v3.26.1
Note 9 - Segment Information (Tables)
6 Months Ended
Jun. 30, 2026
Notes Tables  
Segment Reporting, Reconciliation of Revenue by Segment to Consolidated [Table Text Block]
  

Three Months Ended June 30, 2026

 
      

Food &

          

Online

  

Management

         
  

Gaming

  

Beverage

  

Room

  

Online

  

Reimbursements

  

Fee

  

Other

  

Total

 

(In thousands)

 

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

 

Revenues

                                

Las Vegas Locals

 $166,707  $23,645  $21,129  $  $  $  $14,417  $225,898 

Downtown Las Vegas

  32,321   9,964   7,017            2,810   52,112 

Midwest & South

  472,430   44,093   22,267            18,100   556,890 

Online

           31,825   126,357         158,182 

Managed & Other

  11,831               28,481   992   41,304 

Total Revenues

 $683,289  $77,702  $50,413  $31,825  $126,357  $28,481  $36,319  $1,034,386 
  

Three Months Ended June 30, 2025 (1)

 
      

Food &

          

Online

  

Management

         
  

Gaming

  

Beverage

  

Room

  

Online

  

Reimbursements

  

Fee

  

Other

  

Total

 

(In thousands)

 

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

 

Revenues

                                

Las Vegas Locals

 $166,382  $24,890  $23,706  $  $  $  $14,113  $229,091 

Downtown Las Vegas

  34,077   10,874   7,267            3,035   55,253 

Midwest & South

  459,231   42,403   20,480            17,963   540,077 

Online

           39,139   133,912         173,051 

Managed & Other

  11,765               23,775   986   36,526 

Total Revenues

 $671,455  $78,167  $51,453  $39,139  $133,912  $23,775  $36,097  $1,033,998 
  

Six Months Ended June 30, 2026

 
      

Food &

          

Online

  

Management

         
  

Gaming

  

Beverage

  

Room

  

Online

  

Reimbursements

  

Fee

  

Other

  

Total

 

(In thousands)

 

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

 

Revenues

                                

Las Vegas Locals

 $324,759  $46,354  $41,749  $  $  $  $30,140  $443,002 

Downtown Las Vegas

  66,523   20,822   13,916            5,789   107,050 

Midwest & South

  919,403   86,296   40,695            35,589   1,081,983 

Online

           58,073   261,804         319,877 

Managed & Other

  23,105               54,702   2,022   79,829 

Total Revenues

 $1,333,790  $153,472  $96,360  $58,073  $261,804  $54,702  $73,540  $2,031,741 
  

Six Months Ended June 30, 2025 (1)

 
      

Food &

          

Online

  

Management

         
  

Gaming

  

Beverage

  

Room

  

Online

  

Reimbursements

  

Fee

  

Other

  

Total

 

(In thousands)

 

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

  

Revenue

 

Revenues

                                

Las Vegas Locals

 $327,122  $47,657  $46,909  $  $  $  $30,202  $451,890 

Downtown Las Vegas

  70,667   21,752   14,140            5,981   112,540 

Midwest & South

  889,407   82,916   37,792            34,549   1,044,664 

Online

           79,107   263,517         342,624 

Managed & Other

  22,952               48,921   1,972   73,845 

Total Revenues

 $1,310,148  $152,325  $98,841  $79,107  $263,517  $48,921  $72,704  $2,025,563 
Segment Reporting, Reconciliation of Profit (Loss) by Segment to Consolidated [Table Text Block]
  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 

(In thousands)

 

2026

  

2025

  

2026

  

2025

 

Adjusted EBITDAR

                

Las Vegas Locals

 $106,416  $112,714  $206,378  $219,261 

Downtown Las Vegas

  16,905   19,405   35,805   40,328 

Midwest & South

  208,748   201,401   401,389   384,623 

Online

  10,590   22,244   18,946   45,550 

Managed & Other

  30,692   25,963   59,108   53,282 

Corporate expense

  (22,883)  (23,865)  (53,743)  (47,665)

