| Schedule of Information By Segment |
The following tables present summary information by segment for the years ended April 30, 2026 and 2025, respectively: | | | For the year ended April 30, 2026 | | | | | Sale of food and beverage | | | Consulting services | | | Sale of e-waste materials | | | Total | | | Sales | | $ | 570,368 | | | $ | 672,498 | | | $ | 3,000,000 | | | $ | 4,242,866 | | | Cost of sales | | | 551,482 | | | | 128,288 | | | | 2,912,621 | | | | 3,592,391 | | | Operating expenses | | | 528,355 | | | | 622,963 | | | | 2,779,022 | | | | 3,930,340 | | | Loss from operations | | | (509,469 | ) | | | (78,753 | ) | | | (2,691,643 | ) | | | (3,279,865 | ) | | Other income (expense), net | | | 23,123 | | | | 27,263 | | | | - | | | | 50,386 | | | Income tax provision | | | (9,686 | ) | | | (11,421 | ) | | | (22,700 | ) | | | (43,807 | ) | | Net loss | | $ | (496,032 | ) | | $ | (62,911 | ) | | $ | (2,714,343 | ) | | $ | (3,273,286 | ) | | | | | | | | | | | | | | | | | | | | Capital expenditure | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | Total reportable assets | | | 404,677 | | | | 477,138 | | | | 2,128,503 | | | | 3,010,318 | | | | | For the year ended April 30, 2025 | | | | | Sale of food and beverage | | | Consulting services | | | Total | | | Sales | | $ | 624,846 | | | $ | 179,487 | | | $ | 804,333 | | | Cost of sales | | | 332,941 | | | | 95,637 | | | | 428,578 | | | Operating expense | | | 3,674,492 | | | | 1,055,498 | | | | 4,729,990 | | | Loss from operations | | | (3,382,587 | ) | | | (971,648 | ) | | | (4,354,235 | ) | | Other expense, net | | | (3,959 | ) | | | (1,137 | ) | | | (5,096 | ) | | Income tax provision | | | (4,795 | ) | | | (1,378 | ) | | | (6,173 | ) | | Net loss | | $ | (3,391,341 | ) | | $ | (974,163 | ) | | $ | (4,365,504 | ) | | | | | | | | | | | | | | | | Capital expenditure | | $ | - | | | $ | - | | | $ | - | | | Total reportable assets | | $ | 3,351,436 | | | $ | 962,700 | | | $ | 4,314,136 | |
|
| Schedule of Basic and Diluted Net Loss Per Share |
The following table sets forth the computation of basic and diluted net loss per share for the years ended April 30, 2026 and 2025: | | | For the years ended April 30, | | | | | 2026 | | | 2025 | | | Net loss attributable to the Company from continuing operations | | $ | (3,273,286 | ) | | $ | (4,365,504 | ) | | Net loss attributable to the Company from discontinued operations | | | (646,656 | ) | | | (32,973 | ) | | Weighted average common stock outstanding - basic | | | 18,645,916 | | | | 15,284,826 | | | Weighted average common stock outstanding - diluted* | | | 18,645,916 | | | | 15,284,826 | | | Net loss per share of common stock from continuing operations - basic | | $ | (0.18 | ) | | $ | (0.29 | ) | | Net loss per share of common stock from discontinued operations - basic | | $ | (0.03 | ) | | $ | (0.00 | ) | | Net loss per share of common stock from continuing operations - diluted | | $ | (0.18 | ) | | $ | (0.29 | ) | | Net loss per share of common stock from discontinued operations - diluted | | $ | (0.03 | ) | | $ | (0.00 | ) | | * | Loss per share for basic and diluted weighted average shares outstanding are the same due to anti-dilutive effect resulting from the net loss for the years ended April 30, 2026 and 2025. |
|