% |
2.87
% |
2.48
% |
|
Mandatory
Redeemable
Preferred
Stock at Liquidation
Value,
End of Period (000s) |
$68,200
|
$68,200
|
$92,400
|
$51,900
|
$51,900
|
$43,100
|
|
Asset
Coverage Ratio for
Mandatory
Redeemable
Preferred
Stock25
|
520
% |
545
% |
417
% |
328
% |
328
% |
309
% |
|
Asset
Coverage, per $100,000
Liquidation
Value per Share of
Mandatory
Redeemable
Preferred
Stock25
|
—
|
—
|
—
|
$328,102
|
$327,511
|
$309,498
|
|
Asset
Coverage, per $35
Liquidation
Value per Share of
Mandatory
Redeemable
Preferred
Stock25
|
$182
|
$191
|
$146
|
—
|
—
|
—
|
|
Asset
Coverage, per $30
Liquidation
Value per Share of
Mandatory
Redeemable
Preferred
Stock25
|
—
|
—
|
—
|
$98
|
$98
|
—
|
|
For
a common share of capital stock outstanding throughout each year ended November 30,
unless
otherwise noted: | |||||
|
|
20201,3
|
20191,3
|
20181,3
|
20171,3
|
20161,3
|
|
Net
asset value, beginning of period |
$43.75
|
$51.35
|
$56.85
|
$69.20
|
$76.25
|
|
Income
(loss) from operations: | |||||
|
Net
investment income (loss) |
(1.07
) |
(0.70
) |
0.30
|
(1.00
) |
(2.00
) |
|
Net
realized and unrealized gain (loss) |
(23.54
) |
(2.30
) |
0.60
†
|
(4.95
) |
1.35
|
|
Total
income (loss) from operations |
(24.61)
|
(3.00)
|
0.90
|
(5.95)
|
(0.65)
|
|
Less
distributions to common shareholders
from:
|
|
|
|
|
|
|
Dividends
|
—
|
(1.70
) |
(1.60
) |
—
|
—
|
|
Return
of capital |
(2.13
) |
(2.90
) |
(4.80
) |
(6.40
) |
(6.40
) |
|
Total
distributions to common
shareholders
|
(2.13
) |
(4.60
) |
(6.40
) |
(6.40
) |
(6.40
) |
|
Anti-dilutive
impact of repurchase plan |
0.12
5
|
—
|
—
|
—
|
—
|
|
Dilutive impact of rights offering
|
—
|
—
|
—
|
—
|
—
|
|
Anti-dilutive
impact of tender offer |
—
|
—
|
—
|
—
|
—
|
|
Net
asset value, end of period |
$17.13
|
$43.75
|
$51.35
|
$56.85
|
$69.20
|
|
Market
price, end of period |
$12.70
|
$38.10
|
$46.15
|
$52.35
|
$64.15
|
|
Total
return, based on NAV9,10
|
(57.35
)% |
(6.57
)% |
0.67
% |
(9.34
)% |
0.68
% |
|
Total
return, based on Market Price13
|
(62.74
)% |
(8.15
)% |
(0.87
)% |
(9.54
)% |
(2.83
)% |
|
Net
assets applicable to common
shareholders,
end of period (millions)
|
$238
|
$628
|
$736
|
$355
|
$432
|
|
Ratios
to average net assets: | |||||
|
Management
fees |
1.52
% |
1.50
% |
1.49
% |
1.43
% |
1.43
% |
|
Other
expenses15
|
3.65
16
|
2.16
|
2.12
|
1.72
|
2.65
17
|
|
Subtotal15
|
5.17
16
|
3.66
|
3.61
|
3.15
|
4.08
17
|
|
Income
tax expenses |
1.32
|
—
19
|
—
19
|
—
19
|
0.10
|
|
Total
gross expenses15
|
6.49
16
|
3.66
|
3.61
|
3.15
|
4.18
17
|
|
Total
net expenses15
|
6.42
16,22
|
3.59
22
|
3.60
22
|
3.15
|
4.18
17
|
|
Net
investment income (loss), net of income
taxes
|
(4.71
)16
|
(1.37
) |
0.52
|
(1.45
) |
(3.12
)17
|
|
Portfolio
turnover rate |
19
% |
29
% |
14
% |
16
% |
23
% |
|
For
a common share of capital stock outstanding throughout each year ended November 30,
unless
otherwise noted: | |||||
|
|
20201,3
|
20191,3
|
20181,3
|
20171,3
|
20161,3
|
|
Supplemental
data: |
|
|
|
|
|
|
Loan
and Debt Issuance Outstanding, End of
Period
(000s) |
$55,104
|
$278,500
|
$343,000
|
$158,000
|
$147,000
|
|
Asset
Coverage Ratio for Loan and Debt
Issuance
Outstanding23
|
609
% |
343
% |
329
% |
339
% |
409
% |
|
Asset
Coverage, per $1,000 Principal Amount
of
Loan and Debt Issuance Outstanding23
|
$6,094
|
$3,426
|
$3,286
|
$3,390
|
$4,093
|
|
Weighted
Average Loan and Debt Issuance
(000s)
|
$122,617
|
$318,462
|
$163,197
|
$157,819
|
$137,883
|
|
Weighted
Average Interest Rate on Loan and
Debt
Issuance |
6.14
%24
|
3.83
% |
3.51
% |
3.32
% |
4.38
%24
|
|
Mandatory
Redeemable Preferred Stock at
Liquidation
Value, End of Period (000s) |
$43,100
|
$48,000