Adjusted EBITDAR

  350,468   357,862   667,883   695,379 

Other operating costs and expenses

                

Deferred rent

  132   147   264   294 

Master lease rent expense

  28,856   28,442   57,440   56,602 

Depreciation and amortization

  91,101   69,985   186,090   138,208 

Share-based compensation expense

  12,817   13,392   20,515   20,997 

Project development, preopening and writedowns

  15,356   2,764   35,624   1,242 

Impairment of assets

           32,272 

Other operating items, net

  1,508   762   3,260   3,507 

Total other operating costs and expenses

  149,770   115,492   303,193   253,122 

Operating income

  200,698   242,370   364,690   442,257 

Other expense (income)

                

Interest income

  (1,282)  (1,263)  (3,147)  (2,071)

Interest expense, net of amounts capitalized

  31,423   50,569   59,874   99,006 

Loss on early extinguishments and modifications of debt

        391    

Other, net

  (3)  (48)  4   59 

Total other expense, net

  30,138   49,258   57,122   96,994 

Income before income taxes

  170,560   193,112   307,568   345,263 

Income tax provision

  (40,637)  (42,758)  (73,352)  (84,027)

Net income

  129,923   150,354   234,216   261,236 

Net loss attributable to noncontrolling interest

  1,311   1,104   2,560   1,641 

Net income attributable to Boyd Gaming

 $131,234  $151,458  $236,776  $262,877 
Reconciliation of Revenue and Expenses from Segments to Consolidated [Table Text Block]
  

Las Vegas

  

Downtown

  

Midwest &

      

Managed &

     

(In thousands)

 

Locals

  

Las Vegas

  

South

  

Online

  

Other

  

Total

 

Three Months Ended June 30, 2026

                        

Revenues

 $225,898  $52,112  $556,890  $158,182  $41,304  $1,034,386 

Other segment expenses (1)

  119,482   35,207   348,142   147,592   10,612   661,035 

Corporate expense

                 22,883 

Adjusted EBITDAR

 $106,416  $16,905  $208,748  $10,590  $30,692  $350,468 
                         

Three Months Ended June 30, 2025

                        

Revenues

 $229,091  $55,253  $540,077  $173,051  $36,526  $1,033,998 

Other segment expenses (1)

  116,377   35,848   338,676   150,807   10,563   652,271 

Corporate expense

                 23,865 

Adjusted EBITDAR

 $112,714  $19,405  $201,401  $22,244  $25,963  $357,862 
                         

Six Months Ended June 30, 2026

                        

Revenues

 $443,002  $107,050  $1,081,983  $319,877  $79,829  $2,031,741 

Other segment expenses (1)

  236,624   71,245   680,594   300,931   20,721   1,310,115 

Corporate expense

                 53,743 

Adjusted EBITDAR

 $206,378  $35,805  $401,389  $18,946  $59,108  $667,883 
                         

Six Months Ended June 30, 2025

                        

Revenues

 $451,890  $112,540  $1,044,664  $342,624  $73,845  $2,025,563 

Other segment expenses (1)

  232,629   72,212   660,041   297,074   20,563   1,282,519 

Corporate expense

                 47,665 

Adjusted EBITDAR

 $219,261  $40,328  $384,623  $45,550  $53,282  $695,379 
Segment Reporting, Reconciliation of Asset by Segment to Consolidated [Table Text Block]
  

June 30,

  

December 31,

 

(In thousands)

 

2026

  

2025

 

Assets

        

Las Vegas Locals

 $1,763,457  $1,681,176 

Downtown Las Vegas

  284,183   288,699 

Midwest & South

  3,871,540   3,924,404 

Online

  206,963   159,996 

Managed & Other

  112,399   111,396 

Corporate

  445,662   409,019 

Total Assets

 $6,684,204  $6,574,690