v3.26.1
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2026
Loans and Allowance for Credit Losses  
Loans and Allowance for Credit Losses

Note 4: Loans and Allowance for Credit Losses

The following table presents the components of the loan portfolio at June 30, 2026 and December 31, 2025:

June 30, 

December 31, 

(dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

Commercial

$

591,034

$

547,245

Leases

41,802

43,407

Construction and Land Development

 

186,248

 

216,163

1-4 Family Construction

46,539

45,152

Real Estate Mortgage:

 

 

1-4 Family Mortgage

 

485,288

 

496,142

Multifamily

 

1,690,566

 

1,587,338

CRE Owner Occupied

191,153

189,754

CRE Nonowner Occupied

1,168,863

1,165,104

Total Real Estate Mortgage Loans

3,535,870

3,438,338

Consumer and Other

24,896

19,212

Total Loans, Gross

 

4,426,389

 

4,309,517

Allowance for Credit Losses

 

(57,418)

 

(56,443)

Net Deferred Loan Fees

 

(8,469)

 

(8,966)

Total Loans, Net

$

4,360,502

$

4,244,108

The following tables present the aging in past due loans and loans on nonaccrual status, with and without an ACL by loan segment, as of June 30, 2026 and December 31, 2025:

Accruing Interest

30-89 Days

90 Days or

Nonaccrual

Nonaccrual

(dollars in thousands)

  ​ ​ ​

Current

  ​ ​ ​

Past Due

  ​ ​ ​

More Past Due

  ​ ​ ​

with ACL

  ​ ​ ​

without ACL

  ​ ​ ​

Total

June 30, 2026

Commercial

$

591,025

$

9

$

$

$

$

591,034

Leases

41,802

41,802

Construction and Land Development

 

186,222

26

 

186,248

1-4 Family Construction

46,539

46,539

Real Estate Mortgage:

 

 

1-4 Family Mortgage

 

484,390

842

56

 

485,288

Multifamily

 

1,678,448

12,118

 

1,690,566

CRE Owner Occupied

 

191,153

 

191,153

CRE Nonowner Occupied

 

1,160,214

8,649

 

1,168,863

Total Real Estate Mortgage Loans

3,514,205

842

20,767

56

3,535,870

Consumer and Other

 

24,077

20

799

 

24,896

Totals

$

4,403,870

$

871

$

$

21,566

$

82

$

4,426,389

Accruing Interest

30-89 Days

90 Days or

Nonaccrual

Nonaccrual

(dollars in thousands)

  ​ ​ ​

Current

  ​ ​ ​

Past Due

  ​ ​ ​

More Past Due

  ​ ​ ​

with ACL

  ​ ​ ​

without ACL

  ​ ​ ​

Total

December 31, 2025

Commercial

$

546,499

$

746

$

$

$

$

547,245

Leases

43,407

43,407

Construction and Land Development

 

216,129

34

216,163

1-4 Family Construction

45,152

45,152

Real Estate Mortgage:

 

1-4 Family Mortgage

 

495,922

164

56

496,142

Multifamily

 

1,574,043

13,295

1,587,338

CRE Owner Occupied

 

189,754

189,754

CRE Nonowner Occupied

 

1,156,397

58

8,649

1,165,104

Total Real Estate Mortgage Loans

3,416,116

222

21,944

56

3,438,338

Consumer and Other

 

19,212

19,212

Totals

$

4,286,515

$

968

$

$

21,944

$

90

$

4,309,517

The Company aggregates loans into credit quality indicators based on relevant information about the ability of borrowers to service their debt by using internal reviews in which management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate, and the fair values of collateral securing the loans. The Company analyzes all loans individually to assign a risk rating, grouped into six major categories defined as follows:

Pass: A pass loan is a credit with no known or existing potential weaknesses deserving of management’s close attention.

Watch: Loans classified as watch have a credit where the borrower’s financial strength and performance has

been declining and may pose an elevated level of risk. Watch loans have been identified as having minor deterioration in loan quality or other credit weaknesses/circumstances meriting closer attention of management.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s

close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. This is a transitional rating and loans should not be classified as special mention for more than one year.

