| Schedule Of Segment Reporting Information |
The following is a summary of the financial information of our reportable segments reconciled to the amounts reported in the consolidated financial statements. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Refining | | Renewables | | Marketing | | Lubricants & Specialties | | Midstream | | Corporate, Other and Eliminations | | Consolidated Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | | | | | | | | | | | | Three Months Ended June 30, 2026 | | | | | | | | | | | | | | | | | | | | | | Sales and other revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | Revenues from external customers | | $ | 7,747 | | | $ | 243 | | | $ | 1,370 | | | $ | 998 | | | $ | 32 | | | $ | — | | | $ | 10,390 | | | | | | | | | | | | Intersegment revenues and other (1) | | 1,481 | | | 243 | | | — | | | 1 | | | 135 | | | (1,860) | | | — | | | | | | | | | | | | | | 9,228 | | | 486 | | | 1,370 | | | 999 | | | 167 | | | (1,860) | | | 10,390 | | | | | | | | | | | | Cost of sales: (2) | | | | | | | | | | | | | | | | | | | | | | | | | Cost of materials and other (3) | | 7,649 | | | 339 | | | 1,332 | | | 674 | | | — | | | (1,861) | | | 8,133 | | | | | | | | | | | | | Lower of cost or market inventory valuation adjustments | | — | | | 30 | | | — | | | — | | | — | | | — | | | 30 | | | | | | | | | | | | | Operating expenses | | 491 | | | 23 | | | — | | | 78 | | | 60 | | | 2 | | | 654 | | | | | | | | | | | | | | 8,140 | | | 392 | | | 1,332 | | | 752 | | | 60 | | | (1,859) | | | 8,817 | | | | | | | | | | | | Selling, general and administrative expenses (2) | | 65 | | | 1 | | | 10 | | | 41 | | | 2 | | | 11 | | | 130 | | | | | | | | | | | | | Depreciation and amortization | | 146 | | | 16 | | | 8 | | | 25 | | | 18 | | | 15 | | | 228 | | | | | | | | | | | | Other operating expenses, net | | — | | | 47 | | | — | | | — | | | — | | | — | | | 47 | | | | | | | | | | | | | Income (loss) from operations | | $ | 877 | | | $ | 30 | | | $ | 20 | | | $ | 181 | | | $ | 87 | | | $ | (27) | | | $ | 1,168 | | | | | | | | | | | | | Earnings of equity method investments | | | | | | | | | | | | | | 6 | | | | | | | | | | | | | Interest income | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | Interest expense | | | | | | | | | | | | | | (20) | | | | | | | | | | | | Other income, net | | | | | | | | | | | | | | 3 | | | | | | | | | | | | Income before income taxes | | | | | | | | | | | | | | $ | 1,172 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | | $ | 69 | | | $ | 1 | | | $ | 25 | | | $ | 7 | | | $ | 11 | | | $ | 5 | | | $ | 118 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | Sales and other revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | Revenues from external customers | | $ | 5,158 | | | $ | 131 | | | $ | 826 | | | $ | 641 | | | $ | 28 | | | $ | — | | | $ | 6,784 | | | | | | | | | | | | Intersegment revenues and other (1) | | 861 | | | 127 | | | — | | | 4 | | | 129 | | | (1,121) | | | — | | | | | | | | | | | | | | 6,019 | | | 258 | | | 826 | | | 645 | | | 157 | | | (1,121) | | | 6,784 | | | | | | | | | | | | Cost of sales: (2) | | | | | | | | | | | | | | | | | | | | | | | | | Cost of materials and other (3) | | 5,045 | | | 238 | | | 792 | | | 486 | | | — | | | (1,121) | | | 5,440 | | | | | | | | | | | | | Lower of cost or market inventory valuation adjustments | | 172 | | | (24) | | | — | | | — | | | — | | | — | | | 148 | | | | | | | | | | | | | Operating expenses | | 441 | | | 22 | | | — | | | 63 | | | 45 | | | 1 | | | 572 | | | | | | | | | | | | | | 5,658 | | | 236 | | | 792 | | | 549 | | | 45 | | | (1,120) | | | 6,160 | | | | | | | | | | | | Selling, general and administrative expenses (2) | | 52 | | | — | | | 9 | | | 43 | | | 2 | | | 8 | | | 114 | | | | | | | | | | | | | Depreciation and amortization | | 134 | | | 26 | | | 7 | | | 22 | | | 19 | | | 18 | | | 226 | | | | | | | | | | | | Other operating expenses, net | | 9 | | | — | | | — | | | — | | | — | | | — | | | 9 | | | | | | | | | | | | | Income (loss) from operations | | $ | 166 | | | $ | (4) | | | $ | 18 | | | $ | 31 | | | $ | 91 | | | $ | (27) | | | $ | 275 | | | | | | | | | | | | | Earnings of equity method investments | | | | | | | | | | | | | | 10 | | | | | | | | | | | | | Interest income | | | | | | | | | | | | | | 7 | | | | | | | | | | | | | Interest expense | | | | | | | | | | | | | | (53) | | | | | | | | | | | | Other income, net | | | | | | | | | | | | | | 7 | | | | | | | | | | | | Income before income taxes | | | | | | | | | | | | | | $ | 246 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | | $ | 71 | | | $ | — | | | $ | 11 | | | $ | 11 | | | $ | 12 | | | $ | 6 | | | $ | 111 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Refining | | Renewables | | Marketing | | Lubricants & Specialties | | Midstream | | Corporate, Other and Eliminations | | Consolidated Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | | | | | | | | | | | | | | | | | | | | Sales and other revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | Revenues from external customers | | $ | 13,186 | | | $ | 451 | | | $ | 2,162 | | | $ | 1,651 | | | $ | 63 | | | $ | — | | | $ | 17,513 | | | | | | | | | | | | Intersegment revenues and other (1) | | 2,313 | | | 369 | | | — | | | 2 | | | 270 | | | (2,954) | | | — | | | | | | | | | | | | | | 15,499 | | | 820 | | | 2,162 | | | 1,653 | | | 333 | | | (2,954) | | | 17,513 | | | | | | | | | | | | Cost of sales: (2) | | | | | | | | | | | | | | | | | | | | | | | | | Cost of materials and other (3) | | 13,340 | | | 517 | | | 2,088 | | | 1,124 | | | — | | | (2,956) | | | 14,113 | | | | | | | | | | | | | Lower of cost or market inventory valuation adjustments | | (604) | | | (38) | | | — | | | — | | | — | | | — | | | (642) | | | | | | | | | | | | | Operating expenses | | 959 | | | 45 | | | — | | | 152 | | | 119 | | | 3 | | | 1,278 | | | | | | | | | | | | | | 13,695 | | | 524 | | | 2,088 | | | 1,276 | | | 119 | | | (2,953) | | | 14,749 | | | | | | | | | | | | Selling, general and administrative expenses (2) | | 122 | | | 2 | | | 18 | | | 83 | | | 4 | | | 16 | | | 245 | | | | | | | | | | | | | Depreciation and amortization | | 291 | | | 35 | | | 16 | | | 49 | | | 37 | | | 29 | | | 457 | | | | | | | | | | | | | Other operating expenses, net | | — | | | 47 | | | — | | | — | | | — | | | — | | | 47 | | | | | | | | | | | | | Income (loss) from operations | | $ | 1,391 | | | $ | 212 | | | $ | 40 | | | $ | 245 | | | $ | 173 | | | $ | (46) | | | $ | 2,015 | | | | | | | | | | | | | Earnings of equity method investments | | | | | | | | | | | | | | 14 | | | | | | | | | | | | | Interest income | | | | | | | | | | | | | | 25 | | | | | | | | | | | | | Interest expense | | | | | | | | | | | | | | (61) | | | | | | | | | | | | Other income, net | | | | | | | | | | | | | | 18 | | | | | | | | | | | | Income before income taxes | | | | | | | | | | | | | | $ | 2,011 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | | $ | 133 | | | $ | 2 | | | $ | 43 | | | $ | 13 | | | $ | 23 | | | $ | 6 | | | $ | 220 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | Sales and other revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | Revenues from external customers | | $ | 10,081 | | | $ | 225 | | | $ | 1,512 | | | $ | 1,278 | | | $ | 58 | | | $ | — | | | $ | 13,154 | | | | | | | | | | | | Intersegment revenues and other (1) | | 1,589 | | | 223 | | | — | | | 5 | | | 255 | | | (2,072) | | | — | | | | | | | | | | | | | | 11,670 | | | 448 | | | 1,512 | | | 1,283 | | | 313 | | | (2,072) | | | 13,154 | | | | | | | | | | | | Cost of sales: (2) | | | | | | | | | | | | | | | | | | | | | | | | | Cost of materials and other (3) | | 10,185 | | | 421 | | | 1,444 | | | 939 | | | — | | | (2,073) | | | 10,916 | | | | | | | | | | | | | Lower of cost or market inventory valuation adjustments | | 56 | | | (25) | | | — | | | — | | | — | | | — | | | 31 | | | | | | | | | | | | | Operating expenses | | 902 | | | 45 | | | — | | | 127 | | | 91 | | | 3 | | | 1,168 | | | | | | | | | | | | | | 11,143 | | | 441 | | | 1,444 | | | 1,066 | | | 91 | | | (2,070) | | | 12,115 | | | | | | | | | | | | Selling, general and administrative expenses (2) | | 106 | | | 1 | | | 16 | | | 79 | | | 4 | | | 12 | | | 218 | | | | | | | | | | | | | Depreciation and amortization | | 271 | | | 49 | | | 14 | | | 44 | | | 37 | | | 36 | | | 451 | | | | | | | | | | | | | Other operating expenses, net | | 14 | | | — | | | — | | | — | | | — | | | — | | | 14 | | | | | | | | | | | | | Income (loss) from operations | | $ | 136 | | | $ | (43) | | | $ | 38 | | | $ | 94 | | | $ | 181 | | | $ | (50) | | | $ | 356 | | | | | | | | | | | | | Earnings of equity method investments | | | | | | | | | | | | | | 21 | | | | | | | | | | | | | Interest income | | | | | | | | | | | | | | 16 | | | | | | | | | | | | | Interest expense | | | | | | | | | | | | | | (102) | | | | | | | | | | | | Other expense, net | | | | | | | | | | | | | | (46) | | | | | | | | | | | | Income before income taxes | | | | | | | | | | | | | | $ | 245 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Capital expenditures | | $ | 130 | | | $ | 1 | | | $ | 16 | | | $ | 20 | | | $ | 21 | | | $ | 9 | | | $ | 197 | | | | | | | | | | | |
(1)Refining intersegment revenues relate to transportation fuels sold to the Marketing segment. Renewables intersegment revenues relate to the sale of transportation fuels and RINs sold to the Refining segment. Midstream intersegment revenues relate to pipeline and terminalling services provided primarily to the Refining segment, including leases. These transactions eliminate in consolidation. (2)Exclusive of Depreciation and amortization. (3)Exclusive of Lower of cost or market inventory valuation adjustments.
|