|
$48,000
|
$23,000
|
$23,000
|
|
Asset
Coverage Ratio for Mandatory
Redeemable
Preferred Stock25
|
342
% |
292
% |
288
% |
296
% |
354
% |
|
Asset
Coverage, per $100,000 Liquidation
Value
per Share of Mandatory Redeemable
Preferred
Stock25
|
$341,958
|
$292,258
|
$288,277
|
$295,913
|
$353,918
|
|
Asset
Coverage, per $35 Liquidation Value
per
Share of Mandatory Redeemable
Preferred
Stock25
|
—
|
—
|
—
|
—
|
—
|
|
Asset
Coverage, per $30 Liquidation Value
per
Share of Mandatory Redeemable
Preferred
Stock25
|
—
|
—
|
—
|
—
|
—
|
|
†
|
Calculation
of the net gain per share (both realized and unrealized) does not correlate to the aggregate realized and
unrealized
losses presented in the Statement of Operations due to the timing of the sales and repurchases of Fund
shares
in relation to fluctuating market values of the investments of the Fund. |
|
1
|
Per
share amounts have been calculated using the average shares method. |
|
2
|
For
the six months ended May 31, 2026 (unaudited). |
|
3
|
On
July 28, 2020, the Fund completed a 1-for-5 reverse stock split. Prior year per share amounts have been restated to
reflect
the impact of the reverse stock split. |
|
4
|
The
actual source of the Fund’s current fiscal year distributions may be from dividends, return of capital or a
combination
of both. Shareholders will be informed of the tax characteristics of the distributions after the close of the
fiscal
year. |
|
5
|
The
repurchase plan was completed at an average repurchase price of $28.70 for 130,000 shares and $3,730,554 for
the
year ended November 30, 2023, $25.30 for 284,640 shares and $7,201,095 for the year ended November 30, 2022,
$17.25
for 665,383 shares and $11,481,173 for the year ended November 30, 2021 and $9.32 for 579,300 shares and
$5,398,982
for the year ended November 30, 2020. |
|
6
|
The
rights offering was completed at a price of $42.11 for 1,824,401 shares and $76,825,526 for the year ended
November
30, 2025. |
|
7
|
Amount
represents less than $0.005 or greater than $(0.005) per share. |
|
8
|
The
tender offer was completed at a price of $44.45 for 6,393,645 shares and $284,197,520 for the year ended
November
30, 2024. |
|
9
|
Performance
figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In
the
absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return
would
have been lower. Past performance is no guarantee of future results. Total returns for periods of less than one
year
are not annualized. |
|
10
|
The
total return calculation assumes that distributions are reinvested at NAV. Past performance is no guarantee of
future
results. Total returns for periods of less than one year are not annualized. |
|
11
|
Ratios
and total return for the year ended November 30, 2025, include certain non-recurring fees incurred by the Fund
during
the period. Without these items, the gross and net expense ratios and the net investment loss ratio would have
been
3.17%, 3.07% and (0.19)%, respectively, and total return based on NAV would have been (4.77)%. |
|
12
|
Ratios
and total return for the year ended November 30, 2024, include certain non-recurring fees incurred by the Fund
during
the period. Without these items, the gross and net expense ratios and the net investment loss ratio would have
been
13.69%, 13.60% and (0.98)%, respectively, and total return based on NAV would have been 53.92%. |
|
13
|
The
total return calculation assumes that distributions are reinvested in accordance with the Fund’s dividend
reinvestment
plan. Past performance is no guarantee of future results. Total returns for periods of less than one year
are
not annualized. |
|
14
|
Annualized.
