v3.26.1
Acquisitions and Disposals (Tables)
6 Months Ended
Jun. 30, 2026
Acquisitions and Disposals  
Schedule of purchase price allocation

In millions of €

  ​ ​ ​

KWIL

  ​ ​ ​

ULICC

  ​ ​ ​

Total

 

  ​

 

  ​

 

  ​

Intangible assets

 

10

 

10

 

20

Property, plant and equipment

 

117

 

14

 

131

Other non-current assets

 

1

 

1

 

2

Trade and other receivables

 

23

 

10

 

33

Inventories

 

28

 

19

 

47

Other current assets

 

1

 

2

 

3

Non-current liabilities

 

(45)

 

(3)

 

(48)

Current liabilities

 

(66)

 

(26)

 

(92)

Total identifiable net assets at fair value

 

69

 

27

 

96

Non-controlling interest

 

(25)

 

-

 

(25)

Goodwill arising on acquisition

 

235

 

125

 

360

Purchase consideration transferred

 

279

 

152

 

431