Financial Risk Management (Tables)
|
12 Months Ended |
Mar. 31, 2026 |
| Financial Risk Management [Abstract] |
|
| Schedule of Group’s Current Credit Risk Grading Framework |
The
Company’s current credit risk grading framework comprises the following categories:
| Category | | Definition of category | | Basis for recognizing ECL | | I | | Counterparty has a low risk of default and does not have any past-due amounts. | | 12-month ECL | | | | | | | | II | | Amount is >30 days past due or there has been a significant increase in credit risk since initial recognition. | | Lifetime ECL – not credit impaired | | | | | | | | III | | Amount is >60 days past due or there is evidence indicating the asset is credit-impaired (in default). | | Lifetime ECL – credit-impaired | | | | | | | | IV | | There is evidence indicating that the debtor is in severe financial difficulty and the debtor has no realistic prospect of recovery. | | Amount is written off |
|
| Schedule of Credit Quality of the Group’s Financial Assets |
The
table below details the credit quality of the Company’s financial assets, as well as maximum exposure to credit risk by credit
risk rating categories:
| | |
Category | |
12-month
or lifetime ECL | |
Gross
carrying amount | | |
Loss
allowance | | |
Net
carrying amount | |
| | |
| |
| |
US$ | | |
US$ | | |
US$ | |
| March 31,
2026 | |
| |
| |
| | |
| | |
| |
| Trade
receivables | |
III
Note 1 | |
Life
time ECL (Simplified) | |
| 1,810,275 | | |
| (37,773 | ) | |
| 1,772,502 | |
| Other
receivables (exclude prepayments and VAT refundable) | |
I
Note 2 | |
12-month
ECL | |
| 74,702 | | |
| — | | |
| 74,702 | |
| Amounts
due from related parties, net | |
I
Note 4 | |
12-month
ECL | |
| 72,033 | | |
| — | | |
| 72,033 | |
| | |
| |
| |
| | | |
| (37,773 | ) | |
| | |
| March 31,
2025 | |
| |
| |
| | | |
| | | |
| | |
| Trade
receivables | |
III
Note 1 | |
Life
time ECL (Simplified) | |
| 1,199,983 | | |
| (10,079 | ) | |
| 1,189,904 | |
| Other
receivables (exclude prepayments and VAT refundable) | |
I
Note 2 | |
12-month
ECL | |
| 71,031 | | |
| — | | |
| 71,031 | |
| Amounts
due from related parties, net | |
I
Note 4 | |
12-month
ECL | |
| 1,053,708 | | |
| — | | |
| 1,053,708 | |
| Loans
to related parties, net | |
I
Note 4 | |
12-month
ECL | |
| 4,291,215 | | |
| — | | |
| 4,291,215 | |
| | |
| |
| |
| | | |
| (10,079 | ) | |
| | |
|
| Schedule of Credit Risk Profile of Trade Receivables |
Accordingly, the credit risk
profile of trade receivables is presented based on their past due status in terms of the provision matrix.
| | |
Trade
receivables | | |
ECL | | |
Trade
receivables, net | |
| | |
US$ | | |
US$ | | |
US$ | |
| March 31,
2026 | |
| | | |
| | | |
| | |
| Not
past due | |
| 1,810,275 | | |
| (37,773 | ) | |
| 1,772,502 | |
| <
30 days | |
| — | | |
| — | | |
| — | |
| 31 days
to 60 days | |
| — | | |
| — | | |
| — | |
| 61 days
to 90 days | |
| — | | |
| — | | |
| — | |
| | |
| 1,810,275 | | |
| (37,773 | ) | |
| 1,772,502 | |
| | |
Trade
receivables | | |
ECL | | |
Trade
receivables, net | |
| | |
US$ | | |
US$ | | |
US$ | |
| March 31,
2025 | |
| | | |
| | | |
| | |
| Not
past due | |
| 963,793 | | |
| (8,096 | ) | |
| 955,697 | |
| <
30 days | |
| 141,108 | | |
| (1,185 | ) | |
| 139,923 | |
| 31 days
to 60 days | |
| 92,415 | | |
| (776 | ) | |
| 91,639 | |
| 61 days
to 90 days | |
| 2,667 | | |
| (22 | ) | |
| 2,645 | |
| | |
| 1,199,983 | | |
| (10,079 | ) | |
| 1,189,904 | |
|
| Schedule of Group’s Revenue and Trade Receivable |
The
following table sets forth a summary of single customers who represent 10% or more of the Company’s revenue:
| | |
March 31,
2024 | | |
March 31,
2025 | | |
March 31,
2026 | |
| | |
US$ | | |
US$ | | |
US$ | |
| Customer
A | |
| 12,357,295 | | |
| 13,720,235 | | |
| 12,709,652 | |
| Customer
B | |
| 1,333,936 | | |
| 1,900,521 | | |
| 2,650,143 | |
| Customer
C | |
| — | | |
| — | | |
| 1,768,272 | |
| | |
| 13,691,231 | | |
| 15,620,756 | | |
| 17,128,067 | |
The
following table sets forth a summary of single customers who represent 10% or more of the Company’s trade receivable as at reporting
period:
| | |
March 31,
2025 | | |
March 31,
2026 | |
| | |
US$ | | |
US$ | |
| Customer
A | |
| 1,040,765 | | |
| 1,787,921 | |
| Customer
B | |
| 159,218 | | |
| 22,354 | |
| | |
| 1,199,983 | | |
| 1,810,275 | |
|
| Schedule of Maturity for Non-Derivative Financial Liabilities |
The
following table details the remaining contractual maturity for non-derivative financial liabilities.
