BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STATEMENT TO NOTEHOLDERS

 

July 17, 2026

 

TRANSACTION PARTIES

 
Depositor: BMO Commercial Mortgage Securities LLC
Master Servicer: Midland Loan Services, a Division of PNC Bank N.A.
Special Servicer: Rialto Capital Advisors, LLC
Asset Representations Reviewer /  
  Park Bridge Lender Services LLC
Operating Advisor:    
Trustee: Wilmington Savings Fund Society, FSB
Certificate Administrator: Citibank, N.A.  
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 16
8 . Delinquency Loan Detail 18
9 . Collateral Performance Delinquency and Loan Status Detail 19
10 . Appraisal Reduction Detail 20
11 . Historical Appraisal Reduction Detail 21
12 . Loan Modification Detail 22
13 . Historical Loan Modification Detail 23
14 . Specially Serviced Loan Detail 24
15 . Historical Specially Serviced Loan Detail 25
16 . Unscheduled Principal Detail 26
17 . Historical Unscheduled Principal Detail 27
18 . Liquidated Loan Detail 28
19 . Historical Liquidated Loan Detail 29
20 . CREFC Investor Reporting Package Legends 30
21 . Notes 31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DISTRIBUTION SUMMARY

 

July 17, 2026

 

                      Accretion    
                      &    
                      Non-Cash    
          Accrual   Other       Balance    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease)   Balance
 
A-1 420,000.00 334,977.32 4.741900 % 30/360 1,323.69 - 8,143.57 9,467.26 - -   326,833.75
A-2 140,000,000.00 140,000,000.00 5.088500 % 30/360 593,658.33 - - 593,658.33 - -   140,000,000.00
A-3 292,963,000.00 292,963,000.00 5.578400 % 30/360 1,361,887.33 - - 1,361,887.33 - -   292,963,000.00
A-S 61,138,000.00 61,138,000.00 5.946600 % 30/360 302,969.36 - - 302,969.36 - -   61,138,000.00
B 32,503,000.00 32,503,000.00 6.445000 % 30/360 174,568.20 - - 174,568.20 - -   32,503,000.00
C 25,539,000.00 25,539,000.00 6.485000 % 30/360 138,017.01 - - 138,017.01 - -   25,539,000.00
D 13,930,000.00 13,930,000.00 4.500000 % 30/360 52,237.50 - - 52,237.50 - -   13,930,000.00
E 6,191,000.00 6,191,000.00 4.500000 % 30/360 23,216.25 - - 23,216.25 - -   6,191,000.00
F-RR 12,383,000.00 12,383,000.00 4.500000 % 30/360 46,436.25 - - 46,436.25 - -   12,383,000.00
G-RR 8,513,000.00 8,513,000.00 4.500000 % 30/360 31,923.75 - - 31,923.75 - -   8,513,000.00
J-RR 25,538,867.00 25,538,867.00 4.500000 % 30/360 95,293.30 - - 95,293.30 - -   25,538,867.00
Uncert VRR 6,283,642.00 6,282,779.07 0.000000 % 30/360 35,455.46 - 82.65 35,538.11 - -   6,282,696.42
VRR 2,570,782.00 2,570,428.96 0.000000 % 30/360 14,505.64 - 33.81 14,539.45 - -   2,570,395.15
R - - 0.000000 % 30/360 - - - - - -   -
Total 627,973,291.00 627,887,052.35       2,871,492.07 - 8,260.03 2,879,752.10 - -   627,878,792.32
Notional                          
X-A 433,383,000.00 433,297,977.32 1.353726 % 30/360 488,805.70 - - 488,805.70 - (8,143.57 ) 433,289,833.75
X-B 119,180,000.00 119,180,000.00 0.575293 % 30/360 57,136.21 - - 57,136.21 - -   119,180,000.00
X-D 20,121,000.00 20,121,000.00 2.273191 % 30/360 38,115.73 - - 38,115.73 - -   20,121,000.00
XFRR 12,383,000.00 12,383,000.00 2.273191 % 30/360 23,457.44 - - 23,457.44 - -   12,383,000.00
XGRR 8,513,000.00 8,513,000.00 2.273191 % 30/360 16,126.40 - - 16,126.40 - -   8,513,000.00
XJRR 25,538,867.00 25,538,867.00 2.273191 % 30/360 48,207.01 - - 48,207.01 - -   25,538,867.00
Total 619,118,867.00 619,033,844.32       671,848.49 - - 671,848.49 - (8,143.57 ) 619,025,700.75
 
