Stockholders' Equity (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Equity [Abstract] |
|
| Schedule of Reconciliation of Beginning and Ending Common Stock Outstanding |
The following table provides a reconciliation of the beginning and ending shares of common stock outstanding for the six months ended June 30, 2026, and the twelve months ended December 31, 2025: | | | | | | | | | | | | | SIX MONTHS ENDED JUNE 30, 2026 | | TWELVE MONTHS ENDED DECEMBER 31, 2025 | | Balance, beginning of period | 351,603,138 | | | 350,532,006 | | | | | | | Conversion of OP units to common stock | — | | | 22,228 | | | Shares Repurchased | (9,579,095) | | | — | | | Non-vested share-based awards, net of withheld shares and forfeitures | 695,717 | | | 1,048,904 | | | Balance, end of period | 342,719,760 | | | 351,603,138 | |
|
| Schedule of Computation of Basic and Diluted Earnings (Loss) Per Common Share |
The following table sets forth the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2026 and 2025. | | | | | | | | | | | | | | | | THREE MONTHS ENDED JUNE 30, | SIX MONTHS ENDED JUNE 30, | | Dollars in thousands, except per share data | 2026 | 2025 | 2026 | 2025 | | | | | | | Weighted average common shares outstanding | 344,220,895 | | 351,411,541 | | 346,724,010 | | 351,086,883 | | | Non-vested shares | (1,920,356) | | (1,783,234) | | (1,868,234) | | (1,502,983) | | | Weighted average common shares outstanding - basic | 342,300,539 | | 349,628,307 | | 344,855,776 | | 349,583,900 | | | | | | | | Weighted average common shares outstanding - basic | 342,300,539 | | 349,628,307 | | 344,855,776 | | 349,583,900 | | | | | | | | Dilutive effect of OP Units | — | | — | | — | | — | | | | | | | | Weighted average common shares outstanding - diluted | 342,300,539 | | 349,628,307 | | 344,855,776 | | 349,583,900 | | | | | | | | Net loss | $ | (43,955) | | $ | (160,144) | | $ | (43,934) | | $ | (205,532) | | | Income allocated to participating securities | (789) | | (783) | | (1,531) | | (1,212) | | | | | | | | (Income) loss attributable to non-controlling interest | 441 | | 2,293 | | 364 | | 2,808 | | | Adjustment to loss attributable to non-controlling interest for legally outstanding restricted units | 109 | | (395) | | 208 | | (492) | | | Net loss applicable to common stockholders - basic and diluted | $ | (44,194) | | $ | (159,029) | | $ | (44,893) | | $ | (204,428) | | | | | | | | Basic earnings per common share - net loss | $ | (0.13) | | $ | (0.45) | | $ | (0.13) | | $ | (0.58) | | | | | | | | | | | | | Diluted earnings per common share - net loss | $ | (0.13) | | $ | (0.45) | | $ | (0.13) | | $ | (0.58) | |
|
| Schedule of Stock Options, Valuation Assumptions |
The Company utilized a Monte Carlo simulation to calculate the weighted average grant date fair value of $24.27 for the RSU grants using the following assumptions: | | | | | | | | | | | | Volatility | | | 25.0 | % | | Dividend assumption | | | Accrued | | Expected term | | | 3 years | | Risk-free rate | | | 3.63 | % | | Stock price (per share) | | | $17.13 | The Company utilized a Monte Carlo simulation to calculate the weighted average grant date fair value of $8.74 for the LTIP-C grant using the following assumptions: | | | | | | | | | | | | Volatility | | | 25.0 | % | | Dividend assumption | | | Accrued | | Expected term | | | 3 years | | Risk-free rate | | | 3.63 | % | | Stock price (per share) | | | $17.13 |
|
| Schedule of the Activity Under the Incentive Plan and RSU Activity |
The following table represents the summary of non-vested share-based awards under the Incentive Plan for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | THREE MONTHS ENDED JUNE 30, | SIX MONTHS ENDED JUNE 30, | | | 2026 | 2025 | 2026 | 2025 | | Share-based awards, beginning of period | 3,809,276 | | 2,619,942 | | 2,565,437 | | 1,799,737 | | Granted 1 | 57,474 | | 969,861 | | 1,813,960 | | 1,889,798 | | | Vested | (164,749) | | (311,301) | | (492,585) | | (351,271) | | | Change in awards based on performance assessment | — | | 22,656 | | (114,947) | | (37,106) | | | Forfeited | — | | (14,027) | | (69,864) | | (14,027) | | | Share-based awards, end of period | 3,702,001 | | 3,287,131 | | 3,702,001 | | 3,287,131 | |
1LTIP-C units in the OP are issued at the maximum number of units of the award and are reflected as such in this table until the performance conditions have been satisfied, and the exact number of awards are determinable.
|
| Schedule of Unrecognized Compensation Cost, Nonvested Awards |
The following table represents expected amortization of the Company's non-vested awards issued as of June 30, 2026: | | | | | | | Dollars in millions | FUTURE AMORTIZATION of non-vested shares | | 2026 (remaining) | $ | 9.1 | | | 2027 | 16.2 | | | 2028 | 9.9 | | | 2029 | 1.8 | | | 2030 and thereafter | 0.4 | | | Total | $ | 37.4 | |
|