| Schedule of Carrying Value of Assets and Liabilities of Disposed Group |
The following table summarizes the carrying value of the assets and liabilities of the disposed group as of December 22, 2025 and April 30, 2025. | | | As of December 22, 2025 (unaudited) | | | As of April 30, 2025 (unaudited) | | | ASSETS | | | | | | | | Cash and Cash Equivalents | | $ | 195,324 | | | $ | 390,865 | | | Account receivables, net | | | 858,242 | | | | 873,431 | | | Inventories, net | | | 5,332,898 | | | | 4,784,269 | | | Prepaid expenses and other current assets | | | 295,338 | | | | 263,887 | | | Total current assets | | | 6,681,802 | | | | 6,312,452 | | | | | | | | | | | | | Deferred tax assets, net | | | 249,769 | | | | 249,769 | | | Property and equipment, net | | | 164,379 | | | | 252,809 | | | Operating lease right-of-use assets, net | | | 2,841,442 | | | | 3,753,656 | | | Finance lease right-of-use assets, net | | | 41,768 | | | | 54,253 | | | Total non-current assets | | | 3,297,358 | | | | 4,310,487 | | | | | | | | | | | | | TOTAL ASSETS | | $ | 9,979,160 | | | $ | 10,622,939 | | | | | | | | | | | | | LIABILITIES | | | | | | | | | | Short-term loan payable | | $ | 100,000 | | | $ | 100,000 | | | Account Payable | | | 5,213,167 | | | | 3,875,088 | | | Accrued expenses and other current liabilities | | | 679,840 | | | | 883,369 | | | Operating lease liabilities – current | | | 997,311 | | | | 922,247 | | | Financing lease liability – current | | | 10,465 | | | | 12,249 | | | Income tax payable | | | 74,751 | | | | 50,019 | | | Auto loan payable - current | | | 9,581 | | | | 12,547 | | | Due to related parties | | | 4,698 | | | | 683,662 | | | Total current liabilities | | | 7,089,813 | | | | 6,539,181 | | | | | | | | | | | | | Operating lease liabilities – non-current | | | 2,500,340 | | | | 3,107,642 | | | Finance lease liabilities – non-current | | | 32,368 | | | | 45,940 | | | Auto loan payable – non-current | | | 33,020 | | | | 33,518 | | | Total non-current liabilities | | | 2,565,728 | | | | 3,187,100 | | | | | | | | | | | | | TOTAL LIABILITIES | | $ | 9,655,541 | | | $ | 9,726,281 | |
|
| Schedule of Discontinued Operations Reported in Consolidated Statements of Operations |
The following table presents the components of discontinued operations reported in the consolidated statements of operations for the periods from May 1, 2025 to December 22, 2025 and for the year ended April 30, 2025 (unaudited): | | | For the period from May 1, 2025 to December 22, 2025 | | | For the year ended April 30, 2025 | | | Revenue, net | | $ | 6,702,808 | | | $ | 10,301,027 | | | | | | | | | | | | | Cost of revenue | | | (4,437,066 | ) | | | (5,973,905 | ) | | | | | | | | | | | | Gross profit | | | 2,265,742 | | | | 4,327,122 | | | | | | | | | | | | | Operating expenses: | | | | | | | | | | Selling expenses | | | (544,246 | ) | | | (465,598 | ) | | General & administrative expenses | | | (2,156,748 | ) | | | (3,872,822 | ) | | Total operating expenses | | | (2,700,994 | ) | | | (4,338,420 | ) | | | | | | | | | | | | Loss from operations | | | (435,252 | ) | | | (11,298 | ) | | | | | | | | | | | | Other income (expenses): | | | | | | | | | | Other income (expenses) | | | (1,770 | ) | | | 1,128 | | | Impairment loss | | | (413,512 | ) | | | - | | | Gain on disposal | | | 226,381 | | | | - | | | Interest expense | | | (4,140 | ) | | | (31,906 | ) | | Total other expenses, net | | | (193,040 | ) | | | (30,778 | ) | | | | | | | | | | | | Loss before income tax expense | | | (628,293 | ) | | | (42,076 | ) | | | | | | | | | | | | Income tax provision | | | (18,363 | ) | | | 9,103 | | | | | | | | | | | | | Net loss from discontinued operations, net of tax | | $ | (646,656 | ) | | $ | (32,973 | ) |
|