Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
STATEMENT TO NOTEHOLDERS

 

July 17, 2026

 

TRANSACTION PARTIES

 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer: Midland Loan Services, a Division of PNC Bank N.A.
Special Servicer: LNR Partners, LLC
Asset Representations Reviewer /  
  Park Bridge Lender Services LLC
Operating Advisor:    
Certificate Administrator: Citibank, N.A.  
Trustee: Wilmington Savings Fund Society, FSB
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 16
8 . Delinquency Loan Detail 18
9 . Collateral Performance Delinquency and Loan Status Detail 19
10 . Appraisal Reduction Detail 20
11 . Historical Appraisal Reduction Detail 21
12 . Loan Modification Detail 22
13 . Historical Loan Modification Detail 23
14 . Specially Serviced Loan Detail 24
15 . Historical Specially Serviced Loan Detail 25
16 . Unscheduled Principal Detail 26
17 . Historical Unscheduled Principal Detail 27
18 . Liquidated Loan Detail 28
19 . Historical Liquidated Loan Detail 29
20 . CREFC Investor Reporting Package Legends 30
21 . Notes 31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
DISTRIBUTION SUMMARY

 

July 17, 2026

 

                      Accretion  
                      &  
                      Non-Cash  
          Accrual   Other       Balance  
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A1 300,000.00 300,000.00 5.088000 % 30/360 1,272.00 - - 1,272.00 - - 300,000.00
A2 76,500,000.00 76,500,000.00 5.327000 % 30/360 339,596.25 - - 339,596.25 - - 76,500,000.00
A3 120,000,000.00 120,000,000.00 5.216000 % 30/360 521,600.00 - - 521,600.00 - - 120,000,000.00
A4 340,366,000.00 340,366,000.00 5.815000 % 30/360 1,649,356.91 - - 1,649,356.91 - - 340,366,000.00
AS 84,411,000.00 84,411,000.00 6.127000 % 30/360 430,988.50 - - 430,988.50 - - 84,411,000.00
B 38,369,000.00 38,369,000.00 6.308000 % 30/360 201,693.04 - - 201,693.04 - - 38,369,000.00
C 30,696,000.00 30,696,000.00 5.908000 % 30/360 151,126.64 - - 151,126.64 - - 30,696,000.00
D 10,167,000.00 10,167,000.00 6.525473 % 30/360 55,287.07 - - 55,287.07 - - 10,167,000.00
E-RR 13,813,000.00 13,813,000.00 6.525473 % 30/360 75,113.64 - - 75,113.64 - - 13,813,000.00
F-RR 15,348,000.00 15,348,000.00 6.525473 % 30/360 83,460.81 - - 83,460.81 - - 15,348,000.00
G-RR 9,592,000.00 9,592,000.00 6.525473 % 30/360 52,160.28 - - 52,160.28 - - 9,592,000.00
J-RR 27,818,000.00 27,818,000.00 6.525473 % 30/360 151,185.60 - - 151,185.60 - - 27,818,000.00
HCB 39,805,000.00 39,805,000.00 6.980780 % 30/360 231,558.28 - - 231,558.28 - - 39,805,000.00
HCC 34,370,000.00 34,370,000.00 7.841700 % 30/360 224,599.37 - - 224,599.37 - - 34,370,000.00
HCD 34,590,000.00 34,590,000.00 8.890120 % 30/360 256,257.71 - - 256,257.71 - - 34,590,000.00
HCE 25,235,000.00 25,235,000.00 6.537610 % 30/360 137,480.49 - - 137,480.49 - - 25,235,000.00
HCRR 7,000,000.00 7,000,000.00 13.230130 % 30/360 77,175.76 - - 77,175.76 - - 7,000,000.00
R - - 0.000000 % 30/360 - - - - - - -
S - - 0.000000 % 30/360 - - - - - - -
Total 908,380,000.00 908,380,000.00       4,639,912.35 - - 4,639,912.35 - - 908,380,000.00
Notional                        
XA 537,166,000.00 537,166,000.00 0.914191 % 30/360 409,226.91 - - 409,226.91 - - 537,166,000.00
XB 153,476,000.00 153,476,000.00 0.397025 % 30/360 50,778.12 - - 50,778.12 - - 153,476,000.00
Total 690,642,000.00 690,642,000.00       460,005.03 - - 460,005.03 - - 690,642,000.00
 
Grand Total 1,599,022,000 1,599,022,000       5,099,917.38 - - 5,099,917.38 - - 1,599,022,000

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
DISTRIBUTION SUMMARY - FACTORS

 

