2x Stellar ETF (Consolidated) | |||||||||||||||||
Schedule of Investments | |||||||||||||||||
May 31, 2026 (Unaudited) | |||||||||||||||||
U.S. TREASURY BILLS - 253.6% | Par | Value | |||||||||||||||
United States Treasury Bills(a)(b) - 3.62%, 06/23/2026 | $ 6,500,000 | $ 6,485,585 | |||||||||||||||
TOTAL U.S. TREASURY BILLS (Cost $6,485,660) | 6,485,585 | ||||||||||||||||
TOTAL INVESTMENTS - 253.6% (Cost $6,485,660) | 6,485,585 | ||||||||||||||||
Money Market Deposit Account(c) - 6.8% | 173,149 | ||||||||||||||||
Liabilities in Excess of Other Assets(e) - (160.4)% | (1.61752) | (4,101,713) | |||||||||||||||
TOTAL NET ASSETS - 100.0% | $ 2,557,021 | ||||||||||||||||
Par amount is in USD unless otherwise indicated. | |||||||||||||||||
Percentages are stated as a percent of net assets. | |||||||||||||||||
(a) | The rate shown is the annualized yield as of May 31, 2026. | |||||||
(b) | All or a portion of the fund’s treasury bills has been pledged as collateral in connection with reverse repurchase agreements. As of May 31, 2026, the value pledged was $6,485,585. | |||||||
(c) | The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of May 31, 2026 was 3.15%. | |||||||
(d) | Includes cash of $1,011,157 that is pledged as collateral for futures contracts. | |||||||
2x Stellar ETF (Consolidated) | ||||||||||||||||||||||||||
Schedule of Futures Contracts | ||||||||||||||||||||||||||
May 31, 2026 (Unaudited) | ||||||||||||||||||||||||||
Description | Contracts Purchased | Expiration Date | Notional Value | Value / Unrealized Appreciation (Depreciation) | ||||||||||||||||||||||
Lumens Futures Jun26 | 85 | 06/26/2026 | $ 5,110,000 | $ 1,275,816 | ||||||||||||||||||||||
Net Unrealized Appreciation (Depreciation) | $ – | $ – | $ 1,275,816 | |||||||||||||||||||||||
2x Stellar ETF (Consolidated) | ||||||||||||||||||||||||||||||||
Schedule of Reverse Repurchase Agreements | ||||||||||||||||||||||||||||||||
May 31, 2026 (Unaudited) | ||||||||||||||||||||||||||||||||
Counterparty | Interest Rate | Trade Date | Maturity Date | Net Closing Amount | Face Value | |||||||||||||||||||||||||||
Fixed Income Clearing Corporation(a) | 4.22% | 05/26/2026 | 06/02/2026 | $ (6,423,338) | $ (6,418,825) | |||||||||||||||||||||||||||
$ (6,423,338) | $ (6,418,825) | |||||||||||||||||||||||||||||||
(a)As of May 31, 2026, the fair value of securities held as collateral for reverse repurchase agreements was $6,485,585 as noted on the Schedule of Investments. | ||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Investments: | |||||||||||||||||||||||
U.S. Treasury Bills | $ – | $ 6,485,585 | $ – | $ 6,485,585 | |||||||||||||||||||
Total Investments | $ – | $ 6,485,585 | $ – | $ 6,485,585 | |||||||||||||||||||
Other Financial Instruments: | |||||||||||||||||||||||
Futures Contracts * | $ 1,275,816 | $ – | $ – | $ 1,275,816 | |||||||||||||||||||
Total Other Financial Instruments | $ 1,275,816 | $ – | $ – | $ 1,275,816 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Other Financial Instruments: | |||||||||||||||||||||||
Reverse Repurchase Agreements | $ – | $ (6,418,825) | $ – | $ (6,418,825) | |||||||||||||||||||
Total Other Financial Instruments | $ – | $ (6,418,825) | $ – | $ (6,418,825) | |||||||||||||||||||
* The fair value of the Fund's investment represents the unrealized appreciation (depreciation) as of May 31, 2026. | |||||||||||||||||||||||
Refer to the Consolidated Schedule of Investments for further disaggregation of investment categories. | ||||||||