v3.26.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Issued capital [member]
Share premium [member]
Treasury shares [member]
Reserves [member]
OCI reserves [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interest [member]
Beginning balance at Dec. 31, 2024 $ 88,700 $ 1,736 $ 17,620 $ (3,886) $ 55,391 $ (39,201) $ 46,577 $ 78,237 $ 10,463
Profit of the period 4,568           3,824 3,824 744
Other comprehensive income/(loss) 2,620         2,439   2,439 181
Total comprehensive income 7,187         2,439 3,824 6,263 925
Dividends (2,799)           (2,145) (2,145) (654)
Treasury shares (1,717)     (1,138)     (579) (1,717)  
Share-based payments 78       69     69 8
Hyperinflation monetary adjustments 251           155 155 96
Scope and other changes (285)           (190) (190) (95)
Ending balance at Jun. 30, 2025 91,414 1,736 17,620 (5,024) 55,460 (36,762) 47,641 80,671 10,743
Beginning balance at Dec. 31, 2025 97,736 1,736 17,620 (5,083) 55,526 (32,641) 50,128 87,287 10,449
Profit of the period 7,061           6,314 6,314 747
Other comprehensive income/(loss) 2,859         2,918   2,918 (59)
Total comprehensive income 9,920         2,918 6,314 9,232 688
Dividends (2,599)           (2,206) (2,206) (393)
Treasury shares 128     1,567     (1,439) 128  
Share-based payments 177       170     170 7
Hyperinflation monetary adjustments 269           166 166 103
Sale/(purchase) of non-controlling interests (2,877)           116 116 (2,993)
Scope and other changes (1,568)           (1,393) (1,393) (176)
Ending balance at Jun. 30, 2026 $ 101,185 $ 1,736 $ 17,620 $ (3,516) $ 55,697 $ (29,722) $ 51,686 $ 93,500 $ 7,685