v3.26.1
Other Investment
12 Months Ended
Mar. 31, 2026
Other Investment [Abstract]  
Other investment
5. Other investment

  

   March 31,
2025
   March 31,
2026
 
   US$   US$ 
Fair value through other comprehensive income        
Unquoted equity securities   
    2,500,000 

Detail of investment is as follows:

 

  Country of registration and   Equity Interest  
Name of the investee   operation   2026   2025   Principal activity
        %   %    
Dumaine International Limited   British Virgin Islands   15   Nil   Manufacturing of leather handbags, wallets and luggage, acting as the original equipment manufacturer for international brands, with manufacturing factories based in Philippines.

 

During the financial year, the Company acquired 15% equity interest of Dumaine International Limited. The Company has elected to measure the equity investment at fair value through other comprehensive income as the investment is not held for trading and due to the Company’s intention to hold these equity securities for long-term appreciation.

 

The fair value of unquoted equity securities is determined using a discounted cash flow method under income approach based on five-year cash flow projections. The significant unobservable inputs used in the fair value measurements of unquoted securities are categorised within Level 3 of the fair value hierarchy.

 

The key assumptions applied in the discounted cash flow model are as follows:

 

Average annual revenue growth rate range of 5% to 20%;

 

Pre-tax discount rate of 15.5%; and

 

Terminal growth rate of 2.5%.

 

Sensitivity analysis performed on the above key assumptions indicated that the reasonably possible change in these assumptions would not have a material impact on the fair value measurement of the unquoted equity securities.

 

A reconciliation for the unquoted equity securities measured at fair value based on significant unobservable inputs (Level 3) is as follows:

 

   March 31, 2025   March 31, 2026 
   US$   US$ 
At the beginning of the year   
    
 
Investment during the year   
    2,500,000 
At the end of the year   
    2,500,000