July 17, 2026

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A1 08164 AAA0 06/30/2026 4.24000000 - - 4.24000000 - - 1,000.00000000
A2 08164 AAC6 06/30/2026 4.43916667 - - 4.43916667 - - 1,000.00000000
A3 08164 AAE2 06/30/2026 4.34666667 - - 4.34666667 - - 1,000.00000000
A4 08164 AAG7 06/30/2026 4.84583334 - - 4.84583334 - - 1,000.00000000
XA 08164 ABA9 06/30/2026 0.76182579 - - 0.76182579 - - 1,000.00000000
XB 08164 ABC5 06/30/2026 0.33085381 - - 0.33085381 - - 1,000.00000000
AS 08164 AAJ1 06/30/2026 5.10583336 - - 5.10583336 - - 1,000.00000000
B 08164 AAL6 06/30/2026 5.25666658 - - 5.25666658 - - 1,000.00000000
C 08164 AAN2 06/30/2026 4.92333333 - - 4.92333333 - - 1,000.00000000
D 08164AAQ5 U0811EAH8   06/30/2026 5.43789417 - - 5.43789417 - - 1,000.00000000
E-RR 08164 AAT9 06/30/2026 5.43789474 - - 5.43789474 - - 1,000.00000000
F-RR 08164 AAV4 06/30/2026 5.43789484 - - 5.43789484 - - 1,000.00000000
G-RR 08164 AAX0 06/30/2026 5.43789408 - - 5.43789408 - - 1,000.00000000
J-RR 08164 AAZ5 06/30/2026 5.43481199 - - 5.43481199 - - 1,000.00000000
HCB 08164ABJ0 U0811EAS4   06/30/2026 5.81731642 - - 5.81731642 - - 1,000.00000000
HCC 08164ABL5 U0811EAT2   06/30/2026 6.53475036 - - 6.53475036 - - 1,000.00000000
HCD 08164ABN1 U0811EAU9   06/30/2026 7.40843336 - - 7.40843336 - - 1,000.00000000
HCE 08164ABQ4 U0811EAV7   06/30/2026 5.44800832 - - 5.44800832 - - 1,000.00000000
HCRR 08164ABS0 U0811EAW5   06/30/2026 11.02510857 - - 11.02510857 - - 1,000.00000000
R 08164 ABG6 06/30/2026 - - - - - - -
S 08164 ABV3 06/30/2026 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

July 17, 2026

 

      Rate         Interest   Shortfall     Paid    
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A1 5.08800 % 5.08800 % 5.08800 % 06/01-06/30 1,272.00 - - - - 1,272.00 - - 1,272.00
A2 5.32700 % 5.32700 % 5.32700 % 06/01-06/30 339,596.25 - - - - 339,596.25 - - 339,596.25
A3 5.21600 % 5.21600 % 5.21600 % 06/01-06/30 521,600.00 - - - - 521,600.00 - - 521,600.00
A4 5.81500 % 5.81500 % 5.81500 % 06/01-06/30 1,649,356.91 - - - - 1,649,356.91 - - 1,649,356.91
AS 6.12700 % 6.12700 % 6.12700 % 06/01-06/30 430,988.50 - - - - 430,988.50 - - 430,988.50
B 6.30800 % 6.30800 % 6.30800 % 06/01-06/30 201,693.04 - - - - 201,693.04 - - 201,693.04
C 5.90800 % 5.90800 % 5.90800 % 06/01-06/30 151,126.64 - - - - 151,126.64 - - 151,126.64
D 0.00000 % 6.52547 % 6.52547 % 06/01-06/30 55,287.07 - - - - 55,287.07 - - 55,287.07
E-RR 0.00000 % 6.52547 % 6.52547 % 06/01-06/30 75,113.64 - - - - 75,113.64 - - 75,113.64
F-RR 0.00000 % 6.52547 % 6.52547 % 06/01-06/30 83,460.81 - - - - 83,460.81 - - 83,460.81
G-RR 6.52500 % 6.52547 % 6.52547 % 06/01-06/30 52,160.28 - - - - 52,160.28 - - 52,160.28
J-RR 0.00000 % 6.52547 % 6.52547 % 06/01-06/30 151,271.35 - - 102.51 - 151,185.60 - - 151,185.60
HCB 6.51539 % 6.98078 % 6.98078 % 06/01-06/30 231,558.29 - - 0.01 - 231,558.28 - - 231,558.28
HCC 7.31892 % 7.84170 % 7.84170 % 06/01-06/30 224,599.36 - - - - 224,599.36 0.01 - 224,599.37
HCD 8.29744 % 8.89012 % 8.89012 % 06/01-06/30 256,257.71 - - - - 256,257.71 - - 256,257.71
HCE 6.10176 % 6.53761 % 6.53761 % 06/01-06/30 137,480.49 - - - - 137,480.49 - - 137,480.49
HCRR 12.34812 % 13.23013 % 13.23013 % 06/01-06/30 77,175.76 - - - - 77,175.76 - - 77,175.76
R 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 - - - - - - - - -
S 0.00000 % 0.00000 % 0.00000 % 06/01-06/30 - - - - - - - - -
Total               4,639,998.10 - - 102.52 - 4,639,912.34 0.01 - 4,639,912.35
Notional                                
XA 0.91400 % 0.91419 % 0.91419 % 06/01-06/30 409,226.91 - - - - 409,226.91 - - 409,226.91
XB 0.39700 % 0.39702 % 0.39702 % 06/01-06/30 50,778.12 - - - - 50,778.12 - - 50,778.12
Total               460,005.03 - - - - 460,005.03 - - 460,005.03
 
