v3.26.1
Condensed Consolidated Statement of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net income $ 10,314 $ 10,228
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 19,470 17,429
Straight-line rent adjustment (4,827) (4,659)
Amortization of above / (below) market lease intangibles (302) (58)
Amortization of deferred financing costs 1,992 1,250
Amortization of restricted share units 125  
Management fees 1,763  
Performance participation allocation 5,232 731
Changes in assets and liabilities:    
(Increase) in other assets (2,596) (6,294)
Increase in due to affiliates 961 1,255
Increase in accounts payable and accrued expenses 897 5,556
Increase/(decrease) in other liabilities 1,646 (546)
Net cash provided by operating activities 34,675 24,892
Cash flows from investing activities    
Proceeds from real estate sold   9
Acquisition of real estate (182,177)  
Net cash (used in)/provided by investing activities (182,177) 9
Cash flows from financing activities:    
Proceeds from issuance of common shares 108,954 30,519
Redemptions of common shares (1,155) (270,611)
Subscriptions received in advance 26,416 8,298
Payment of distributions to common shares (29,470) (18,235)
Payment of distributions to Class E OP unitholders (179)  
Payment of offering costs (1,024)  
Proceeds from non-controlling interests 6,001  
Payment of distributions to non-controlling interests (4,402) (4,387)
Repayment of mortgage notes (41,928) (740)
Borrowings under affiliated line of credit   7,750
Borrowings under revolving credit facility 48,360 18,250
Repayment of revolving credit facility (50,932) (52,671)
Borrowings under aggregation facility 95,089  
Payment of deferred financing costs (561) (121)
Net cash provided by/(used in) financing activities 155,169 (281,948)
Net change in cash and cash equivalents and restricted cash 7,667 (257,047)
Cash and cash equivalents and restricted cash, beginning of period 20,617 266,470
Effects of currency translation on cash and cash equivalents, and restricted cash (440) (232)
Cash and cash equivalents and restricted cash, end of period 27,844 9,191
Supplemental disclosures:    
Interest paid 19,953 19,526
Cash paid for income taxes 48 2
Non-cash financing activities:    
Accrued distributions 5,393 3,807
Accrued redemptions 3,087  
Offering costs due to affiliate   3,470
Other offering costs payable   262
Distribution reinvestment 2,996 29
Issuance of redeemable Class E shares as payment for management fees 1,155  
Redeemable non-controlling interests issued as settlement of performance participation allocation 3,151 $ 731
Allocation to redeemable non-controlling interests $ 420