|
|
15
|
Includes
expenses related to borrowings of 1.27%, 1.65%, 2.12%, 2.72%, 1.47%, 1.39%, 3.36%, 2.03%, 1.84%,
1.54%
and 2.39%, for the six months ended May 31, 2026, and years ended November 30, 2025, 2024, 2023, 2022,
2021,
2020, 2019, 2018, 2017 and 2016, respectively. |
|
16
|
Includes
non-recurring prepayment penalties, the write-off of debt issuance and offering costs and the write-off of
preferred
stock offering costs recognized during the period totaling 0.92% of average net assets. |
|
17
|
Includes
non-recurring prepayment penalties and the write-off of debt issuance and offering costs recognized during
the
period totaling 0.66% of average net assets. |
|
18
|
Not
annualized. |
|
19
|
For
the years ended November 30, 2025, 2021, 2019, 2018 and 2017, the net income tax benefit was 1.10%, 0.19%,
0.88%,
3.08% and 4.20%, respectively. The net income tax benefit is not reflected in the Fund’s expense ratios. |
|
20
|
Annualized,
except for income tax expenses. |
|
21
|
Included
in the expense ratios are certain non-recurring legal and transfer agent fees that were incurred by the Fund
during
the period. Without these fees, the gross and net expense ratios would have been 4.57% and 4.49%,
respectively.
|
|
22
|
Reflects
fee waivers and/or expense reimbursements. |
|
23
|
Represents
value of net assets plus the loan outstanding, debt issuance outstanding and mandatory redeemable
preferred
stock at the end of the period divided by the loan and debt issuance outstanding at the end of the period. |
|
24
|
Includes
prepayment penalties recognized during the period. |
|
25
|
Represents
value of net assets plus the loan outstanding, debt issuance outstanding and mandatory redeemable
preferred
stock at the end of the period divided by the loan, debt issuance and mandatory redeemable preferred stock
outstanding
at the end of the period. |
|
ASSETS
| ||||
|
Description
|
Quoted
Prices
(Level
1) |
Other
Significant
Observable
Inputs
(Level
2) |
Significant
Unobservable
Inputs
(Level
3) |
Total
|
|
Long-Term
Investments†: |
|
|
|
|
|
Common
Stocks |
$771,224,737
|
—
|
—
|
$771,224,737
|
|
Master
Limited Partnerships |
674,413,024
|
—
|
—
|
674,413,024
|
|
Total
Long-Term Investments |
1,445,637,761
|
—
|
—
|
1,445,637,761
|
|
Short-Term
Investments† |
38,451,818
|
—
|
—
|
38,451,818
|
|
Total
Investments |
$1,484,089,579
|
—
|
—
|
$1,484,089,579
|
|
†
|
See
Schedule of Investments for additional detailed categorizations. |
|
|
Total
Distributable
Earnings
(Loss),
Net
of
Income
Taxes |
Paid-in
Capital
in
Excess of
Par
Value |
|
(a)
|
$(12,464)
|
$12,464
|
|
Purchases
|
$57,630,849
|
|
Sales
|
45,541,901
|
|
Security
|
Amount
|
Rate
|
Maturity
|
Estimated
Fair
Value |
|
Senior
secured notes: | ||||
|
Series
E |
$950,483
|
3.76%
|
August
26, 2026 |
$938,642
|
|
Series
J |
2,363,520
|
3.76%
|
August
26, 2026 |
2,334,074
|
|
Series
N |
4,663,418
|
3.56%
|
June
11, 2027 |
4,592,098
|
|
Series
O |
6,528,785
|
3.76%
|
June
11, 2030 |
6,120,635
|
|
|
$14,506,206
|
|
|
$13,985,449
|
|
Series
|
Term
Redemption
Date
|
Rate
|
Shares
|
Liquidation