| | |
On
demand or within 1 year | | |
Within
2 to 5 years | | |
Total | |
| | |
US$ | | |
US$ | | |
US$ | |
| March 31,
2026 | |
| | |
| | |
| |
| Trade
and other payables (exclude advance payment from customers) | |
| 2,826,354 | | |
| — | | |
| 2,826,354 | |
| Lease
liabilities | |
| 87,632 | | |
| — | | |
| 87,632 | |
| Borrowings | |
| — | | |
| — | | |
| — | |
| Total | |
| 2,913,986 | | |
| — | | |
| 2,913,986 | |
| | |
| | | |
| | | |
| | |
| March 31,
2025 | |
| | | |
| | | |
| | |
| Trade
and other payables (exclude advance payment from customers) | |
| 4,252,009 | | |
| — | | |
| 4,252,009 | |
| Lease
liabilities | |
| 91,476 | | |
| 91,476 | | |
| 182,952 | |
| Borrowings | |
| 5,194,178 | | |
| — | | |
| 5,194,178 | |
| Total | |
| 9,537,663 | | |
| 91,476 | | |
| 9,629,139 | |
|
| Schedule of Exposure to Foreign Currency Risk |
At
the end of each reporting period, the Company’s exposure to foreign currency risk is as follows:
| | |
March 31,
2025 | | |
March 31,
2026 | |
| | |
HKD | | |
RMB | | |
KHR | | |
HKD | | |
RMB | | |
KHR | |
| | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | | |
US$ | |
| Financial
assets | |
| | |
| | |
| | |
| | |
| | |
| |
| Trade
and other receivables | |
| — | | |
| — | | |
| 193,337 | | |
| — | | |
| — | | |
| 136,332 | |
| Cash
and cash equivalents | |
| 426 | | |
| 32 | | |
| — | | |
| 2,337,600 | | |
| — | | |
| 181,888 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial
liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Trade
and other payables | |
| (850,436 | ) | |
| (65,328 | ) | |
| (27,408 | ) | |
| (607,800 | ) | |
| (65,042 | ) | |
| (30,338 | ) |
| Borrowings | |
| (1,961,969 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Net
exposure | |
| (2,811,979 | ) | |
| (65,296 | ) | |
| 165,929 | | |
| 1,729,800 | | |
| (65,042 | ) | |
| 287,882 | |
|
| Schedule of Foreign Currencies Denominated Balances as at the Reporting Date Would Increase/(Decrease) Profit or Loss |
The
weakening of US$ against the foreign currencies denominated balances as at the reporting date would increase/(decrease) profit or loss
by the amounts shown below. The analysis assumes that all other variables remain constant.
| | |
Profit
or loss (after tax) | |
| | |
March 31,
2025 | | |
March 31,
2026 | |
| | |
US$ | | |
US$ | |
| HKD strengthening 5% (2025: 5%) | |
| (140,599 | ) | |
| 86,490 | |
| RMB strengthening 5% (2025: 5%) | |
| (3,265 | ) | |
| (3,252 | ) |
| KHR strengthening 5% (2025: 5%) | |
| 8,296 | | |
| 14,394 | |
|