Grand Total 1,247,092,158 1,246,920,897       3,543,340.56 - 8,260.03 3,551,600.59 - (8,143.57 ) 1,246,904,493

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DISTRIBUTION SUMMARY - FACTORS

 

July 17, 2026

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A-1 05615 BAA9 06/30/2026 3.15164286 - 19.38945238 22.54109524 - - 778.17559524
A-2 05615 BAB7 06/30/2026 4.24041664 - - 4.24041664 - - 1,000.00000000
A-3 05615 BAC5 06/30/2026 4.64866666 - - 4.64866666 - - 1,000.00000000
X-A 05615 BAD3 06/30/2026 1.12788388 - - 1.12788388 - - 999.78502560
A-S 05615 BAF8 06/30/2026 4.95550002 - - 4.95550002 - - 1,000.00000000
B 05615 BAG6 06/30/2026 5.37083346 - - 5.37083346 - - 1,000.00000000
C 05615 BAH4 06/30/2026 5.40416657 - - 5.40416657 - - 1,000.00000000
X-B 05615 BAE1 06/30/2026 0.47941106 - - 0.47941106 - - 1,000.00000000
D 05615BAL5 U0900DAB5   06/30/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
E 05615BAN1 U0900DAC3   06/30/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
X-D 05615BAJ0 U0900DAA7   06/30/2026 1.89432583 - - 1.89432583 - - 1,000.00000000
F-RR 05615 BAQ4 06/30/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
XFRR 05615 BAS0 06/30/2026 1.89432609 - - 1.89432609 - - 1,000.00000000
G-RR 05615 BAU5 06/30/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
XGRR 05615 BAW1 06/30/2026 1.89432632 - - 1.89432632 - - 1,000.00000000
J-RR 05615 BAY7 06/30/2026 3.73130492 - - 3.73130492 - - 1,000.00000000
XJRR 05615 BBA8 06/30/2026 1.88759392 - - 1.88759392 - - 1,000.00000000
Uncert VRR 05615 BZZ1 06/30/2026 5.64250159 - 0.01315320 5.65565479 - - 999.84951721
VRR 05615 BBE0 06/30/2026 5.64250100 - 0.01315164 5.65565264 - - 999.84952050
R 05615 BBC4 06/30/2026 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

July 17, 2026

 

      Rate         Interest   Shortfall       Paid  
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A-1 4.74190 % 4.74190 % 4.74190 % 06/01-06/30 1,323.69 - - - - 1,323.69 - - 1,323.69
A-2 5.08850 % 5.08850 % 5.08850 % 06/01-06/30 593,658.33 - - - - 593,658.33 - - 593,658.33
A-3 5.57840 % 5.57840 % 5.57840 % 06/01-06/30 1,361,887.33 - - - - 1,361,887.33 - - 1,361,887.33
A-S 5.94660 % 5.94660 % 5.94660 % 06/01-06/30 302,969.36 - - - - 302,969.36 - - 302,969.36
B 6.44500 % 6.44500 % 6.44500 % 06/01-06/30 174,568.20 - - - - 174,568.20 - - 174,568.20
C 6.48500 % 6.48500 % 6.48500 % 06/01-06/30 138,017.01 - - - - 138,017.01 - - 138,017.01
D 4.50000 % 4.50000 % 4.50000 % 06/01-06/30 52,237.50 - - - - 52,237.50 - - 52,237.50
E 4.50000 % 4.50000 % 4.50000 % 06/01-06/30 23,216.25 - - - - 23,216.25 - - 23,216.25
F-RR 4.50000 % 4.50000 % 4.50000 % 06/01-06/30 46,436.25 - - - - 46,436.25 - - 46,436.25
G-RR 4.50000 % 4.50000 % 4.50000 % 06/01-06/30 31,923.75 - - - - 31,923.75 - - 31,923.75
J-RR 4.50000 % 4.50000 % 4.50000 % 06/01-06/30 95,770.75 - - 482.67 - 95,293.30 - - 95,293.30
Uncert VRR 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 35,455.46 - - - - 35,455.46 - - 35,455.46
VRR 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 14,505.64 - - - - 14,505.64 - - 14,505.64
R 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 - - - - - - - - -
Total               2,871,969.52 - - 482.67 - 2,871,492.07 - - 2,871,492.07
Notional                                
X-A 1.35373 % 1.35373 % 1.35373 % 06/01-06/30 488,805.70 - - - - 488,805.70 - - 488,805.70
X-B 0.57529 % 0.57529 % 0.57529 % 06/01-06/30 57,136.21 - - - - 57,136.21 - - 57,136.21
X-D 2.27319 % 2.27319 % 2.27319 % 06/01-06/30 38,115.73 - - - - 38,115.73 - - 38,115.73
XFRR 2.27319 % 2.27319 % 2.27319 % 06/01-06/30 23,457.44 - - - - 23,457.44 - - 23,457.44
XGRR 2.27319 % 2.27319 % 2.27319 % 06/01-06/30 16,126.40 - - - - 16,126.40 - - 16,126.40
XJRR 2.27319 % 2.27319 % 2.27319 % 06/01-06/30 48,378.94 - - 176.29 - 48,207.01 - - 48,207.01
Total               672,020.42 - - 176.29 - 671,848.49 - - 671,848.49
 
