INVESTMENTS (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Investments, Debt and Equity Securities [Abstract] |
|
| Schedule of Debt Securities, Available-for-Sale |
Below is a disaggregated presentation of our investments in loans and securities, including fair value adjustments, accrued interest income, and net of the allowance for credit losses, as applicable (in thousands): | | | | | | | | | | | | | | Carrying Value | | June 30, 2026 | | December 31, 2025 | Investments in securities, available for sale | | | | | Securitization notes, available for sale | $ | 494,087 | | | $ | 395,717 | | | Securitization certificates, available for sale | 476,991 | | | 471,661 | | | Total | 971,078 | | | 867,378 | | Investments in loans and securities, under the fair value option | | | | | Securitization notes | 10,420 | | | 12,473 | | | Securitization certificates | 46,780 | | | 60,840 | | Loans | 11,840 | | | 4,578 | | | Total | 69,040 | | | 77,891 | | | | | | | | | | Total investments in loans and securities (1) | $ | 1,040,118 | | | $ | 945,269 | |
(1) $542.1 million and $504.3 million were held by the Company for regulatory risk retention purposes as of June 30, 2026 and December 31, 2025, respectively. The amortized cost, gross unrealized gains and losses, and fair value of AFS securities as of June 30, 2026 and December 31, 2025 were as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2026 | Investments in securities, available for sale(2): | Amortized Cost | | Gross Unrealized Gains (1) | | Gross Unrealized Losses (1) | | Allowance for Credit Losses | | Fair Value | | | | | | | | | | | | Securitization notes | $ | 486,235 | | | $ | 8,064 | | | $ | (212) | | | $ | — | | | $ | 494,087 | | | Securitization certificates | 771,613 | | | 22,585 | | | (3,514) | | | (313,693) | | | 476,991 | | | Total | $ | 1,257,848 | | | $ | 30,649 | | | $ | (3,726) | | | $ | (313,693) | | | $ | 971,078 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2025 | Investments in securities, available for sale(2): | Amortized Cost | | Gross Unrealized Gains (1) | | Gross Unrealized Losses (1) | | Allowance for Credit Losses | | Fair Value | | | | | | | | | | | | Securitization notes | $ | 395,216 | | | $ | 970 | | | $ | (469) | | | $ | — | | | $ | 395,717 | | | Securitization certificates | 874,170 | | | 6,489 | | | (23,120) | | | (385,878) | | | 471,661 | | | Total | $ | 1,269,386 | | | $ | 7,459 | | | $ | (23,589) | | | $ | (385,878) | | | $ | 867,378 | |
(1) The difference between accumulated other comprehensive income (“AOCI”) and gross unrealized gains and losses represents capitalized transaction costs which have been reclassified to OCI and are amortized to interest income over the average life of the investments. (2) Includes accrued interest receivables of $41.1 million and $25.8 million as of June 30, 2026 and December 31, 2025, respectively. The following tables set forth the amortized cost and fair value of investments in AFS securities by contractual maturities, as of the date indicated (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2026 | | Within 1 year | | Greater than 1 year, less than or equal to 5 years | | Total | Investments in securities, available for sale (1): | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | | | | | | | | | | | | | Securitization notes | $ | 9,366 | | | $ | 9,468 | | | $ | 476,869 | | | $ | 484,619 | | | $ | 486,235 | | | $ | 494,087 | | | Securitization certificates | 54,839 | | | 17,366 | | | 716,774 | | | 459,625 | | | 771,613 | | | 476,991 | | Total | $ | 64,205 | | | $ | 26,834 | | | $ | 1,193,643 | | | $ | 944,244 | | | $ | 1,257,848 | | | $ | 971,078 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2025 | | Within 1 year | | Greater than 1 year, less than or equal to 5 years | | Total | Investments in securities, available for sale (1): | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | | | | | | | | | | | | | Securitization notes | $ | 15,279 | | | $ | 15,602 | | | $ | 379,938 | | | $ | 380,115 | | | $ | 395,217 | | | $ | 395,717 | | | Securitization certificates | 42,698 | | | 13,495 | | | 831,471 | | 458,166 | | 874,169 | | 471,661 | Total | $ | 57,977 | | | $ | 29,097 | | | $ | 1,211,409 | | | $ | 838,281 | | | $ | 1,269,386 | | | $ | 867,378 | |
(1) Based on expected maturity date cash flows.
