v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Total revenue $ 1,312,285 $ 1,287,035 $ 2,590,814 $ 2,554,526
Total cost of revenue 263,549 250,186 506,404 490,308
Selling, general, and administrative expenses 385,907 356,138 750,676 724,738
Depreciation and intangible asset amortization 346,938 338,734 692,424 678,251
Operating income (loss) 315,891 341,977 641,310 661,229
Interest expense, net (102,266) (115,798) (200,647) (236,677)
Other income (expense) 2,259 803 2,685 (4,061)
Income (loss) from continuing operations before income taxes 215,884 226,982 443,348 420,491
Income tax benefit (expense) (60,817) (58,749) (118,930) (109,781)
Income (loss) from continuing operations 155,067 168,233 324,418 310,710
Income (loss) from discontinued operations, net of tax (1,217) (3,054) (2,194) (5,285)
Net income (loss) $ 153,850 $ 165,179 $ 322,224 $ 305,425
Common Stock        
Income (loss) from continuing operations per share - basic (in dollars per share) $ 0.20 $ 0.20 $ 0.41 $ 0.37
Income (loss) from continuing operations per share - diluted (in dollars per share) 0.19 0.19 0.39 0.35
Net income (loss) per share - basic (in dollars per share) 0.20 0.20 0.41 0.36
Net income (loss) per share - diluted (in dollars per share) $ 0.19 $ 0.18 $ 0.38 $ 0.34
Weighted-average shares outstanding - basic (in shares) 706,307 777,635 732,864 792,748
Weighted-average shares outstanding - diluted (in shares) 765,384 839,951 793,536 855,559
Class B Common Stock        
Income (loss) from continuing operations per share - basic (in dollars per share) $ 0.20 $ 0.20 $ 0.41 $ 0.37
Income (loss) from continuing operations per share - diluted (in dollars per share) 0.19 0.19 0.39 0.35
Net income (loss) per share - basic (in dollars per share) 0.20 0.20 0.41 0.36
Net income (loss) per share - diluted (in dollars per share) $ 0.19 $ 0.18 $ 0.38 $ 0.34
Weighted-average shares outstanding - basic (in shares) 54,745 54,745 54,745 54,745
Weighted-average shares outstanding - diluted (in shares) 54,745 54,745 54,745 54,745
Monitoring and related services        
Total revenue $ 1,082,111 $ 1,090,241 $ 2,162,587 $ 2,173,345
Total cost of revenue 156,471 161,928 312,161 319,778
Security installation, product, and other        
Total revenue 230,174 196,794 428,227 381,181
Total cost of revenue $ 107,078 $ 88,258 $ 194,243 $ 170,530