Grand Total               3,543,989.94 - - 658.96 - 3,543,340.56 - - 3,543,340.56

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

July 17, 2026

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A-1 - - - - - - - - - - - - -
A-2 - - - - - - - - - - - - -
A-3 - - - - - - - - - - - - -
A-S - - - - - - - - - - - - -
B - - - - - - - - - - - - -
C - - - - - - - - - - - - -
D - - - - - - - - - - - - -
E - - - - - - - - - - - - -
F-RR - - - - - - - - - - - - -
G-RR - - - - - - - - - - - - -
J-RR - - - 1,392.82 5.22 477.45 - 1,875.49 - - - - -
Uncert VRR - - - - - - - - - - - - -
VRR - - - - - - - - - - - - -
R - - - - - - - - - - - - -
Total - - - 1,392.82 5.22 477.45 - 1,875.49 - - - - -
Notional                          
X-A - - - - - - - - - - - - -
X-B - - - - - - - - - - - - -
X-D - - - - - - - - - - - - -
XFRR - - - - - - - - - - - - -
XGRR - - - - - - - - - - - - -
XJRR - - - 772.49 4.36 171.93 - 948.78 - - - - -
Total - - - 772.49 4.36 171.93 - 948.78 - - - - -
 
Grand Total - - - 2,165.31 9.58 649.38 - 2,824.27 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

July 17, 2026

 

          Accretion                    
          &                    
          Non-Cash                    
          Balance   Cumulative                
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original   Current   Original   Current  
 
A-1 334,977.32 8,143.57 - - - 326,833.75 - 0.00 % 0.05 % 0.00 % 30.00 %
A-2 140,000,000.00 - - - - 140,000,000.00 - 0.00 % 22.30 % 0.00 % 30.00 %
A-3 292,963,000.00 - - - - 292,963,000.00 - 0.00 % 46.66 % 0.00 % 30.00 %
A-S 61,138,000.00 - - - - 61,138,000.00 - 0.00 % 9.74 % 0.00 % 20.13 %
B 32,503,000.00 - - - - 32,503,000.00 - 0.00 % 5.18 % 0.00 % 14.88 %
C 25,539,000.00 - - - - 25,539,000.00 - 0.00 % 4.07 % 0.00 % 10.75 %
D 13,930,000.00 - - - - 13,930,000.00 - 0.00 % 2.22 % 0.00 % 8.50 %
E 6,191,000.00 - - - - 6,191,000.00 - 0.00 % 0.99 % 0.00 % 7.50 %
F-RR 12,383,000.00 - - - - 12,383,000.00 - 0.00 % 1.97 % 0.00 % 5.50 %
G-RR 8,513,000.00 - - - - 8,513,000.00 - 0.00 % 1.36 % 0.00 % 4.13 %
J-RR 25,538,867.00 - - - - 25,538,867.00 - 0.00 % 4.07 % 0.00 % 0.00 %
Uncert VRR 6,282,779.07 82.65 - - - 6,282,696.42 - 0.00 % 1.00 % 0.00 % 0.00 %
VRR 2,570,428.96 33.81 - - - 2,570,395.15 - 0.00 % 0.41 % 0.00 % 0.00 %
R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 627,887,052.35 8,260.03 - - - 627,878,792.32 - 0.00 % 100.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
RECONCILIATION DETAIL

 