|
| Schedule of Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value |
The following tables set forth the fair value and gross unrealized losses on investments in AFS securities without an allowance for credit losses aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position, as of the dates indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2026 | | Less than or equal to 1 year | | Greater than 1 year | | Total | | Investments in securities, available for sale: | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | | | | | | | | | | | | | Securitization notes | $ | 15,254 | | | $ | (108) | | | $ | 4,123 | | | $ | (104) | | | $ | 19,377 | | | $ | (212) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2025 | | Less than or equal to 1 year | | Greater than 1 year | | Total | | Investments in securities, available for sale: | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | | | | | | | | | | | | | Securitization notes | $ | 36,797 | | | $ | (442) | | | $ | 5,504 | | | $ | (27) | | | $ | 42,301 | | | $ | (469) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Realized Gain (Loss) |
The following table sets forth gross proceeds and related investment gains and losses, as well as the allowance for credit losses of AFS securities, for the periods indicated (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | Investments in securities, available for sale: | | | | | | | | | Proceeds from sales/maturities/prepayments | $ | 144,628 | | | $ | 70,539 | | | $ | 328,393 | | | $ | 128,418 | | | Gross investment gains from sales/maturities/prepayments | $ | (45,266) | | | $ | (2,796) | | | $ | (123,202) | | | $ | (8,690) | | | Gross investment losses from sales/maturities/prepayments | $ | 60,553 | | | $ | — | | | $ | 146,257 | | | $ | — | | | | | | | | | | | Reductions (additions) to allowance for credit losses | $ | 22,448 | | | $ | (28,460) | | | $ | 72,185 | | | $ | 14,972 | |
|
| Schedule of Debt Securities, Available-for-Sale, Allowance for Credit Loss |
The following table sets forth the activity in the allowance for credit losses for investments in AFS securitization certificates, as of the dates indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | Investments in securitization certificates, available for sale: | 2026 | | 2025 | | 2026 | | 2025 | | Balance, beginning of period | $ | (336,141) | | | $ | (462,436) | | | $ | (385,878) | | | $ | (508,741) | | | Additions to allowance for credit losses on securities without a previous allowance | (8,255) | | | (22,594) | | | (8,957) | | | (46,120) | | | | | | | | | | Reductions from sales/maturities/prepayments | 40,269 | | | — | | | 134,387 | | | 78,323 | | | | | | | | | | | Additions to allowance for credit losses on securities with a previous allowance, net of reductions | (9,566) | | | (5,866) | | | (53,245) | | | (14,358) | | | | | | | | | | | | | | | | | | | Balance, end of period | $ | (313,693) | | | $ | (490,896) | | | $ | (313,693) | | | $ | (490,896) | |
|
| Schedule of Investments in Loans and Securities |
The following table presents activities of investments in loans and securities for which we elected the fair value option (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | Investments in loans and securities under the fair value option | 2026 | | 2025 | | 2026 | | 2025 | | Balance, beginning of period | $ | 80,105 | | | $ | — | | | $ | 77,891 | | | $ | — | | | Purchases | 7,766 | | | 21,026 | | | 16,047 | | | 21,026 | | Principal and interest payments | (33,235) | | | — | | | (55,405) | | | — | | Gain on sale of investments in loans and securities | 3,191 | | | — | | | 13,560 | | | — | | Accrued interest | 2,245 | | | — | | | 4,844 | | | — | | Non-cash transactions | 1,556 | | | — | | | (94) | | | — | | Change in fair value | 7,412 | | | 11,862 | | | 12,197 | | | 11,862 | | | Balance, end of period | $ | 69,040 | | | $ | 32,888 | | | $ | 69,040 | | | $ | 32,888 | |
The following tables summarize the activity related to the fair value of the investments in loans and securities available for sale (Level 3 only) for the three and six months ended June 30, 2026 and 2025 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Balance, beginning of period | $ | 861,853 | | | $ | 641,617 | | | $ | 877,554 | | | $ | 663,189 | | | Transfer from Level 2 | (37,284) | | — | | | (37,284) | | | — | | | Additions (1) | 210,081 | | | 182,259 | | | 368,204 | | | 248,978 | | | Cash received | (148,922) | | | (60,706) | | | (300,906) | | | (108,016) | | | Gain on sale of Investments in loans and securities | 48,764 | | | 2,699 | | | 114,678 | | | 8,593 | | | Loss on sale of Investments in loans and securities | (60,500) | | | — | | | (146,203) | | | — | | | Change in accrued interest on investments | 20,563 | | | 5,659 | | | 38,210 | | | 8,937 | | | Non-cash transactions | 1,556 | | | — | | | (94) | | | — | | | Change in fair value (OCI) | 20,831 | | | (5,849) | | | 43,379 | | | (21,795) | | | Credit-related impairment loss, net of recoveries | (30,224) | | | (28,944) | | | (70,820) | | | (63,151) | | | Balance, end of period | $ | 886,718 | | $ | 736,735 | | $ | 886,718 | | $ | 736,735 |
(1) Exclude capitalized transaction costs which have been reclassified to OCI and are amortized to interest income over the average life of the investments.
|
| Schedule of Equity Method Investments |
The following investments, including those accounted for under the equity method, are included within equity method and other investments in the unaudited condensed consolidated balance sheets as of June 30, 2026 and December 31, 2025 (in thousands):
| | | | | | | | | | | | | | Carrying Value | | June 30, 2026 | | December 31, 2025 | | Investments in Pagaya SmartResi F1 Fund, LP (1) | $ | 7,305 | | | $ | 8,324 | | | Other (2) | 3,998 | | | 5,194 | | | Total (3) | $ | 11,303 | | | $ | 13,518 | |
(1) The Company owns approximately 5.4% and is the general partner of Pagaya SmartResi F1 Fund LP. (2) Represents the Company’s proprietary investments. (3) Income (loss) from these investments is included in investment (loss) income, net in the unaudited condensed consolidated statements of income.
|