| Schedule of Estimate of the Aggregate Fair Value of Assets Acquired and Liabilities Assumed |
The following table summarizes the Company's best initial estimate of the aggregate fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands). | | | | | | | | | | | | | | | | | | | | | | | Initial Fair Value | | Measurement Period Adjustments | | Updated Fair Value | | Cash | | $ | 5,973 | | | $ | 8 | | | $ | 5,981 | | | Accounts Receivable | | 16,296 | | | 19 | | | 16,315 | | | Inventory | | 54,520 | | | (2,167) | | | 52,353 | | | Income Tax Receivable | | 1,934 | | | 1,028 | | | 2,962 | | | Other Current Assets | | 1,606 | | | (510) | | | 1,096 | | | Property, Plant and Equipment | | 6,644 | | | — | | | 6,644 | | | Trade Name (indefinite life) | | 45,000 | | | (8,000) | | | 37,000 | | Customer Lists (useful life of 15 years) | | 349,000 | | | 5,000 | | | 354,000 | | | Right-Of-Use Assets | | 5,205 | | | — | | | 5,205 | | | | | | | | | | Other Long-Term Assets | | 635 | | | — | | | 635 | | | Accounts Payable | | (7,645) | | | (2,776) | | | (10,421) | | | Accrued and Other Current Liabilities | | (10,729) | | | 2,431 | | | (8,298) | | | Lease Liabilities - Short-Term | | (1,341) | | | — | | | (1,341) | | | | | | | | | | Deferred Tax Liabilities | | (60,679) | | | 1,381 | | | (59,298) | | | Contingency Reserve | | — | | | (324) | | | (324) | | | Lease Liabilities - Long-Term | | (3,864) | | | — | | | (3,864) | | | | | | | | | | Estimated fair value of net assets acquired | | 402,555 | | | (3,910) | | | 398,645 | | | Goodwill | | 264,981 | | | (5,490) | | | 259,491 | | | Total Purchase Price | | $ | 667,536 | | | $ | (9,400) | | | $ | 658,136 | |
The following table summarizes the Company's final estimate of the aggregate fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands). | | | | | | | | | | | | | | | | | | | | | | | Initial Fair Value | | Measurement Period Adjustments | | Final Fair Value | | Cash | | $ | 2,289 | | | $ | — | | | $ | 2,289 | | | Accounts Receivable | | 15,253 | | | (202) | | | 15,051 | | | Inventory | | 30,851 | | | 311 | | | 31,162 | | | | | | | | | | Other Current Assets | | 150 | | | — | | | 150 | | | Property, Plant and Equipment | | 7,916 | | | — | | | 7,916 | | | Trade Name (indefinite life) | | 22,000 | | | — | | | 22,000 | | Customer Lists (useful life of 15 years) | | 165,000 | | | — | | | 165,000 | | | Right-Of-Use Assets | | 11,855 | | | — | | | 11,855 | | | Long-Term Indemnity Asset | | 400 | | | 607 | | | 1,007 | | | Other Long-Term Assets | | — | | | 2,031 | | | 2,031 | | | Accounts Payable | | (5,459) | | | — | | | (5,459) | | | Accrued and Other Current Liabilities | | (8,943) | | | (257) | | | (9,200) | | | Lease Liabilities - Short-Term | | (1,019) | | | — | | | (1,019) | | | | | | | | | | | | | | | | | Lease Liabilities - Long-Term | | (10,836) | | | — | | | (10,836) | | | Contingency Reserve | | (400) | | | (622) | | | (1,022) | | | Other Long-Term Liabilities | | (3,600) | | | — | | | (3,600) | | | Estimated fair value of net assets acquired | | 225,457 | | | 1,868 | | | 227,324 | | | Goodwill | | 100,421 | | | (173) | | | 100,248 | | | Total Purchase Price | | $ | 325,878 | | | $ | 1,695 | | | $ | 327,572 | |
|