v3.26.1
Condensed Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 18 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Cash flows from operating activities:          
Net income (loss) $ 915.0 $ (5.4) $ 1,115.2 $ (411.3)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Depreciation and amortization     331.3 341.5  
Stock-based compensation expense     17.4 21.4  
Deferred income taxes 219.0 (5.4) 276.9 (147.8)  
Non-cash lower of cost or market inventory adjustment     (313.0) 0.0  
Loss on extinguishment of debt 2.2 0.0 2.2 0.0  
Pension and other post-retirement benefit costs     26.8 26.2  
Gain on insurance recoveries, net (250.0) (189.0) (356.5) (189.0)  
Insurance proceeds     111.3 118.0  
(Income) loss from equity method investment (27.5) 4.3 (35.8) 21.3  
Loss (gain) on sale of assets 0.0 (0.2) 0.3 (0.2)  
Changes in operating assets and liabilities:          
Accounts receivable     (672.5) 39.9  
Inventories     (17.8) (174.6)  
Prepaid and other current assets     (11.2) (32.7)  
Accounts payable     46.7 194.1  
Accrued expenses     766.4 (126.7)  
Deferred revenue     0.5 5.8  
Payment related to Tax Receivable Agreement     0.0 (125.4)  
Other assets and liabilities     (23.1) (30.8)  
Net cash provided by (used in) operating activities     1,265.1 (470.3)  
Cash flows from investing activities:          
Expenditures for property, plant, and equipment     (476.5) (267.1)  
Expenditures for deferred turnaround costs     (242.4) (198.1)  
Expenditures for other assets     (34.9) (39.8)  
Equity method investment - return of capital     2.5 1.7  
Insurance proceeds     245.2 132.0  
Net cash used in investing activities     (506.1) (371.3)  
Cash flows from financing activities:          
Dividend payments     (63.7) (62.6)  
Distributions to PBF Energy Company LLC members other than PBF Energy     (2.5) (0.5)  
Proceeds from revolver borrowings     1,100.0 2,350.0  
Repayments of revolver borrowings     (1,200.0) (2,200.0)  
Payments on financing leases     (6.0) (5.7)  
Proceeds from insurance premium financing     141.8 100.7  
Payments of insurance premium financing     (84.3) (56.8)  
Transactions in connection with stock-based compensation plans, net     31.4 (4.7)  
Deferred financing costs and other, net     (7.9) (12.7)  
Net cash (used in) provided by financing activities     (392.8) 896.2  
Net change in cash and cash equivalents     366.2 54.6  
Cash and cash equivalents, beginning of period     527.9 536.1 $ 536.1
Cash and cash equivalents, end of period $ 894.1 $ 590.7 894.1 590.7 $ 894.1
Non-cash activities:          
Accrued and unpaid capital expenditures     71.6 77.2  
Assets acquired or remeasured under operating and financing leases     164.0 79.3  
Cash paid during the period for:          
Interest (net of capitalized interest of $31.4 and $11.5 in 2026 and 2025, respectively)     90.9 60.6  
Income taxes     4.4 2.4  
2028 6.00% Senior Notes          
Cash flows from financing activities:          
Repayments of long-term debt     (801.6) 0.0  
2030 9.875% Senior Notes          
Cash flows from financing activities:          
Proceeds from senior notes     0.0 788.5  
2034 7.250% Senior Notes          
Cash flows from financing activities:          
Proceeds from senior notes     $ 500.0 $ 0.0