July 17, 2026

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS  
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 3,553,375.79   Servicing Fee 1,266.38  
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 6,618.99  
Interest Adjustments -   Operating Advisor Fee 1,020.37  
ASER Amount -   Asset Representations Reviewer Ongoing Fee 209.30  
Realized Loss in Excess of Principal Balance -   CREFC Intellectual Property Royalty License Fee 261.63  
Total Interest Funds Available   3,553,375.79 Total Scheduled Fees   9,376.67
Principal Funds Available     Additional Fees, Expenses, etc.    
Scheduled Principal 8,260.04   Additional Servicing Fee -  
Unscheduled Principal Collections -   Special Servicing Fee -  
Net Liquidation Proceeds -   Work-out Fee -  
Repurchased Principal -   Liquidation Fee -  
Substitution Principal -   Trust Fund Expenses -  
Other Principal -   Trust Advisor Expenses -  
      Reimbursement of Interest on Advances to the Servicer 658.55  
Total Principal Funds Available   8,260.04      
      Borrower Reimbursable Trust Fund Expenses -  
Other Funds Available          
      Other Expenses -  
Yield Maintenance Charges -        
Withdrawal of Withheld Amounts from the Interest Reserve     Total Additional Fees, Expenses, etc.   658.55
Account -        
      Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account -        
      Interest Distribution 3,543,340.57  
Total Other Funds Available   - Principal Distribution 8,260.04  
      Yield Maintenance Charge Distribution -  
      Total Distributions   3,551,600.61
 
 
 
 
Total Funds Available   3,561,635.83      
      Total Funds Allocated   3,561,635.83

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
OTHER INFORMATION
Interest Reserve Account Information

 

July 17, 2026

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 99.984952 %
Controlling Class Information    
  Controlling Class is Class J-RR.    
  The Controlling Class Representative is RREF V - D AIV RR L, LLC.    
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STRATIFICATION DETAIL

 

July 17, 2026

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 39 627,878,793.06 100.00 6.7911 44 1.617524
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 39 627,878,793.06 100.00 6.7911 44 1.617524
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 8 112,628,000.00 17.94 7.0414 44 1.033716
1.251 to 1.500 19 256,555,000.00 40.86 6.6896 44 1.350954
1.501 to 1.750 8 151,395,793.06 24.11 7.4609 44 1.672229
1.751 to 2.000 0 0.00 0.00 0.0000 0 0.000000
2.001 to 2.250 0 0.00 0.00 0.0000 0 0.000000
2.251 to 2.500 0 0.00 0.00 0.0000 0 0.000000
2.501 to 2.750 1 31,000,000.00 4.94 5.4310 42 2.520000
2.751 to 3.000 2 65,000,000.00 10.35 5.8203 44 2.836154
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 1 11,300,000.00 1.80 6.9400 46 3.270000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 39 627,878,793.06 100.00 6.7911 44 1.617524

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STRATIFICATION DETAIL

 

July 17, 2026

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 7 28,158,000.00 4.48 6.8500 43 1.365167
10,000,001 to 15,000,000 8 106,370,793.06 16.94 6.8564 44 1.504486
15,000,001 to 20,000,000 5 91,600,000.00 14.59 6.8934 43 1.789170
20,000,001 to 25,000,000 1 21,125,000.00 3.36 6.7000 44 1.480000
25,000,001 to 30,000,000 5 141,500,000.00 22.54 7.3129 44 1.229046
30,000,001 to 35,000,000 1 31,000,000.00 4.94 5.4310 42 2.520000
35,000,001 to 40,000,000 1 40,000,000.00 6.37 6.1300 45 1.350000
40,000,001 to 45,000,000 1 45,000,000.00 7.17 5.4960 44 2.830000
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000
5,000,001 to 10,000,000 9 63,125,000.00 10.05 6.6083 43 1.352903
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 1 60,000,000.00 9.56 7.6000 46 1.720000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 39 627,878,793.06 100.00 6.7911 44 1.617524

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STRATIFICATION DETAIL

 

