v3.26.1
Fair Value Measurement
6 Months Ended
Jun. 30, 2026
Fair Value Measurement  
Fair Value Measurement

Note 11: Fair Value Measurement

The Company categorizes its assets and liabilities measured at fair value into a three-level hierarchy based on the priority of the inputs to the valuation technique used to determine fair value. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used in the determination of the fair value measurement fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement. Assets and liabilities valued at fair value are categorized based on the inputs to the valuation techniques as follows:

Level 1 – Inputs that utilized quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2 – Inputs that include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instruments. Fair values for these instruments are estimated using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows.

Level 3 – Inputs that are unobservable for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity.

Subsequent to initial recognition, the Company may re-measure the carrying value of assets and liabilities measured on a nonrecurring basis to fair value. Adjustments to fair value usually result when certain assets are impaired. Such assets are written down from their carrying amounts to their fair value.

Professional standards allow entities the irrevocable option to elect to measure certain financial instruments and other items at fair value for the initial and subsequent measurement on an instrument-by-instrument basis. The Company adopted the policy to value certain financial instruments at fair value. The Company has not elected to measure any existing financial instruments at fair value; however, it may elect to measure newly acquired financial instruments at fair value in the future.

Recurring Basis

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. There have been no changes in methodologies used as of June 30, 2026. The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025:

June 30, 2026

(dollars in thousands)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

Fair Value of Financial Assets:

Securities Available for Sale:

Municipal Bonds

256,870

256,870

Mortgage-Backed Securities

225,330

225,330

Corporate Securities

88,134

88,134

U.S. Government Agency Securities

6,956

6,956

Asset-Backed Securities

28,122

28,122

Fair Value Swaps

332

332

Interest Rate Caps

13,636

13,636

Interest Rate Swaps

11,738

11,738

Risk Participation Agreements

1

1

Total Fair Value of Financial Assets

$

$

631,118

$

1

$

631,119

Fair Value of Financial Liabilities:

Interest Rate Swaps

7,687

7,687

Risk Participation Agreement

6

6

Total Fair Value of Financial Liabilities

$

$

7,687

$

6

$

7,693

December 31, 2025

(dollars in thousands)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

Fair Value of Financial Assets:

Securities Available for Sale:

U.S. Treasury Securities

$

146,206

$

$

$

146,206

Municipal Bonds

239,168

239,168

Mortgage-Backed Securities

245,672

245,672

Corporate Securities

92,407

92,407

U.S. Government Agency Securities

8,707

8,707

Asset-Backed Securities

44,281

44,281

Fair Value Swaps

10,968

10,968

Interest Rate Caps

13,221

13,221

Interest Rate Swaps

10,711

10,711

Risk Participation Agreements

1

1

Total Fair Value of Financial Assets

$

146,206

$

665,135

$

1

$

811,342

Fair Value of Financial Liabilities:

Fair Value Swaps

$

$

419

$

$

419

Interest Rate Swaps

9,424

9,424

Risk Participation Agreements

13

13

Total Fair Value of Financial Liabilities

$

$

9,843

$

13

$

9,856

Investment Securities

When available, the Company uses quoted market prices to determine the fair value of investment securities; such items are classified in Level 1 of the fair value hierarchy.

For the Company’s investments, when quoted prices are not available for identical securities in an active market, the Company determines fair value utilizing vendors who apply matrix pricing for similar bonds where no price is observable or may compile prices from various sources. These models are primarily industry-standard models that consider various assumptions, including time value, yield curve, volatility factors, prepayment speeds, default rates, loss severity, current market, and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially, all of these assumptions are observable in the marketplace and can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Fair values from these models are verified, where possible, against quoted market prices for recent trading activity of assets with similar characteristics to the security being valued. Such methods are generally classified as Level 2. However, when prices from independent sources vary, or cannot be obtained or corroborated, a security is generally classified as Level 3.

