| Operating Leases, Lease Income Details |
Details of the Company's income from real estate for the three and six months ended June 30, 2026 was as follows (in thousands): | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Six Months Ended June 30, 2026 | | | Building base rent | $ | 339,692 | | | $ | 668,243 | | | | Land base rent | 49,649 | | | 99,299 | | | | Percentage rent and other rental revenue | 17,712 | | | 35,979 | | | | Interest income on real estate loans | 7,624 | | | 14,547 | | | | Total cash income | $ | 414,677 | | | $ | 818,068 | | | | Straight-line rent adjustments | (1,455) | | | (1,926) | | | | Ground rent in revenue | 9,970 | | | 19,623 | | | | Accretion on financing receivables | 7,327 | | | 14,739 | | | | | | | | | Total income from real estate | $ | 430,519 | | | $ | 850,504 | | |
|
| Schedule of future minimum lease payments receivable from operating leases |
As of June 30, 2026, the future minimum rental income from the Company's rental properties under non-cancelable operating leases, including any reasonably assured renewal periods, was as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Year ending December 31, | Future Rental Payments Receivable | | Straight-Line Rent Adjustments (1) | | Future Base Ground Rents Receivable | | Future Income to be Recognized Related to Operating Leases | | 2026 (remainder of year) | $ | 699,462 | | | $ | 26,462 | | | $ | 7,810 | | | $ | 733,734 | | | 2027 | 1,403,987 | | | 47,860 | | | 15,154 | | | 1,467,001 | | | 2028 | 1,377,737 | | | 40,460 | | | 15,036 | | | 1,433,233 | | | 2029 | 1,345,851 | | | 34,176 | | | 15,036 | | | 1,395,063 | | | 2030 | 1,352,238 | | | 27,789 | | | 15,043 | | | 1,395,070 | | | Thereafter | 4,411,649 | | | (25,206) | | | 58,508 | | | 4,444,951 | | | Total | $ | 10,590,924 | | | $ | 151,541 | | | $ | 126,587 | | | $ | 10,869,052 | |
(1) Includes a tenant improvement allowance that is being amortized over the life of a tenant lease and excludes deferred income on the Bally's Chicago Land Lease as the facility is under development and as such is not ready for its intended use.
|