July 17, 2026

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 2 76,000,000.00 12.10 5.4695 43 2.703553
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 3 19,000,000.00 3.03 5.9116 43 1.440000
6.01 to 6.25 3 85,500,000.00 13.62 6.1419 45 1.341053
6.26 to 6.50 6 70,355,000.00 11.21 6.3520 45 1.135555
6.51 to 6.75 7 91,925,000.00 14.64 6.6544 44 1.648812
6.76 to 7.00 4 43,600,000.00 6.94 6.8375 44 1.831995
7.01 or Greater 14 241,498,793.06 38.46 7.6776 43 1.477377
Total 39 627,878,793.06 100.00 6.7911 44 1.617524
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 2 27,900,000.00 4.44 6.9941 44 2.323978
Lodging 5 116,100,000.00 18.49 7.8631 44 1.466047
Mixed Use 4 101,870,793.06 16.22 5.9903 43 2.392436
Multifamily 9 136,858,000.00 21.80 6.3479 44 1.537494
Office 2 45,000,000.00 7.17 7.5873 44 1.313333
Other 7 44,600,000.00 7.10 6.4416 42 1.355628
Retail 6 115,625,000.00 18.42 6.8001 44 1.348108
Self Storage 3 25,425,000.00 4.05 6.4877 44 1.360983
Total 39 627,878,793.06 100.00 6.7911 44 1.617524

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STRATIFICATION DETAIL

 

July 17, 2026

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 38 616,008,000.00 98.11 6.7600 44 1.617283
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 1 11,870,793.06 1.89 8.4050 41 1.630000
Total 39 627,878,793.06 100.00 6.7911 44 1.617524
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 39 627,878,793.06 100.00 6.7911 44 1.617524
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 39 627,878,793.06 100.00 6.7911 44 1.617524

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STRATIFICATION DETAIL

 

July 17, 2026

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Arkansas 1 18,000,000.00 2.87 7.1400 42 1.680000
California 3 65,600,000.00 10.45 5.9700 44 2.453628
Delaware 1 14,500,000.00 2.31 6.6900 45 1.130000
Florida 1 15,000,000.00 2.39 6.6580 44 1.420000
Illinois 4 70,400,000.00 11.21 7.7331 43 1.633551
Kentucky 1 11,870,793.06 1.89 8.4050 41 1.630000
Massachusetts 2 12,500,000.00 1.99 7.0100 41 1.340000
Michigan 1 6,825,000.00 1.09 6.2750 44 1.640000
N/A 5 54,000,000.00 8.60 6.7878 43 1.483056
Nevada 1 3,128,000.00 0.50 7.0300 44 1.120000
New Jersey 3 68,200,000.00 10.86 6.1985 45 1.323548
New York 10 209,230,000.00 33.32 6.6391 44 1.642642
Ohio 1 5,800,000.00 0.92 7.1350 42 1.120000
Pennsylvania 1 5,700,000.00 0.91 7.6300 45 1.580000
South Carolina 1 10,400,000.00 1.66 6.4600 44 1.360000
Tennessee 1 30,000,000.00 4.78 8.0520 45 1.260000
Texas 1 5,600,000.00 0.89 6.5700 44 1.460000
Washington 1 21,125,000.00 3.36 6.7000 44 1.480000
Total 39 627,878,793.06 100.00 6.7911 44 1.617524

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
MORTGAGE LOAN DETAIL

 