Grand Total               5,100,003.13 - - 102.52 - 5,099,917.37 0.01 - 5,099,917.38

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

July 17, 2026

 

                        Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest         Basis Risk Shortfall    
      Other                      
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid   Outstanding Prior Int. on Prior New Paid Outstanding
 
A1 - - - - - - -   - - - - - -
A2 - - - - - - -   - - - - - -
A3 - - - - - - -   - - - - - -
A4 - - - - - - -   - - - - - -
AS - - - - - - -   - - - - - -
B - - - - - - -   - - - - - -
C - - - - - - -   - - - - - -
D - - - - - - -   - - - - - -
E-RR - - - - - - -   - - - - - -
F-RR - - - - - - -   - - - - - -
G-RR - - - - - - -   - - - - - -
J-RR - - - 3,081.83 16.76 85.75 -   3,184.34 - - - - -
HCB - - - 0.09 - 0.01 -   0.10 - - - - -
HCC - - - 0.01 - -   0.01 - - - - - -
HCD - - - - - - -   - - - - - -
HCE - - - - - - -   - - - - - -
HCRR - - - - - - -   - - - - - -
R - - - - - - -   - - - - - -
S - - - - - - -   - - - - - -
Total - - - 3,081.93 16.76 85.76   0.01 3,184.44 - - - - -
Notional                            
XA - - - - - - -   - - - - - -
XB - - - - - - -   - - - - - -
Total - - - - - - -   - - - - - -
 
Grand Total - - - 3,081.93 16.76 85.76   0.01 3,184.44 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

July 17, 2026

 

          Accretion                    
          &                    
          Non-Cash                    
          Balance   Cumulative                
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original   Current   Original   Current  
 
A1 300,000.00 - - - - 300,000.00 - 0.00 % 0.03 % 0.00 % 30.00 %
A2 76,500,000.00 - - - - 76,500,000.00 - 0.00 % 8.42 % 0.00 % 30.00 %
A3 120,000,000.00 - - - - 120,000,000.00 - 0.00 % 13.21 % 0.00 % 30.00 %
A4 340,366,000.00 - - - - 340,366,000.00 - 0.00 % 37.47 % 0.00 % 30.00 %
AS 84,411,000.00 - - - - 84,411,000.00 - 0.00 % 9.29 % 0.00 % 19.00 %
B 38,369,000.00 - - - - 38,369,000.00 - 0.00 % 4.22 % 0.00 % 14.00 %
C 30,696,000.00 - - - - 30,696,000.00 - 0.00 % 3.38 % 0.00 % 10.00 %
D 10,167,000.00 - - - - 10,167,000.00 - 0.00 % 1.12 % 0.00 % 8.68 %
E-RR 13,813,000.00 - - - - 13,813,000.00 - 0.00 % 1.52 % 0.00 % 6.88 %
F-RR 15,348,000.00 - - - - 15,348,000.00 - 0.00 % 1.69 % 0.00 % 4.88 %
G-RR 9,592,000.00 - - - - 9,592,000.00 - 0.00 % 1.06 % 0.00 % 3.63 %
J-RR 27,818,000.00 - - - - 27,818,000.00 - 0.00 % 3.06 % 0.00 % 0.00 %
HCB 39,805,000.00 - - - - 39,805,000.00 - 0.00 % 4.38 % 0.00 % 71.77 %
HCC 34,370,000.00 - - - - 34,370,000.00 - 0.00 % 3.78 % 0.00 % 47.39 %
HCD 34,590,000.00 - - - - 34,590,000.00 - 0.00 % 3.81 % 0.00 % 22.86 %
HCE 25,235,000.00 - - - - 25,235,000.00 - 0.00 % 2.78 % 0.00 % 4.96 %
HCRR 7,000,000.00 - - - - 7,000,000.00 - 0.00 % 0.77 % 0.00 % 0.00 %
R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 908,380,000.00 - - - - 908,380,000.00 - 0.00 % 100.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
RECONCILIATION DETAIL

 

July 17, 2026

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS  
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 5,111,189.34   Servicing Fee 2,639.86  
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 6,585.81  
Interest Adjustments -   Operating Advisor Fee 1,370.15  
ASER Amount -   Asset Representations Reviewer Ongoing Fee 211.97  
Realized Loss in Excess of Principal Balance -   CREFC Intellectual Property Royalty License Fee 378.49  
Total Interest Funds Available   5,111,189.34 Total Scheduled Fees   11,186.28
Principal Funds Available     Additional Fees, Expenses, etc.    
Scheduled Principal -   Additional Servicing Fee -  
Unscheduled Principal Collections -   Special Servicing Fee -  
Net Liquidation Proceeds -   Work-out Fee -  
Repurchased Principal -   Liquidation Fee -  
Substitution Principal -   Trust Fund Expenses -  
Other Principal -   Trust Advisor Expenses -  
      Reimbursement of Interest on Advances to the Servicer 85.72  
Total Principal Funds Available   -      
      Borrower Reimbursable Trust Fund Expenses -  
Other Funds Available          
      Other Expenses -  
Yield Maintenance Charges -        
Withdrawal of Withheld Amounts from the Interest Reserve     Total Additional Fees, Expenses, etc.   85.72
Account -        
      Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account -        
      Interest Distribution 5,099,917.38  
Total Other Funds Available   - Principal Distribution -  
      Yield Maintenance Charge Distribution -  
      Total Distributions   5,099,917.38
 