Fair Value Swaps

Fair value swaps are traded in over-the-counter markets where quoted market prices are not readily available. For such fair value swaps, fair value is determined using internally developed models of a third party that uses primarily market observable inputs, such as yield curves and option volatilities, and accordingly are valued using Level 2 inputs.

Interest Rate Caps

The fair value of the caps is calculated by determining the total expected asset or liability exposure of the derivatives. Total expected exposure incorporates both the current and potential future exposure of the derivative, derived from using observable inputs, such as yield curves and volatilities, and accordingly are valued using Level 2 inputs.

Interest Rate Swaps

Interest rate swaps are traded in over-the-counter markets where quoted market prices are not readily available. For those interest rate swaps, fair value is determined using internally developed models of a third party that uses primarily market observable inputs, such as yield curves and option volatilities, and accordingly are valued using Level 2 inputs.

Risk Participation Agreements

The fair value of risk participation agreements is calculated by determining the total expected asset or liability exposure using observable inputs, such as yield curves and volatilities, of the derivative to the borrower and applying an unobservable credit default probability to that exposure, and accordingly are valued using level 3 inputs.

Nonrecurring Basis

Certain assets are measured at fair value on a nonrecurring basis. These assets are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment or a change in the amount of previously recognized impairment.

The following tables present net credit losses related to nonrecurring fair value measurements of certain assets at June 30, 2026 and December 31, 2025:

June 30, 2026

(dollars in thousands)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Loss

Individually Evaluated Loans

$

$

$

16,532

$

5,992

Totals

$

$

$

16,532

$

5,992

December 31, 2025

(dollars in thousands)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Loss

Individually Evaluated Loans

$

$

$

39,043

$

3,812

Totals

$

$

$

39,043

$

3,812

Individually Evaluated Loans

The Company records certain loans at fair value on a non-recurring basis. Individually evaluated loans for which an allowance is established, or for which a write-down has occurred during the period based on the fair value of collateral, require classification in the fair value hierarchy. The fair value of the loan’s collateral is determined by appraisals, independent valuation and other techniques. When the fair value of the loan’s collateral is based on an observable market price, the Company classifies the fair value of the individually evaluated loans within Level 2 of the valuation hierarchy. For loans in which the valuation has unobservable inputs, the Company classifies such loans within Level 3 of the valuation hierarchy. As of June 30, 2026, collateral values were estimated using a combination of observable inputs, including recent appraisals, and unobservable inputs, including internally determined values based on cost adjusted for depreciation and customized discounting criteria on appraisals. Due to the significance of unobservable inputs, fair values of individually evaluated loans have been classified as Level 3.

The valuation techniques and significant unobservable inputs used to measure Level 3 estimated fair value as of June 30, 2026 and December 31, 2025 were as follows:

June 30, 2026

(dollars in thousands)

Valuation

Unobservable

Weighted

Asset Type

Technique

Input

Fair Value

Range

Average

Collateral Dependent Loans

  ​

Appraisal, Evaluation Value, or Third-Party Sales Contract

  ​

Property Specific Adjustment

  ​

$

15,803

  ​

3% - 13%

  ​

6%

Collateral Dependent Loans

Discounted Cash Flows

Discount Rate

  ​

729

30%

30%

December 31, 2025

(dollars in thousands)

Valuation

Unobservable

Weighted

Asset Type

Technique

Input

Fair Value

Range

Average

Collateral Dependent Loans

  ​

Appraisal/Evaluation Value

  ​

Property Specific Adjustment

  ​

$

39,043

  ​

1% - 10%

  ​

3%

Fair Value

Disclosure of fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the consolidated balance sheets. In cases where quoted market prices are not available, fair values are based on estimates using present value of cash flow or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases could not be realized in immediate settlement of the instruments. Certain financial instruments with a fair value that is not practicable to estimate and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not necessarily represent the underlying value of the Company.