Preference
Per
Share |
Aggregate
Liquidation
Value
|
Estimated
Fair
Value |
|
Series
J |
7/23/2026
|
4.55%
|
200,001
|
$35
|
$7,000,035
|
$6,932,533
|
|
Series
L |
11/17/2032
|
7.28%
|
485,719
|
35
|
17,000,165
|
17,759,769
|
|
Series
M |
11/17/2029
|
7.12%
|
314,286
|
35
|
11,000,010
|
11,344,315
|
|
Series
P |
6/11/2027
|
4.26%
|
234,286
|
35
|
8,200,010
|
8,090,716
|
|
Series
Q |
11/17/2029
|
7.12%
|
428,572
|
35
|
15,000,020
|
15,469,528
|
|
Series
R |
11/17/2032
|
7.28%
|
285,715
|
35
|
10,000,025
|
10,446,848
|
|
|
|
|
|
|
$68,200,265
|
$70,043,709
|
|
Record
Date |
Payable
Date |
Amount
|
|
6/23/2026
|
6/30/2026
|
$0.3600
|
|
7/24/2026
|
7/31/2026
|
$0.3600
|
|
8/24/2026
|
8/31/2026
|
$0.3600
|
|
|
Net
Investment
Loss
|
Net
Realized
Gain
|
Change
in Net
Unrealized
Appreciation
|
Total
|
|
Current
tax expense (benefit) |
$190,378
|
—
|
—
|
$190,378
|
|
Deferred
tax expense (benefit) |
(662,922)
|
$1,234,472
|
$50,413,487
|
50,985,037
|
|
Total
tax expense (benefit) |
$(472,544)
|
$1,234,472
|
$50,413,487
|
$51,175,415
|
|
|
Federal
|
State
|
Total
|
|
Current
tax expense (benefit) |
$190,378
|
—
|
$190,378
|
|
Deferred
tax expense (benefit) |
49,126,857
|
$1,858,180
|
50,985,037
|
|
Total
tax expense (benefit) |
$49,317,235
|
$1,858,180
|
$51,175,415
|
|
Provision
at statutory rates |
21.00%
|
$49,239,704
|
|
State
taxes, net of federal tax benefit |
0.80%
|
1,875,798
|
|
Non-deductible distributions on MRPS,
dividends received deduction and other, net
(federal
and state) |
0.03%
|
62,630
|
|
Expiration
of capital loss carryforward |
0.00%
|
(2,717)
|
|
Total
tax expense (benefit) |
21.83%
|
$51,175,415
|
|
Deferred
tax assets |
|
|
Net
operating loss carryforward |
$11,526,042
|
|
Wash
sale loss deferrals |
1,381,469
|
|
Other
deferred tax assets |
557,698
|
|
Deferred
tax liabilities |
|
|
Unrealized
gains on investment securities |
(94,525,220)
|
|
Basis
reduction resulting from differences in the book vs. taxable income received from
MLPs
|
(28,092,008)
|
|
Net
deferred tax asset (liability) before valuation allowance |
(109,152,019)
|
|
Less:
Valuation allowance |
(177,458)
|
|
Total
net deferred tax asset (liability) |
$(109,329,477)
|
|
Gross
unrealized appreciation |
$569,534,575
|
|
Gross
unrealized depreciation |
—
|
|
Net
unrealized appreciation (depreciation) before tax |
$569,534,575
|
|
Net
unrealized appreciation (depreciation) after tax |
$445,376,038
|
|
Nominees
|
Common
Shares
and
Preferred
Shares,
voting
together,
Voted
FOR
Election
|
Common
Shares and
Preferred
Shares,
voting
together,
WITHHELD
|
Common
Shares
and
Preferred
Shares,
voting
together,
ABSTAIN
|
Preferred
Shares,
Voted
FOR
Election
|
Preferred
Shares,
WITHHELD
|
Preferred
Shares,
ABSTAIN
|
|
Robert
D. Agdern |
15,183,492
|
1,504,528
|
146,581
|
—
|
—
|
—
|
|
Eileen
A. Kamerick |
—
|
—
|
—
|
1,142,862
|
0
|
0
|
|
Peter
Mason |
16,469,311
|
213,585
|
151,705
|
—
|
—
|
—
|
|
FOR
|
AGAINST
|
ABSTAIN
|
BROKER
NON-VOTES |
|
14,893,305
|
1,844,085
|
97,211
|
N/A
|
(b) Not applicable
| ITEM 2. | CODE OF ETHICS. |
Not applicable.
| ITEM 3. | AUDIT COMMITTEE FINANCIAL EXPERT. |