 
 
 
Total Funds Available   5,111,189.34      
      Total Funds Allocated   5,111,189.38

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
OTHER INFORMATION

 

July 17, 2026

 

Available Funds    
  Pooled Available Funds 5,099,917.34  
  Loan-Specific Available Funds 927,071.57  
Interest Reserve Account Information    
  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Excess Liquidation Proceeds Reserve Account Information    
  Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
  Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
  Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
  Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 100.00000 %
Controlling Class Information    
  The Controlling Class is Class J-RR.    
  The Controlling Class Representative is V13 B-Piece Grand Avenue Partners, LLC.    
  The Loan-Specific Controlling Class is Class HCRR.    
  There has not yet been notification of the current Loan-Specific Controlling Class Representative.    
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
STRATIFICATION DETAIL

 

July 17, 2026

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 53 908,380,000.00 100.00 6.7521 40 1.888027
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 53 908,380,000.00 100.00 6.7521 40 1.888027
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 1 18,070,000.00 1.99 6.7000 42 1.040000
1.251 to 1.500 23 306,360,000.00 33.73 6.6106 42 1.354422
1.501 to 1.750 7 138,260,000.00 15.22 6.8508 42 1.651624
1.751 to 2.000 8 154,690,000.00 17.03 6.2915 29 1.909232
2.001 to 2.250 5 40,000,000.00 4.40 6.8874 41 2.042500
2.251 to 2.500 2 40,000,000.00 4.40 6.9890 43 2.490000
2.501 to 2.750 6 191,000,000.00 21.03 7.2564 42 2.520000
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 1 20,000,000.00 2.20 6.2833 41 4.750000
Total 53 908,380,000.00 100.00 6.7521 40 1.888027

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
STRATIFICATION DETAIL

 

July 17, 2026

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 15 54,514,000.00 6.00 6.8575 40 1.682883
10,000,001 to 15,000,000 7 92,500,000.00 10.18 6.5908 41 1.579730
15,000,001 to 20,000,000 5 88,620,000.00 9.76 6.9519 41 2.166930
20,000,001 to 25,000,000 3 73,000,000.00 8.04 6.2975 41 1.722808
25,000,001 to 30,000,000 3 80,985,000.00 8.92 6.7722 42 1.750814
30,000,001 to 35,000,000 4 138,960,000.00 15.30 7.7180 42 2.300872
35,000,001 to 40,000,000 2 79,805,000.00 8.79 6.4560 42 1.943595
40,000,001 to 45,000,000 1 42,700,000.00 4.70 6.2000 42 1.620000
45,000,001 to 50,000,000 1 50,000,000.00 5.50 5.4310 42 2.520000
5,000,001 to 10,000,000 10 72,946,000.00 8.03 7.3008 41 1.717836
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 1 57,850,000.00 6.37 6.4300 43 1.290000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 1 76,500,000.00 8.42 6.4990 18 1.930000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 53 908,380,000.00 100.00 6.7521 40 1.888027

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
STRATIFICATION DETAIL

 

July 17, 2026

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 6 107,500,000.00 11.83 5.4104 41 2.202326
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 2 54,000,000.00 5.94 5.9200 43 1.370000
6.01 to 6.25 2 52,225,000.00 5.75 6.2046 42 1.563461
6.26 to 6.50 6 195,525,000.00 21.52 6.4226 32 1.939569
6.51 to 6.75 8 105,905,000.00 11.66 6.6254 42 1.597894
6.76 to 7.00 7 114,470,000.00 12.60 6.9621 42 2.171258
7.01 or Greater 22 278,755,000.00 30.69 7.7261 41 1.885747
Total 53 908,380,000.00 100.00 6.7521 40 1.888027
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 1 76,500,000.00 8.42 6.4990 18 1.930000
Lodging 4 77,300,000.00 8.51 7.0058 42 2.888978
Mixed Use 10 206,000,000.00 22.68 7.2651 41 2.436990
Multifamily 9 207,000,000.00 22.79 6.6291 42 1.372260
Office 3 47,500,000.00 5.23 6.9981 42 1.721158
Other 0 0.00 0.00 0.0000 0 0.000000
Retail 13 171,725,000.00 18.90 6.5106 41 1.763794
Self Storage 10 101,155,000.00 11.14 6.2548 42 1.394433
Total 53 908,380,000.00 100.00 6.7521 40 1.888027