Substandard: Loans classified as substandard are not adequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. Well defined weaknesses include a borrower’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, or the failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss: Loans classified as loss are considered uncollectible and charged-off immediately.

The following tables present loan balances classified by credit quality indicator by year of origination as of June 30, 2026 and December 31, 2025:

June 30, 2026

(dollars in thousands)

2026

2025

2024

2023

2022

Prior

Revolving

Total

Commercial

Pass

$

121,749

$

120,683

$

66,006

$

14,144

$

25,218

$

31,357

$

199,619

$

578,776

Watch/Special Mention

480

477

120

751

1,828

Substandard

122

10,308

10,430

Total Commercial

122,229

120,683

66,605

14,144

35,526

31,477

200,370

591,034

Current Period Gross Write-offs

639

639

Leases

Pass

7,809

13,628

8,499

6,256

3,876

1,734

41,802

Total Leases

7,809

13,628

8,499

6,256

3,876

1,734

41,802

Current Period Gross Write-offs

Construction and Land Development

Pass

31,224

116,990

24,361

98

186

252

13,111

186,222

Substandard

26

26

Total Construction and Land Development

31,224

116,990

24,387

98

186

252

13,111

186,248

Current Period Gross Write-offs

1-4 Family Construction

Pass

11,792

14,366

765

184

19,432

46,539

Total 1-4 Family Construction

11,792

14,366

765

184

19,432

46,539

Current Period Gross Write-offs

Real Estate Mortgage:

1-4 Family Mortgage

Pass

40,556

82,885

64,506

38,586

79,684

92,228

85,315

483,760

Watch/Special Mention

200

200

Substandard

623

649

56

1,328

Total 1-4 Family Mortgage

41,379

83,534

64,506

38,586

79,740

92,228

85,315

485,288

Current Period Gross Write-offs

9

9

Multifamily

Pass

234,700

400,253

188,417

73,209

376,051

368,791

10,538

1,651,959

Watch/Special Mention

26,489

26,489

Substandard

1,456

10,645

17

12,118

Total Multifamily

262,645

400,253

188,417

73,209

386,696

368,808

10,538

1,690,566

Current Period Gross Write-offs

709

709

CRE Owner Occupied

Pass

13,497

20,503

20,349

21,981

51,509

50,397

2,382

180,618

Watch/Special Mention

1,481

5,699

7,180

Substandard

3,355

3,355

Total CRE Owner Occupied

13,497

20,503

20,349

23,462

57,208

53,752

2,382

191,153

Current Period Gross Write-offs

CRE Nonowner Occupied

Pass

163,255

307,687

223,014

63,844

198,761

186,271

7,627

1,150,459

Watch/Special Mention

2,582

2,582

Substandard

2,805

12,124

893

15,822

Total CRE Nonowner Occupied

166,060

322,393

223,907

63,844

198,761

186,271

7,627

1,168,863

Current Period Gross Write-offs

Total Real Estate Mortgage Loans

483,581

826,683

497,179

199,101

722,405

701,059

105,862

3,535,870

Consumer and Other

Pass

631

2,591

152

254

154

244

19,871

23,897

Watch/Special Mention

190

190

Substandard

799

10

809

Total Consumer and Other

631

2,591

152

254

154

1,043

20,071

24,896

Current Period Gross Write-offs

4

35

39

Total Period Gross Write-offs

648

713

35

1,396

Total Loans

$

657,266

$

1,094,941

$

597,587

$

219,853

$

762,147

$

735,749

$

358,846

$

4,426,389

December 31, 2025

(dollars in thousands)