Not applicable.
| ITEM 4. | PRINCIPAL ACCOUNTANT FEES AND SERVICES. |
Not applicable.
| ITEM 5. | AUDIT COMMITTEE OF LISTED REGISTRANTS. |
Not applicable.
| ITEM 6. | SCHEDULE OF INVESTMENTS. |
| (a) | Please see schedule of investments contained in the Financial Statements and Financial Highlights included under Item 1 of this Form N-CSR. |
| (b) | Not applicable. |
| ITEM 7. | FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 8. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 9. | PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 10. | REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 11. | STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT. |
The information is disclosed as part of the Financial Statements included in Item 1 of this Form N-CSR, as applicable.
| ITEM 12. | DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 13. | PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 14. | PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. |
Not applicable.
| ITEM 15. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
There have been no changes to the procedures by which shareholders may recommend nominees to the Registrant’s Board of Trustees that would require disclosure herein.
| ITEM 16. | CONTROLS AND PROCEDURES. |
| (a) | The Registrants acknowledge the Staff’s comment. In future filings on Form N-CSR, the certifications required by Rule 30a-2 and Item 19(a)(3) will include the designations “principal executive officer” and “principal financial officer” in the signature blocks, reflecting the capacity in which each signatory executes the certification, in conformity with the language of the Rule and Form N-CSR. The Registrants may also include each signatory’s actual title with respect to the Funds alongside the required designation. |
| (b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the period covered by this report that have materially affected or are likely to materially affect the Registrant’s internal control over financial reporting. |
| ITEM 17. | DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 18. | RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION. |
| (a) | Not applicable. |
| (b) | Not applicable. |
| ITEM 19. | EXHIBITS. |
(a) (1) Not applicable.
Exhibit 99.CODE ETH
(a) (3) Certifications pursuant to section 302 of the Sarbanes-Oxley Act of 2002 attached hereto.
Exhibit 99.CERT
(b) Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 attached hereto.
Exhibit 99.906CERT
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this Report to be signed on its behalf by the undersigned, there unto duly authorized.
Clearbridge Energy Midstream Opportunity Fund Inc.
| By: | /s/ Jane Trust | |
| Jane Trust | ||
| Chief Executive Officer | ||
| Date: | July 30, 2026 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By: | /s/ Jane Trust | |
| Jane Trust | ||
| Chief Executive Officer | ||
| Date: | July 30, 2026 |
| By: | /s/ Christopher Berarducci | |
| Christopher Berarducci | ||
| Principal Financial Officer | ||
| Date: | July 30, 2026 |