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
STRATIFICATION DETAIL

 

July 17, 2026

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 52 894,380,000.00 98.46 6.7392 39 1.897701
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 1 14,000,000.00 1.54 7.5750 42 1.270000
Total 53 908,380,000.00 100.00 6.7521 40 1.888027
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 53 908,380,000.00 100.00 6.7521 40 1.888027
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 53 908,380,000.00 100.00 6.7521 40 1.888027

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
STRATIFICATION DETAIL

 

July 17, 2026

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Arkansas 2 52,000,000.00 5.72 7.1400 42 1.680000
California 2 10,925,000.00 1.20 6.8700 43 1.408009
Connecticut 2 11,250,000.00 1.24 6.9832 42 1.694373
Florida 1 14,000,000.00 1.54 7.5750 42 1.270000
Georgia 5 32,300,000.00 3.56 7.6455 41 1.529969
Illinois 1 9,525,000.00 1.05 6.2250 42 1.310000
Kansas 1 3,800,000.00 0.42 6.7430 42 1.990000
Louisiana 2 9,825,000.00 1.08 6.5465 42 1.370611
Michigan 4 30,000,000.00 3.30 7.3500 41 2.040000
N/A 11 309,200,000.00 34.04 7.0211 36 2.265191
New York 15 289,480,000.00 31.87 6.2563 42 1.827393
North Carolina 1 23,500,000.00 2.59 7.2920 43 1.850000
Ohio 1 18,070,000.00 1.99 6.7000 42 1.040000
Pennsylvania 1 28,750,000.00 3.16 6.6300 42 1.330000
Tennessee 1 5,655,000.00 0.62 6.8780 42 1.330000
Texas 2 55,200,000.00 6.08 6.3037 42 1.565652
Washington 1 4,900,000.00 0.54 6.9160 42 1.530000
Total 53 908,380,000.00 100.00 6.7521 40 1.888027

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
MORTGAGE LOAN DETAIL

 

July 17, 2026

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30511675 10   MF Philadelphia PA 07/06/2026 6.63000 % 158,843.75 - 28,750,000.00 28,750,000.00 01/06/2030 0   0   0  
30511697 11   MF Bronx NY 07/06/2026 7.13000 % 160,425.00 - 27,000,000.00 27,000,000.00 02/06/2030 0   0   0  
30511768 12   RT Flushing NY 07/06/2026 6.29000 % 128,420.83 - 24,500,000.00 24,500,000.00 02/06/2030 0   0   0  
30530360 13   OF Durham NC 07/06/2026 7.29200 % 142,801.67 - 23,500,000.00 23,500,000.00 02/06/2030 0   0   0  
30511592 1-4-2   RT Elmhurst NY 07/06/2026 5.37000 % 17,900.00 - 4,000,000.00 4,000,000.00 11/06/2029 0   0   0  
30322918 15   MF Cleveland OH 07/06/2026 6.70000 % 100,890.83 - 18,070,000.00 18,070,000.00 01/06/2030 0   0   0  
30322921 -15-2   MU Atlanta GA 07/06/2026 7.37500 % 9,012.01 - 1,466,361.00 1,466,361.00 10/06/2029 0   0   0  
30511692 16   LO Atlanta GA 07/06/2026 7.88000 % 113,603.33 - 17,300,000.00 17,300,000.00 02/06/2030 0   0   0  
30511651 17   MF Sunnyside NY 07/06/2026 6.87000 % 93,031.25 - 16,250,000.00 16,250,000.00 01/06/2030 0   0   0  
30511670 19   OF Boca Raton FL 07/06/2026 7.57500 % 88,375.00 - 14,000,000.00 14,000,000.00 01/06/2030 0   0   0  
30530356 1 A-1 IN     07/06/2026 6.49900 % 414,311.25 - 76,500,000.00 76,500,000.00 01/06/2030 0   0   0  
30511793 2   MF Brooklyn NY 07/06/2026 6.43000 % 309,979.58 - 57,850,000.00 57,850,000.00 02/06/2030 0   0   0  
30322823 20 A-4 RT     07/01/2026 6.40000 % 72,000.00 - 13,500,000.00 13,500,000.00 12/01/2029 0   0   0  
        Pasadena, Houston                              
30511672 21   MH   TX 07/06/2026 6.65800 % 69,354.17 - 12,500,000.00 12,500,000.00 01/06/2030 0   0   0  
        and Hitchcock                              
30511769 22   MF Bronx NY 07/06/2026 7.16000 % 68,616.67 - 11,500,000.00 11,500,000.00 02/06/2030 0   0   0  
30322917 2-2-2   LO     07/06/2026 6.28330 % 104,721.63 - 20,000,000.00 20,000,000.00 12/06/2029 0   0   0  
30322922 23 A-7 OF New York NY 07/09/2026 5.49969 % 45,830.76 - 10,000,000.00 10,000,000.00 01/09/2030 0   0   0  
30511673 24   SS Lake in the Hills IL 07/06/2026 6.22500 % 49,410.94 - 9,525,000.00 9,525,000.00 01/06/2030 0   0   0  
30511657 2-4-2   RT Elmhurst NY 07/06/2026 5.37000 % 15,662.50 - 3,500,000.00 3,500,000.00 11/06/2029 0   0   0  
30511687 25   SS Monroe CT 07/06/2026 6.94100 % 45,463.55 - 7,860,000.00 7,860,000.00 01/06/2030 0   0   0  
30511717 26   SS San Francisco CA 07/06/2026 6.62400 % 36,984.00 - 6,700,000.00 6,700,000.00 02/06/2030 0   0   0  
30511653 27   SS Sulphur LA 07/06/2026 6.59500 % 36,547.29 - 6,650,000.00 6,650,000.00 01/06/2030 0   0   0  
30511619 28   SS Oak Ridge TN 07/06/2026 6.87800 % 32,412.58 - 5,655,000.00 5,655,000.00 01/06/2030 0   0   0  
30322923 29   MH Poulsbo WA 07/06/2026 6.91600 % 28,240.33 - 4,900,000.00 4,900,000.00 01/06/2030 0   0   0  
30511801 30   MF Bronx NY 07/06/2026 7.65000 % 15,555.00 - 2,440,000.00 2,440,000.00 07/06/2029 0   0   0  
30511802 31   MF Bronx NY 07/06/2026 7.65000 % 15,555.00 - 2,440,000.00 2,440,000.00 07/06/2029 0   0   0  
30511745 32   RT Petaluma CA 07/06/2026 7.26000 % 25,561.25 - 4,225,000.00 4,225,000.00 02/06/2030 0   0   0  
30511650 33   SS     07/06/2026 6.56500 % 22,977.50 - 4,200,000.00 4,200,000.00 01/06/2030 0   0   0  
30511618 34   MH Junction City KS 07/06/2026 6.74300 % 21,352.83 - 3,800,000.00 3,800,000.00 01/06/2030 0   0   0  
30511686 35   SS Southington CT 07/06/2026 7.08100 % 20,003.83 - 3,390,000.00 3,390,000.00 01/06/2030 0   0   0  
30511654 36   SS Moss Bluff LA 07/06/2026 6.44500 % 17,052.40 - 3,175,000.00 3,175,000.00 01/06/2030 0   0   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
MORTGAGE LOAN DETAIL