July 17, 2026

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30511950 10 A-2 RT Redmond WA 07/06/2026 6.70000 % 117,947.92 - 21,125,000.00 21,125,000.00 03/06/2030 0   0   0  
30512071 11   MF University Park IL 07/06/2026 6.55000 % 109,166.67 - 20,000,000.00 20,000,000.00 04/06/2030 0   0   0  
30511815 14   LO Springfield IL 07/06/2026 7.80000 % 110,500.00 - 17,000,000.00 17,000,000.00 02/06/2030 0   0   0  
30511874 15   IN Santa Clara CA 07/06/2026 7.03100 % 97,262.17 - 16,600,000.00 16,600,000.00 03/06/2030 0   0   0  
30323244 17   MH   DE 07/06/2026 6.69000 % 80,837.50 - 14,500,000.00 14,500,000.00 04/06/2030 0   0   0  
30323245 18   MF Brooklyn NY 07/06/2026 6.80500 % 81,092.92 - 14,300,000.00 14,300,000.00 02/06/2030 0   0   0  
30323246 19   MU   NY 05/06/2026 6.77000 % 78,983.33 - 14,000,000.00 14,000,000.00 03/06/2030 1   0   0  
30512077 1 A-1 MF   NJ 07/06/2026 6.13000 % 204,333.33 - 40,000,000.00 40,000,000.00 04/06/2030 0   0   0  
30512105 1 A-3 MF   NJ 07/06/2026 6.13000 % 102,166.67 - 20,000,000.00 20,000,000.00 04/06/2030 0   0   0  
30512116 -1 -C2 RT New York NY 07/01/2026 6.33195 % 79,149.38 - 15,000,000.00 15,000,000.00 05/01/2030 0   0   0  
30322840 20 A-7 N/A Lawrence MA 07/06/2026 7.01000 % 43,812.50 - 7,500,000.00 7,500,000.00 12/06/2029 0   0   0  
30322841 20 A-8 N/A Lawrence MA 07/06/2026 7.01000 % 29,208.33 - 5,000,000.00 5,000,000.00 12/06/2029 0   0   0  
30323247 21 A-2 MU Newport KY 07/01/2026 8.40500 % 83,202.87 8,260.04 11,879,053.10 11,870,793.06 12/01/2029 0   0   0  
30323248 22   IN Sherrill NY 07/06/2026 6.94000 % 65,351.67 - 11,300,000.00 11,300,000.00 05/06/2030 0   0   0  
30511913 23   SS   SC 07/05/2026 6.46000 % 55,986.67 - 10,400,000.00 10,400,000.00 03/05/2030 0   0   0  
30512023 24   SS Andover NJ 07/06/2026 6.70000 % 45,783.33 - 8,200,000.00 8,200,000.00 04/06/2030 0   0   0  
30323249 26   SS Fenton MI 07/06/2026 6.27500 % 35,689.06 - 6,825,000.00 6,825,000.00 03/06/2030 0   0   0  
30511607 27   MF Cleveland OH 07/06/2026 7.13500 % 34,485.83 - 5,800,000.00 5,800,000.00 01/06/2030 0   0   0  
30512068 28   LO Washington PA 07/06/2026 7.63000 % 36,242.50 - 5,700,000.00 5,700,000.00 04/06/2030 0   0   0  
30323250 29   N/A Lufkin TX 07/06/2026 6.57000 % 30,660.00 - 5,600,000.00 5,600,000.00 03/06/2030 0   0   0  
30512108 2 A-1 LO Jamaica NY 07/06/2026 7.60000 % 380,000.00 - 60,000,000.00 60,000,000.00 05/06/2030 0   0   0  
30512065 30   LO Carbondale IL 07/06/2026 7.87000 % 32,135.83 - 4,900,000.00 4,900,000.00 04/06/2030 0   0   0  
30323251 31   MF New York NY 07/06/2026 6.45000 % 23,273.75 - 4,330,000.00 4,330,000.00 12/06/2029 0   0   0  
30323252 32   RT Murrieta CA 07/06/2026 6.90000 % 23,000.00 - 4,000,000.00 4,000,000.00 04/06/2030 0   0   0  
30323253 33   MF Brooklyn NY 07/06/2026 6.32000 % 20,013.33 - 3,800,000.00 3,800,000.00 04/06/2030 0   0   0  
30511898 34   MF Las Vegas NV 07/06/2026 7.03000 % 18,324.87 - 3,128,000.00 3,128,000.00 03/06/2030 0   0   0  
30512119 -3 -C1 RT New York NY 07/01/2026 6.33195 % 158,298.75 - 30,000,000.00 30,000,000.00 05/01/2030 0   0   0  
30511910 4   MU San Diego CA 07/06/2026 5.49600 % 206,100.00 - 45,000,000.00 45,000,000.00 03/06/2030 0   0   0  
30511699 5 A-2 MU New York NY 07/06/2026 5.43100 % 140,300.94 - 31,000,000.00 31,000,000.00 01/06/2030 0   0   0  
30512149 6 A-2 OF Nashville TN 07/06/2026 8.05200 % 201,300.00 - 30,000,000.00 30,000,000.00 04/06/2030 0   0   0  
30511827 7   LO Tinley Park IL 06/06/2026 8.50000 % 201,875.00 - 28,500,000.00 28,500,000.00 02/06/2030 B   0   0  
30323239 8   RT     07/06/2026 7.40600 % 169,720.83 - 27,500,000.00 27,500,000.00 03/06/2030 0   0   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
MORTGAGE LOAN DETAIL

 