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters that could affect the estimates. Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business. Deposits with no stated maturities are defined as having a fair value equivalent to the amount payable on demand. This prohibits adjusting fair value derived from retaining those deposits for an expected future period of time. This component, commonly referred to as a deposit base intangible, is neither considered in the above amounts nor is it recorded as an intangible asset on the balance sheet. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following tables present the carrying amounts and estimated fair values of financial instruments at June 30, 2026 and December 31, 2025:

June 30, 2026

Fair Value Hierarchy

Carrying

Estimated

(dollars in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Fair Value

Financial Assets:

Cash and Cash Equivalents

$

169,806

$

169,806

$

$

$

169,806

Securities Available for Sale

605,412

605,412

605,412

FHLB Stock, at Cost

17,979

17,979

17,979

Loans, Net

4,360,502

4,292,237

16,532

4,308,769

Accrued Interest Receivable

16,946

16,946

16,946

Fair Value Swaps

332

332

332

Interest Rate Caps

13,636

13,636

13,636

Interest Rate Swaps

11,738

11,738

11,738

Risk Participation Agreements

1

1

1

Financial Liabilities:

Deposits

$

4,346,204

$

$

4,345,920

$

$

4,345,920

FHLB Advances

326,000

325,452

325,452

Subordinated Debentures

108,882

102,969

102,969

Accrued Interest Payable

2,565

2,565

2,565

Interest Rate Swaps

7,687

7,687

7,687

Risk Participation Agreements

6

6

6

December 31, 2025

Fair Value Hierarchy

Carrying

Estimated

(dollars in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Fair Value

Financial Assets:

Cash and Cash Equivalents

$

123,511

$

123,511

$

$

$

123,511

Securities Available for Sale

776,441

146,206

630,235

776,441

FHLB Stock, at Cost

21,122

21,122

21,122

Loans, Net

4,244,108

4,142,794

39,043

4,181,837

Accrued Interest Receivable

18,929

18,929

18,929

Fair Value Swaps

10,968

10,968

10,968

Interest Rate Caps

13,221

13,221

13,221

Interest Rate Swaps

10,711

10,711

10,711

Risk Participation Agreements

1

1

1

Financial Liabilities:

Deposits

$

4,320,369

$

$

4,324,551

$

$

4,324,551

FHLB Advances

399,500

399,760

399,760

Subordinated Debentures

108,677

102,579

102,579

Accrued Interest Payable

3,227

3,227

3,227

Fair Value Swaps

419

419

419

Interest Rate Swaps

9,424

9,424

9,424

Risk Participation Agreements

13

13

13

The following methods and assumptions were used by the Company to estimate fair value of financial instruments not previously discussed.

Cash and due from banks – The carrying amount of cash and cash equivalents approximates their fair value.

Bank-owned certificates of deposit Fair values of bank-owned certificates of deposit are estimated using the discounted cash flow analysis based on current rates for similar types of deposits.

FHLB stock – The carrying amount of FHLB stock approximates its fair value.

Loans, net – Fair values for loans are estimated based on discounted cash flows, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.

Accrued interest receivable – The carrying amount of accrued interest receivable approximates its fair value since it is short term in nature and does not present anticipated credit concerns.

Deposits – The fair values disclosed for demand deposits without stated maturities (interest and noninterest transaction, savings, and money market accounts) are equal to the amount payable on demand at the reporting date (their carrying amounts). Fair values for the fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Accrued interest payable – The carrying amount of accrued interest payable approximates its fair value since it is short term in nature.

FHLB advances – The fair values of the Company’s FHLB advances are estimated using discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types of borrowing agreements.

Subordinated debentures – The fair values of the Company’s notes payable and subordinated debentures are estimated using a discounted cash flow analysis, based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements.

Off-balance sheet instruments – Fair values of the Company’s off-balance sheet instruments (lending commitments and unused lines of credit) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the counterparties’ credit standing and discounted cash flow analysis. The fair value of these off-balance sheet items approximates the recorded amounts of the related fees and was not material at June 30, 2026 and December 31, 2025.

Limitations – The fair value of a financial instrument is the current amount that would be exchanged between market participants, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.