 

July 17, 2026

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30511752 3 A-1 SS     07/06/2026 5.92000 % 197,333.33 - 40,000,000.00 40,000,000.00 02/06/2030 0   0   0  
30511753 3 A-2 SS     07/06/2026 5.92000 % 69,066.67 - 14,000,000.00 14,000,000.00 02/06/2030 0   0   0  
30511698 5 A-1 MU New York NY 07/06/2026 5.43100 % 226,291.85 - 50,000,000.00 50,000,000.00 01/06/2030 0   0   0  
30511703 5 B MU New York   07/06/2026 6.99457 % 232,015.72 - 39,805,000.00 39,805,000.00 01/06/2030 0   0   0  
30511704 5 C MU New York   07/06/2026 7.85549 % 224,994.33 - 34,370,000.00 34,370,000.00 01/06/2030 0   0   0  
30511705 5 D MU New York   07/06/2026 8.90391 % 256,655.21 - 34,590,000.00 34,590,000.00 01/06/2030 0   0   0  
30511706 5 -E MU New York   07/06/2026 6.55140 % 137,770.48 - 25,235,000.00 25,235,000.00 01/06/2030 0   0   0  
30511707 5 F MU New York   07/06/2026 13.24392 % 77,256.20 - 7,000,000.00 7,000,000.00 01/06/2030 0   0   0  
30530357 7   MF Houston TX 07/06/2026 6.20000 % 220,616.67 - 42,700,000.00 42,700,000.00 01/06/2030 0   0   0  
30322920 8 A-10 MU Atlanta GA 07/06/2026 7.37500 % 34,146.25 - 5,556,000.00 5,556,000.00 10/06/2029 0   0   0  
30511763 8 A-2 LO New York NY 07/06/2026 6.98900 % 203,845.83 - 35,000,000.00 35,000,000.00 02/06/2030 0   0   0  
30511764 8 A-3 LO New York NY 07/06/2026 6.98900 % 29,120.83 - 5,000,000.00 5,000,000.00 02/06/2030 0   0   0  
30322913 9 A-2 RT Kentwood MI 07/06/2026 7.35000 % 73,500.00 - 12,000,000.00 12,000,000.00 12/06/2029 0   0   0  
30322914 9 A-3 RT Kentwood MI 07/06/2026 7.35000 % 36,750.00 - 6,000,000.00 6,000,000.00 12/06/2029 0   0   0  
30322915 9 A-5 RT Kentwood MI 07/06/2026 7.35000 % 49,000.00 - 8,000,000.00 8,000,000.00 12/06/2029 0   0   0  
30322916 9 A-6 RT Kentwood MI 07/06/2026 7.35000 % 24,500.00 - 4,000,000.00 4,000,000.00 12/06/2029 0   0   0  
30322924 A-1-2   MU Atlanta GA 07/06/2026 7.37500 % 24,332.40 - 3,959,170.00 3,959,170.00 10/06/2029 0   0   0  
30511469 A-1-3   RT Elmhurst NY 07/06/2026 5.37000 % 111,875.00 - 25,000,000.00 25,000,000.00 11/06/2029 0   0   0  
30511643 A-2-1   RT Rogers AR 07/01/2026 7.14000 % 208,250.00 - 35,000,000.00 35,000,000.00 01/01/2030 0   0   0  
30511644 A-2-2   RT Rogers AR 07/01/2026 7.14000 % 101,150.00 - 17,000,000.00 17,000,000.00 01/01/2030 0   0   0  
30511477 A-2-5   RT Elmhurst NY 07/06/2026 5.37000 % 67,125.00 - 15,000,000.00 15,000,000.00 11/06/2029 0   0   0  
30322919 A-9-1   MU Atlanta GA 07/06/2026 7.37500 % 24,696.84 - 4,018,469.00 4,018,469.00 10/06/2029 0   0   0  
Total Count = 53               5,111,189.34 - 908,380,000.00 908,380,000.00              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
NOI DETAIL