2025

2024

2023

2022

2021

Prior

Revolving

Total

Commercial

Pass

$

163,333

$

83,059

$

17,582

$

28,653

$

14,774

$

25,668

$

201,739

$

534,808

Watch/Special Mention

584

165

1,234

1,983

Substandard

135

10,313

6

10,454

Total Commercial

163,333

83,194

18,166

39,131

14,780

25,668

202,973

547,245

Current Period Gross Write-offs

21

1,239

58

186

1,504

Leases

Pass

15,721

11,057

8,412

5,390

1,749

1,078

43,407

Total Leases

15,721

11,057

8,412

5,390

1,749

1,078

43,407

Current Period Gross Write-offs

15

15

Construction and Land Development

Pass

158,592

42,019

1,598

222

412

13,286

216,129

Substandard

34

34

Total Construction and Land Development

158,592

42,053

1,598

222

412

13,286

216,163

Current Period Gross Write-offs

1-4 Family Construction

Pass

29,621

2,910

196

186

12,239

45,152

Total 1-4 Family Construction

29,621

2,910

196

186

12,239

45,152

Current Period Gross Write-offs

Real Estate Mortgage:

1-4 Family Mortgage

Pass

98,718

68,467

43,294

85,577

66,080

47,581

85,425

495,142

Substandard

944

56

1,000

Total 1-4 Family Mortgage

99,662

68,467

43,294

85,633

66,080

47,581

85,425

496,142

Current Period Gross Write-offs

Multifamily

Pass

440,012

166,790

77,979

405,405

304,191

124,609

10,647

1,529,633

Watch/Special Mention

31,728

2,201

33,929

Substandard

13,296

10,480

23,776

Total Multifamily

485,036

166,790

80,180

415,885

304,191

124,609

10,647

1,587,338

Current Period Gross Write-offs

CRE Owner Occupied

Pass

22,102

20,740

23,532

52,754

28,295

26,910

1,932

176,265

Watch/Special Mention

1,510

5,823

432

2,171

1,842

11,778

Substandard

1,711

1,711

Total CRE Owner Occupied

22,102

20,740

25,042

58,577

30,438

29,081

3,774

189,754

Current Period Gross Write-offs

CRE Nonowner Occupied

Pass

367,117

252,912

70,464

216,814

123,618

113,955

4,110

1,148,990

Watch/Special Mention

133

133

Substandard

15,080

901

15,981

Total CRE Nonowner Occupied

382,197

253,813

70,464

216,814

123,618

113,955

4,243

1,165,104

Current Period Gross Write-offs

Total Real Estate Mortgage Loans

988,997

509,810

218,980

776,909

524,327

315,226

104,089

3,438,338

Consumer and Other

Pass

3,046

198

306

269

44

1,074

14,275

19,212

Substandard

Total Consumer and Other

3,046

198

306

269

44

1,074

14,275

19,212

Current Period Gross Write-offs

4

30

34

Total Period Gross Write-offs

21

1,243

73

186

30

1,553

Total Loans

$

1,359,310

$

649,222

$

247,462

$

822,117

$

541,498

$

343,046

$

346,862

$

4,309,517

The following tables present the activity in the ACL, by segment, for the three and six months ended June 30, 2026 and 2025:

Provision for

(Recovery of)

Credit Losses

Loans and

Recoveries

Total Ending

Beginning

for Loans

Leases

of Loans

Allowance

(dollars in thousands)

  ​ ​ ​

Balance

and Leases

Charged-off

and Leases

Balance

Three Months Ended June 30, 2026

Commercial

$

6,395

$

(677)

$

$

328

$

6,046

Leases

305

(9)

296

Construction and Land Development

 

1,696

 

(296)

 

 

 

1,400

1-4 Family Construction

355

(42)

313

Real Estate Mortgage:

 

 

 

 

 

1-4 Family Mortgage

 

2,385

 

(100)

 

(9)

 

 

2,276

Multifamily

 

24,140

 

1,588

 

(709)

 

 

25,019

CRE Owner Occupied

1,065

(32)

1,033

CRE Nonowner Occupied

20,677

79

20,756

Total Real Estate Mortgage Loans

48,267

1,535

(718)

49,084

Consumer and Other

259

39

(20)

1

279

Total

$

57,277

$

550

$

(738)

$

329

$

57,418

Six Months Ended June 30, 2026

Commercial

$

5,982

$

237

$

(639)

$

466

$

6,046

Leases

352

(56)

296

Construction and Land Development

 

