Fair Value Measurements (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
|---|
| Fair Value Disclosures [Abstract] |
|
| Summary of Valuations for Each Type of Fair Value Measurement |
The following table summarizes the inputs to the valuations for each type of fair value measurement:
|
|
|
Fair Value Measurement Type |
|
Valuation Inputs |
Employee holdings (other than Common Shares) within the supplemental executive retirement plan (the “SERP”) |
|
Quoted market prices for identical assets. These holdings are included in other assets and other liabilities on the consolidated balance sheets. |
Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners |
|
Quoted market price of Common Shares. |
Mortgage notes payable and private unsecured debt (including its commercial paper and line of credit, if applicable) |
|
Indicative rates provided by lenders of similar loans. |
Public unsecured notes |
|
Quoted market prices for each underlying issuance. |
Derivatives |
|
Readily observable market parameters such as forward yield curves and credit default swap data. |
|
| Summary of Carrying and Fair Values of Financial Instruments |
The following table provides a summary of the carrying and fair values for the Company’s mortgage notes payable and unsecured debt (including its commercial paper and line of credit, if applicable) at June 30, 2026 and December 31, 2025, respectively (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
|
|
Carrying Value |
|
|
Estimated Fair
Value (Level 2) |
|
|
Carrying Value |
|
|
Estimated Fair
Value (Level 2) |
|
Mortgage notes payable, net |
|
$ |
1,591,821 |
|
|
$ |
1,535,522 |
|
|
$ |
1,589,904 |
|
|
$ |
1,532,421 |
|
Unsecured debt, net |
|
|
6,669,848 |
|
|
|
6,355,634 |
|
|
|
6,585,106 |
|
|
|
6,333,952 |
|
Total debt, net |
|
$ |
8,261,669 |
|
|
$ |
7,891,156 |
|
|
$ |
8,175,010 |
|
|
$ |
7,866,373 |
|
|
| Summary of Fair Value Measurements for Each Major Category of Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following tables provide a summary of the fair value measurements for each major category of assets and liabilities measured at fair value on a recurring basis and the location within the accompanying consolidated balance sheets at June 30, 2026 and December 31, 2025, respectively (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
Description |
|
Balance Sheet
Location |
|
6/30/2026 |
|
|
Quoted Prices in
Active Markets for
Identical Assets/Liabilities
(Level 1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs
(Level 3) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Executive Retirement Plan |
|
Other Assets |
|
$ |
100,579 |
|
|
$ |
100,579 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Executive Retirement Plan |
|
Other Liabilities |
|
$ |
100,579 |
|
|
$ |
100,579 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Noncontrolling Interests – |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Partnership/Redeemable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited Partners |
|
Mezzanine |
|
$ |
189,941 |
|
|
$ |
— |
|
|
$ |
189,941 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
Description |
|
Balance Sheet
Location |
|
12/31/2025 |
|
|
Quoted Prices in
Active Markets for
Identical Assets/Liabilities
(Level 1) |
|
|
Significant Other
Observable Inputs
(Level 2) |
|
|
Significant
Unobservable
Inputs
(Level 3) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Executive Retirement Plan |
|
Other Assets |
|
$ |
107,365 |
|
|
$ |
107,365 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Executive Retirement Plan |
|
Other Liabilities |
|
$ |
107,365 |
|
|
$ |
107,365 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Noncontrolling Interests – |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Partnership/Redeemable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Limited Partners |
|
Mezzanine |
|
$ |
176,289 |
|
|
$ |
— |
|
|
$ |
176,289 |
|
|
$ |
— |
|
|
| Summary of Effect of Cash Flow Hedges on the Accompanying Consolidated Statements of Operations and Comprehensive Income |
The following tables provide a summary of the effect of cash flow hedges on the Company’s accompanying consolidated statements of operations and comprehensive income for the six months ended June 30, 2026 and 2025, respectively (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026
Type of Cash Flow Hedge |
|
Amount of
Gain/(Loss)
Recognized in OCI
on Derivative |
|
|
Location of
Gain/(Loss)
Reclassified from
Accumulated OCI
into Income |
|
Amount of
Gain/(Loss)
Reclassified from
Accumulated
OCI into Income |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
Interest Rate Contracts: |
|
|
|
|
|
|
|
|
Forward Starting Swaps |
|
$ |
— |
|
|
Interest expense |
|
$ |
(573 |
) |
Total |
|
$ |
— |
|
|
|
|
$ |
(573 |
) |
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025
Type of Cash Flow Hedge |
|
Amount of
Gain/(Loss)
Recognized in OCI
on Derivative |
|
|
Location of
Gain/(Loss)
Reclassified from
Accumulated OCI
into Income |
|
Amount of
Gain/(Loss)
Reclassified from
Accumulated
OCI into Income |
|
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
|
|
Interest Rate Contracts: |
|
|
|
|
|
|
|
|
Forward Starting Swaps |
|
$ |
(3,550 |
) |
|
Interest expense |
|
$ |
(951 |
) |
Total |
|
$ |
(3,550 |
) |
|
|
|
$ |
(951 |
) |
|
| Summary of Real Estate Technology Investment Securities included in Other Assets |
The following table summarizes the Company’s real estate technology investment securities included in other assets as of June 30, 2026 and December 31, 2025 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Real Estate Technology Investments |
|
$ |
43,185 |
|
|
$ |
47,409 |
|
During the six months ended June 30, 2026, the Company sold one of these investment securities for proceeds of approximately $14.6 million and realized a gain on sale of approximately $10.1 million, which is included in interest and other income in the consolidated statements of operations.
|