 

July 17, 2026

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
30511675 10   MF Philadelphia PA 28,750,000.00 2,504,050.01 645,542.14 01/01/2026 03/31/2026
30511697 11   MF Bronx NY 27,000,000.00 2,741,357.42 2,906,957.67 Not Available Not Available
30511768 12   RT Flushing NY 24,500,000.00 913,222.63 557,061.12 01/01/2026 03/31/2026
30530360 13   OF Durham NC 23,500,000.00 3,467,871.05 3,467,871.05 Not Available Not Available
30511592 1-4-2   RT Elmhurst NY 4,000,000.00 49,729,421.16 13,873,174.04 01/01/2026 03/31/2026
30322918 15   MF Cleveland OH 18,070,000.00 1,318,621.42 1,318,621.42 Not Available Not Available
30322921 -15-2   MU Atlanta GA 1,466,361.00 28,230,307.38 28,230,307.38 Not Available Not Available
30511692 16   LO Atlanta GA 17,300,000.00 2,320,732.84 2,566,528.47 Not Available Not Available
30511651 17   MF Sunnyside NY 16,250,000.00 1,478,218.76 1,478,218.76 Not Available Not Available
30511670 19   OF Boca Raton FL 14,000,000.00 1,536,520.06 1,536,520.06 Not Available Not Available
30530356 1 A-1 IN     76,500,000.00 15,605,333.35 16,000,000.00 Not Available Not Available
30511793 2   MF Brooklyn NY 57,850,000.00 5,195,432.34 4,979,854.74 Not Available Not Available
30322823 20 A-4 RT     13,500,000.00 10,895,920.54 2,808,645.07 01/01/2026 03/31/2026
30511672 21   MH Pasadena, Houston and Hitchcock TX 12,500,000.00 1,179,928.96 1,176,425.20 Not Available Not Available
30511769 22   MF Bronx NY 11,500,000.00 976,263.93 1,175,062.21 Not Available Not Available
30322917 2-2-2   LO     20,000,000.00 89,145,634.67 89,145,634.67 Not Available Not Available
30322922 23 A-7 OF New York NY 10,000,000.00 345,944,977.00 346,262,571.30 Not Available Not Available
30511673 24   SS Lake in the Hills IL 9,525,000.00 795,958.00 795,958.00 Not Available Not Available
30511657 2-4-2   RT Elmhurst NY 3,500,000.00 49,729,421.16 13,873,174.04 01/01/2026 03/31/2026
30511687 25   SS Monroe CT 7,860,000.00 883,367.02 896,727.17 Not Available Not Available
30511717 26   SS San Francisco CA 6,700,000.00 608,235.11 608,235.11 Not Available Not Available
30511653 27   SS Sulphur LA 6,650,000.00 626,845.96 626,845.96 Not Available Not Available
30511619 28   SS Oak Ridge TN 5,655,000.00 529,048.97 529,048.97 Not Available Not Available
30322923 29   MH Poulsbo WA 4,900,000.00 530,790.25 530,790.25 Not Available Not Available
30511801 30   MF Bronx NY 2,440,000.00 247,827.81 247,827.81 Not Available Not Available
30511802 31   MF Bronx NY 2,440,000.00 246,425.76 246,425.76 Not Available Not Available
30511745 32   RT Petaluma CA 4,225,000.00 272,857.01 125,491.64 01/01/2026 03/31/2026
30511650 33   SS     4,200,000.00 335,139.80 375,297.17 Not Available Not Available
30511618 34   MH Junction City KS 3,800,000.00 523,374.50 523,374.50 Not Available Not Available
30511686 35   SS Southington CT 3,390,000.00 466,773.23 466,773.23 Not Available Not Available
30511654 36   SS Moss Bluff LA 3,175,000.00 279,755.66 279,755.66 Not Available Not Available
30511752 3 A-1 SS     40,000,000.00 8,634,354.67 9,042,487.15 04/01/2025 03/31/2026
Reports Available at sf.citidirect.com   v. 21.09.28   Page 16 of 31     © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
NOI DETAIL