July 17, 2026

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30323240 9   MF New York NY 07/06/2026 6.17000 % 131,112.50 - 25,500,000.00 25,500,000.00 04/06/2030 0   0   0  
30511642 A-1-2   RT Rogers AR 07/01/2026 7.14000 % 107,100.00 - 18,000,000.00 18,000,000.00 01/01/2030 0   0   0  
30511959 A-1-2   N/A     07/06/2026 6.74100 % 42,131.25 - 7,500,000.00 7,500,000.00 03/06/2030 0   0   0  
30511876 A-2 -A OF Fort Lauderdale FL 07/06/2026 6.65800 % 83,225.00 - 15,000,000.00 15,000,000.00 03/06/2030 0   0   0  
30323241 A-4-3   N/A     07/06/2026 5.91165 % 29,558.24 - 6,000,000.00 6,000,000.00 02/06/2030 0   0   0  
30323242 A-6-4   N/A     07/06/2026 5.91165 % 14,779.12 - 3,000,000.00 3,000,000.00 02/06/2030 0   0   0  
30323243 A-7-2   N/A     07/06/2026 5.91165 % 49,263.73 - 10,000,000.00 10,000,000.00 02/06/2030 0   0   0  
Total Count = 39               3,553,375.79 8,260.04 627,887,053.10 627,878,793.06              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
NOI DETAIL

 

July 17, 2026

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
30511950 10 A-2 RT Redmond WA 21,125,000.00 11,994,425.89 3,204,746.64 01/01/2026 03/31/2026
30512071 11   MF University Park IL 20,000,000.00 3,912,537.90 3,912,537.90 Not Available Not Available
30511815 14   LO Springfield IL 17,000,000.00 2,272,303.28 2,345,842.45 04/01/2025 03/31/2026
30511874 15   IN Santa Clara CA 16,600,000.00 1,427,847.39 2,057,886.06 Not Available Not Available
30323244 17   MH   DE 14,500,000.00 1,411,810.45 1,411,810.45 Not Available Not Available
30323245 18   MF Brooklyn NY 14,300,000.00 1,268,689.57 1,268,689.57 Not Available Not Available
30323246 19   MU   NY 14,000,000.00 1,311,404.61 1,311,404.61 Not Available Not Available
30512077 1 A-1 MF   NJ 40,000,000.00 7,598,114.31 7,851,643.55 04/01/2025 03/31/2026
30512105 1 A-3 MF   NJ 20,000,000.00 7,598,114.31 7,851,643.55 04/01/2025 03/31/2026
30512116 -1 -C2 RT New York NY 15,000,000.00 55,332,241.20 7,836,492.44 01/01/2026 03/31/2026
30322840 20 A-7 N/A Lawrence MA 7,500,000.00 8,093,306.44 7,945,868.92 04/01/2025 03/31/2026
30322841 20 A-8 N/A Lawrence MA 5,000,000.00 8,093,306.44 7,945,868.92 04/01/2025 03/31/2026
30323247 21 A-2 MU Newport KY 11,870,793.06 6,766,235.57 6,766,235.57 Not Available Not Available
30323248 22   IN Sherrill NY 11,300,000.00 2,699,233.23 2,699,233.23 Not Available Not Available
30511913 23   SS   SC 10,400,000.00 828,829.21 961,825.13 Not Available Not Available
30512023 24   SS Andover NJ 8,200,000.00 629,164.95 629,232.48 Not Available Not Available
30323249 26   SS Fenton MI 6,825,000.00 524,517.41 720,392.16 Not Available Not Available
30511607 27   MF Cleveland OH 5,800,000.00 528,898.67 101,808.01 01/01/2026 03/31/2026
30512068 28   LO Washington PA 5,700,000.00 809,114.78 809,114.78 Not Available Not Available
30323250 29   N/A Lufkin TX 5,600,000.00 430,833.14 569,822.75 Not Available Not Available
30512108 2 A-1 LO Jamaica NY 60,000,000.00 13,983,466.36 2,273,414.77 01/01/2026 03/31/2026
30512065 30   LO Carbondale IL 4,900,000.00 705,620.86 712,213.59 Not Available Not Available
30323251 31   MF New York NY 4,330,000.00 375,777.21 371,053.51 Not Available Not Available
30323252 32   RT Murrieta CA 4,000,000.00 293,128.83 413,113.65 Not Available Not Available
30323253 33   MF Brooklyn NY 3,800,000.00 311,030.33 311,030.33 Not Available Not Available
30511898 34   MF Las Vegas NV 3,128,000.00 256,161.68 256,161.68 Not Available Not Available
30512119 -3 -C1 RT New York NY 30,000,000.00 55,332,241.20 7,836,492.44 01/01/2026 03/31/2026
30511910 4   MU San Diego CA 45,000,000.00 5,997,209.38 1,824,558.41 01/01/2026 03/31/2026
30511699 5 A-2 MU New York NY 31,000,000.00 22,551,995.47 5,520,602.77 01/01/2026 03/31/2026
30512149 6 A-2 OF Nashville TN 30,000,000.00 8,755,746.86 8,397,462.79 Not Available Not Available
30511827 7   LO Tinley Park IL 28,500,000.00 3,006,934.36 3,006,934.36 Not Available Not Available
30323239 8   RT     27,500,000.00 2,491,927.13 2,491,927.13 Not Available Not Available
Reports Available at sf.citidirect.com   v. 21.09.28   Page 16 of 31     © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
NOI DETAIL