1,687

 

(287)

 

 

 

1,400

1-4 Family Construction

316

(3)

313

Real Estate Mortgage:

 

 

 

 

 

1-4 Family Mortgage

 

2,475

 

(190)

 

(9)

 

 

2,276

Multifamily

 

23,775

 

1,953

 

(709)

 

 

25,019

CRE Owner Occupied

1,080

(47)

1,033

CRE Nonowner Occupied

20,595

161

20,756

Total Real Estate Mortgage Loans

47,925

1,877

(718)

49,084

Consumer and Other

181

132

(39)

5

279

Total

$

56,443

$

1,900

$

(1,396)

$

471

$

57,418

Provision for

(Recovery of)

Credit Losses

Loans and

Recoveries

Total Ending

Beginning

for Loans

Leases

of Loans

Allowance

(dollars in thousands)

  ​ ​ ​

Balance

and Leases

Charged-off

and Leases

Balance

Three Months Ended June 30, 2025

Commercial

$

5,847

$

87

$

$

1

$

5,935

Leases

365

16

381

Construction and Land Development

 

1,075

 

29

 

 

 

1,104

1-4 Family Construction

292

(14)

278

Real Estate Mortgage:

 

 

 

 

 

1-4 Family Mortgage

 

2,585

 

(172)

 

 

 

2,413

Multifamily

 

23,927

 

(6)

 

 

 

23,921

CRE Owner Occupied

1,226

(89)

1,137

CRE Nonowner Occupied

18,314

2,129

20,443

Total Real Estate Mortgage Loans

46,052

1,862

47,914

Consumer and Other

135

20

(6)

4

153

Total

$

53,766

$

2,000

$

(6)

$

5

$

55,765

Six Months Ended June 30, 2025

Commercial

$

5,630

$

304

$

$

1

$

5,935

Leases

368

13

381

Construction and Land Development

 

866

 

238

 

 

 

1,104

1-4 Family Construction

331

(53)

278

Real Estate Mortgage:

 

 

 

 

 

1-4 Family Mortgage

 

2,795

 

(382)

 

 

 

2,413

Multifamily

 

23,120

 

801

 

 

 

23,921

CRE Owner Occupied

1,290

(153)

1,137

CRE Nonowner Occupied

17,735

2,708

20,443

Total Real Estate Mortgage Loans

44,940

2,974

47,914

Consumer and Other

142

24

(18)

5

153

Total

$

52,277

$

3,500

$

(18)

$

6

$

55,765

The following tables present the balance in the ACL and the recorded investment in loans, by segment, as of June 30, 2026 and December 31, 2025:

Individually

Collectively

Evaluated for

Evaluated for

(dollars in thousands)

  ​ ​ ​

Credit Loss

Credit Loss

Total

ACL at June 30, 2026

Commercial

$

189

$

5,857

$

6,046

Leases

296

296

Construction and Land Development

 

 

1,400

 

1,400

1-4 Family Construction

313

313

Real Estate Mortgage:

 

 

 

1-4 Family Mortgage

 

 

2,276

 

2,276

Multifamily

 

995

 

24,024

 

25,019

CRE Owner Occupied

1,033

1,033

CRE Nonowner Occupied

4,019

16,737

20,756

Total Real Estate Mortgage Loans

5,014

44,070

49,084

Consumer and Other

80

199

279

Total

$

5,283

$

52,135

$

57,418

Individually

Collectively

Evaluated for

Evaluated for

(dollars in thousands)

  ​ ​ ​

Credit Loss

Credit Loss

Total

ACL at December 31, 2025

Commercial

$

134

$

5,848

$

5,982

Leases

352

352

Construction and Land Development

 

 

1,687

 

1,687

1-4 Family Construction

316

316

Real Estate Mortgage:

 

 

 

1-4 Family Mortgage

 

 

2,475

 

2,475

Multifamily

 

789

 

22,986

 

