v3.26.1
Acquisitions and Disposals - Purchase price allocation (Details)
€ in Millions
Jun. 30, 2026
EUR (€)
KWIL & ULICC  
Acquisitions and Disposals  
Intangible assets € 20
Property, plant and equipment 131
Other non-current assets 2
Trade and other receivables 33
Inventories 47
Other current assets 3
Non-current liabilities (48)
Current liabilities (92)
Total identifiable net assets at fair value 96
Non-controlling interest (25)
Goodwill arising on acquisition 360
Purchase consideration transferred 431
Contingent consideration recognised as of acquisition date 0
Equity interests of acquirer 0
Goodwill expected to be deductible for tax purposes 0
KWIL  
Acquisitions and Disposals  
Intangible assets 10
Property, plant and equipment 117
Other non-current assets 1
Trade and other receivables 23
Inventories 28
Other current assets 1
Non-current liabilities (45)
Current liabilities (66)
Total identifiable net assets at fair value 69
Non-controlling interest (25)
Goodwill arising on acquisition 235
Purchase consideration transferred 279
ULICC  
Acquisitions and Disposals  
Intangible assets 10
Property, plant and equipment 14
Other non-current assets 1
Trade and other receivables 10
Inventories 19
Other current assets 2
Non-current liabilities (3)
Current liabilities (26)
Total identifiable net assets at fair value 27
Goodwill arising on acquisition 125
Purchase consideration transferred € 152