 

July 17, 2026

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
30323240 9   MF New York NY 25,500,000.00 2,223,412.25 2,223,412.25 Not Available Not Available
30511642 A-1-2   RT Rogers AR 18,000,000.00 18,064,914.80 4,224,716.60 01/01/2026 03/31/2026
30511959 A-1-2   N/A     7,500,000.00 4,847,714.36 1,149,244.84 01/01/2026 03/31/2026
30511876 A-2 -A OF Fort Lauderdale FL 15,000,000.00 15,050,206.41 15,050,206.41 Not Available Not Available
30323241 A-4-3   N/A     6,000,000.00 74,777,467.00 74,777,467.00 Not Available Not Available
30323242 A-6-4   N/A     3,000,000.00 74,777,467.00 74,777,467.00 Not Available Not Available
30323243 A-7-2   N/A     10,000,000.00 74,777,467.00 74,777,467.00 Not Available Not Available
Total Count = 39         627,878,793.06 502,110,817.24 348,597,045.70    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DELINQUENCY LOAN DETAIL

 

July 17, 2026

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
30323246 19 14,000,000.00 05/06/2026 78,983.33 160,540.13 1,920.98 - 1   0          
30511827 7 28,500,000.00 06/06/2026 201,875.00 201,815.62 32.56 2,000.00 B   0          
Total Count = 2 42,500,000.00   280,858.33 362,355.75 1,953.54 2,000.00                

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

July 17, 2026

 

              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  1   14,000,000   0   0   0   0   0   0   0   0   0   0   0     0  
07/17/2026                                                          
  2.6 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   14,000,000   0   0   0   0   0   0   0   0   0   0   0     0  
06/17/2026                                                          
  2.6 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   14,000,000   0   0   0   0   0   0   0   0   0   0   0     0  
05/15/2026                                                          
  2.6 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
04/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   14,000,000   0   0   0   0   0   0   0   0   0   0   0     0  
03/17/2026                                                          
  2.6 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   14,000,000   0   0   0   0   0   0   0   0   0   0   0     0  
02/18/2026                                                          
  2.6 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   14,000,000   0   0   0   0   0   0   0   0   0   0   0     0  
01/16/2026                                                          
  2.6 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   14,000,000   0   0   0   0   0   0   0   0   0   0   0     0  
12/17/2025                                                          
  2.6 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
11/18/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
10/20/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
09/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
08/15/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
APPRAISAL REDUCTION DETAIL

 

July 17, 2026

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
HISTORICAL APPRAISAL REDUCTION DETAIL

 

July 17, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
LOAN MODIFICATION DETAIL

 

July 17, 2026

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
HISTORICAL LOAN MODIFICATION DETAIL

 

July 17, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
SPECIALLY SERVICED LOAN DETAIL

 

July 17, 2026

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
No Loans Specially Serviced to Report.                  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
HISTORICAL SPECIALLY SERVICED LOANS

 

July 17, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
No Loans Specially Serviced to Report.                  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
UNSCHEDULED PRINCIPAL DETAIL

 

July 17, 2026

 

    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

July 17, 2026

 

Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
LIQUIDATED LOAN DETAIL

 

July 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
HISTORICAL LIQUIDATED LOAN

 

July 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

 

July 17, 2026

 

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
      Modification Code (4)    
  Payment Status of Loan (2)        
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 31 © Copyright 2026 Citigroup

 


 

BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
NOTES

 

July 17, 2026

 

No Notes available for this deal at this time.

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 31 © Copyright 2026 Citigroup