23,775

CRE Owner Occupied

1,080

1,080

CRE Nonowner Occupied

2,889

17,706

20,595

Total Real Estate Mortgage Loans

3,678

44,247

47,925

Consumer and Other

181

181

Total

$

3,812

$

52,631

$

56,443

Individually

Collectively

Evaluated for

Evaluated for

(dollars in thousands)

  ​ ​ ​

Credit Loss

Credit Loss

Total

Loans at June 30, 2026

Commercial

$

10,430

$

580,604

$

591,034

Leases

41,802

41,802

Construction and Land Development

 

26

 

186,222

 

186,248

1-4 Family Construction

46,539

46,539

Real Estate Mortgage:

 

 

 

1-4 Family Mortgage

 

1,328

 

483,960

 

485,288

Multifamily

 

12,118

 

1,678,448

 

1,690,566

CRE Owner Occupied

3,355

187,798

191,153

CRE Nonowner Occupied

15,822

1,153,041

1,168,863

Total Real Estate Mortgage Loans

32,623

3,503,247

3,535,870

Consumer and Other

809

24,087

24,896

Total

$

43,888

$

4,382,501

$

4,426,389

Individually

Collectively

Evaluated for

Evaluated for

(dollars in thousands)

  ​ ​ ​

Credit Loss

Credit Loss

Total

Loans at December 31, 2025

Commercial

$

10,527

$

536,718

$

547,245

Leases

43,407

43,407

Construction and Land Development

 

34

 

216,129

 

216,163

1-4 Family Construction

45,152

45,152

Real Estate Mortgage:

 

 

 

1-4 Family Mortgage

 

1,000

 

495,142

 

496,142

Multifamily

 

23,776

 

1,563,562

 

1,587,338

CRE Owner Occupied

3,553

186,201

189,754

CRE Nonowner Occupied

16,867

1,148,237

1,165,104

Total Real Estate Mortgage Loans

45,196

3,393,142

3,438,338

Consumer and Other

19,212

19,212

Total

$

55,757

$

4,253,760

$

4,309,517

The following tables present the amortized cost basis of collateral dependent loans by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans, as of June 30, 2026 and December 31, 2025:

Primary Type of Collateral

Business

ACL

(dollars in thousands)

  ​ ​ ​

Real Estate

  ​ ​ ​

Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

Allocation

June 30, 2026

Commercial

$

$

252

$

10,178

$

10,430

$

189

Construction and Land Development

 

26

26

Real Estate Mortgage:

 

1-4 Family Mortgage

 

1,328

1,328

Multifamily

 

12,118

12,118

995

CRE Owner Occupied

 

3,355

3,355

CRE Nonowner Occupied

 

15,822

15,822

4,019

Total Real Estate Mortgage Loans

32,623

32,623

5,014

Consumer and Other

 

809

809

80

Totals

$

32,649

$

252

$

10,987

$

43,888

$

5,283

Primary Type of Collateral

Business

ACL

(dollars in thousands)

  ​ ​ ​

Real Estate

  ​ ​ ​

Assets

  ​ ​ ​

Other

  ​ ​ ​

Total

  ​ ​ ​

Allocation

December 31, 2025

Commercial

$

72

$

159

$

10,296

$

10,527

$

134

Construction and Land Development

 

34

34

Real Estate Mortgage:

 

1-4 Family Mortgage

 

1,000

1,000

Multifamily

23,776

23,776

789

CRE Owner Occupied

 

3,553

3,553

CRE Nonowner Occupied

 

16,867

16,867

2,889

Total Real Estate Mortgage Loans

45,196

45,196

3,678

Totals

$

45,302

$

159

$

10,296

$

55,757

$

3,812

Accrued interest receivable on loans, which is recorded within accrued interest on the balance sheet, totaled $12.2 million and $12.7 million at June 30, 2026 and December 31, 2025, respectively, and was excluded from the estimate of credit losses.

For the three and six months ended June 30, 2026, there were no loans modified to borrowers experiencing financial difficulty. For the three and six months ended June 30, 2025, the Company modified one commercial real estate, or CRE, nonowner occupied loan, with an outstanding balance of $8.6 million, for a borrower experiencing financial difficulty by granting a 3-year extension of the loan at a below market rate.