 

July 17, 2026

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
30511753 3 A-2 SS     14,000,000.00 8,634,354.67 9,042,487.15 04/01/2025 03/31/2026
30511698 5 A-1 MU New York NY 50,000,000.00 22,551,995.47 5,520,602.77 01/01/2026 03/31/2026
30511703 5 B MU New York   39,805,000.00 22,551,995.47 5,520,602.77 01/01/2026 03/31/2026
30511704 5 C MU New York   34,370,000.00 22,551,995.47 5,520,602.77 01/01/2026 03/31/2026
30511705 5 D MU New York   34,590,000.00 22,551,995.47 5,520,602.77 01/01/2026 03/31/2026
30511706 5 -E MU New York   25,235,000.00 22,551,995.47 5,520,602.77 01/01/2026 03/31/2026
30511707 5 F MU New York   7,000,000.00 22,551,995.47 5,520,602.77 01/01/2026 03/31/2026
30530357 7   MF Houston TX 42,700,000.00 4,200,795.99 4,572,972.86 Not Available Not Available
30322920 8 A-10 MU Atlanta GA 5,556,000.00 28,230,307.38 28,230,307.38 Not Available Not Available
30511763 8 A-2 LO New York NY 35,000,000.00 17,748,835.64 17,784,091.29 04/01/2025 03/31/2026
30511764 8 A-3 LO New York NY 5,000,000.00 17,748,835.64 17,784,091.29 04/01/2025 03/31/2026
30322913 9 A-2 RT Kentwood MI 12,000,000.00 13,444,990.12 12,640,791.20 Not Available Not Available
30322914 9 A-3 RT Kentwood MI 6,000,000.00 13,444,990.12 12,640,791.20 Not Available Not Available
30322915 9 A-5 RT Kentwood MI 8,000,000.00 13,444,990.12 12,640,791.20 Not Available Not Available
30322916 9 A-6 RT Kentwood MI 4,000,000.00 13,444,990.12 12,640,791.20 Not Available Not Available
30322924 A-1-2   MU Atlanta GA 3,959,170.00 28,230,307.38 28,230,307.38 Not Available Not Available
30511469 A-1-3   RT Elmhurst NY 25,000,000.00 49,729,421.16 13,873,174.04 01/01/2026 03/31/2026
30511643 A-2-1   RT Rogers AR 35,000,000.00 18,064,914.80 4,224,716.60 01/01/2026 03/31/2026
30511644 A-2-2   RT Rogers AR 17,000,000.00 18,064,914.80 4,224,716.60 01/01/2026 03/31/2026
30511477 A-2-5   RT Elmhurst NY 15,000,000.00 49,729,421.16 13,873,174.04 01/01/2026 03/31/2026
30322919 A-9-1   MU Atlanta GA 4,018,469.00 28,230,307.38 28,230,307.38 Not Available Not Available
Total Count = 53         908,380,000.00 1,085,598,337.73 801,054,335.15    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
DELINQUENCY LOAN DETAIL

 

July 17, 2026

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
No Loans with Delinquency Activity to Report.                          

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

July 17, 2026

 

              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
07/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
06/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
05/15/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
04/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
03/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
02/18/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
01/16/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
12/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
11/18/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
10/20/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
09/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
08/15/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
APPRAISAL REDUCTION DETAIL

 

July 17, 2026

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
HISTORICAL APPRAISAL REDUCTION DETAIL

 

July 17, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
LOAN MODIFICATION DETAIL

 

July 17, 2026

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
HISTORICAL LOAN MODIFICATION DETAIL

 

July 17, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
SPECIALLY SERVICED LOAN DETAIL

 

July 17, 2026

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
No Loans Specially Serviced to Report.                  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
HISTORICAL SPECIALLY SERVICED LOANS

 

July 17, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
No Loans Specially Serviced to Report.                  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
UNSCHEDULED PRINCIPAL DETAIL

 

July 17, 2026

 

    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

July 17, 2026

 

Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
LIQUIDATED LOAN DETAIL

 

July 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
HISTORICAL LIQUIDATED LOAN

 

July 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

 

July 17, 2026

 

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
      Modification Code (4)    
  Payment Status of Loan (2)        
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2025-V13 Mortgage Trust,
Commercial Mortgage Pass-Through Certificates, Series 2025-V13
NOTES

 

July 17, 2026

 

No Notes available for this deal at this time.

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 31 © Copyright 2026 Citigroup