Cardano ETF (Consolidated) | |||||||||||||||||
Schedule of Investments | |||||||||||||||||
May 31, 2026 (Unaudited) | |||||||||||||||||
U.S. TREASURY BILLS - 132.1% | Par | Value | |||||||||||||||
United States Treasury Bills(a)(b) - 3.62%, 06/23/2026 | $ 1,500,000 | $ 1,496,673 | |||||||||||||||
TOTAL U.S. TREASURY BILLS (Cost $1,496,691) | 1,496,673 | ||||||||||||||||
TOTAL INVESTMENTS - 132.1% (Cost $1,496,691) | 1,496,673 | ||||||||||||||||
Money Market Deposit Account(c)(d) - 54.6% | 619,094 | ||||||||||||||||
Liabilities in Excess of Other Assets(e) - (86.7)% | (0.86740) | (982,768) | |||||||||||||||
TOTAL NET ASSETS - 100.0% | $ 1,132,999 | ||||||||||||||||
Par amount is in USD unless otherwise indicated. | |||||||||||||||||
Percentages are stated as a percent of net assets. | |||||||||||||||||
(a) | The rate shown is the annualized yield as of May 31, 2026. | |||||||
(b) | All or a portion of the fund’s treasury bills has been pledged as collateral in connection with reverse repurchase agreements. As of May 31, 2026, the value pledged was $1,496,673. | |||||||
(c) | The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of May 31, 2026 was 3.15% | |||||||
(d) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov. | |||||||
(e) | Includes cash of $541,084 that is pledged as collateral for futures contracts. | |||||||
Cardano ETF (Consolidated) | ||||||||||||||||||||||||||
Schedule of Futures Contracts | ||||||||||||||||||||||||||
May 31, 2026 (Unaudited) | ||||||||||||||||||||||||||
Description | Contracts Purchased | Expiration Date | Notional Value | Value / Unrealized Appreciation (Depreciation) | ||||||||||||||||||||||
ADA Futures Jun26 | 49 | 06/26/2026 | $ 1,143,000 | $ (42,447) | ||||||||||||||||||||||
Net Unrealized Appreciation (Depreciation) | $ – | $ – | $ (42,447) | |||||||||||||||||||||||
Cardano ETF (Consolidated) | ||||||||||||||||||||||||||||||||
Schedule of Reverse Repurchase Agreements | ||||||||||||||||||||||||||||||||
May 31, 2026 (Unaudited) | ||||||||||||||||||||||||||||||||
Counterparty | Interest Rate | Trade Date | Maturity Date | Net Closing Amount | Face Value | |||||||||||||||||||||||||||
Fixed Income Clearing Corporation(a) | 4.22% | 05/26/2026 | 06/02/2026 | $ (1,482,465) | $ 1,481,250 | |||||||||||||||||||||||||||
$ (1,482,465) | $ 1,481,250 | |||||||||||||||||||||||||||||||
(a)As of May 31, 2026, the fair value of securities held as collateral for reverse repurchase agreements was $1,496,673 as noted on the Schedule of Investments. | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Investments: | |||||||||||||||||||||||
U.S. Treasury Bills | $ – | $ 1,496,673 | $ – | $ 1,496,673 | |||||||||||||||||||
Total Investments | $ – | $ 1,496,673 | $ – | $ 1,496,673 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Other Financial Instruments: | |||||||||||||||||||||||
Reverse Repurchase Agreements | $ – | $ (1,481,250) | $ – | $ (1,481,250) | |||||||||||||||||||
Futures Contracts * | (42,447) | – | – | (42,447) | |||||||||||||||||||
Total Other Financial Instruments | $ (42,447) | $ (1,481,250) | $ – | $ (1,523,697) | |||||||||||||||||||
* The fair value of the Fund's investment represents the unrealized appreciation (depreciation) as of May 31, 2026. | |||||||||||||||||||||||
Refer to the Consolidated Schedule of Investments for further disaggregation of investment categories. | ||||||||