| | | | | | | | | | | | | | | | | Insurance Operations | | Total | | | (in millions) | | Three Months Ended June 30, 2026 | | | | | | Gross premiums written | | $ | 163.4 | | | $ | 163.4 | | | Net premiums written | | 162.0 | | | 162.0 | | | | | | | | Net premiums earned | | 174.1 | | | 174.1 | | | Net investment income | | 27.4 | | | 27.4 | | Net realized and unrealized losses on investments | | 18.7 | | | 18.7 | | | | | | | | | | | | | Total revenues | | 220.2 | | | 220.2 | | | | | | | | Losses and loss adjustment expenses | | 122.3 | | | 122.3 | | | Commission expense | | 22.2 | | | 22.2 | | Compensation-related expenses(1) | | 22.9 | | | 22.9 | | Information technology expenses(1) | | 2.9 | | | 2.9 | | Professional fees(1) | | 5.0 | | | 5.0 | | Depreciation and amortization expenses(1) | | 3.3 | | | 3.3 | | Other underwriting expenses(1)(2) | | 2.5 | | | 2.5 | | AO and other expense allocations(3) | | (8.5) | | | (8.5) | | Premium taxes and assessments | | 6.9 | | | 6.9 | | Policyholder dividends | | 0.8 | | | 0.8 | | CECL related to premiums receivable | | 3.9 | | | 3.9 | | Interest and financing expenses | | 1.3 | | | 1.3 | | | | | | | | Total expenses | | 185.5 | | | 185.5 | | | | | | | Net income before income taxes | | 34.7 | | | 34.7 | | Income tax | | 5.6 | | | 5.6 | | Net income (4) | | $ | 29.1 | | | $ | 29.1 | | | | | | | Combined ratio | | 105.8 | % | | 105.8 | % | | | | | | Adjusted stockholders' equity: | | | | | Stockholders’ equity | | $ | 858.8 | | | $ | 858.8 | | | Deferred reinsurance gain—LPT Agreement | | 85.3 | | | 85.3 | | | Accumulated other comprehensive loss, net of tax | | 12.2 | | | 12.2 | | | | | | | Adjusted stockholders' equity(5) | | $ | 956.3 | | | $ | 956.3 | | | | | | |
| | | | | | | | | | | | | | | | | Insurance Operations | | Total | | | (in millions) | | | | | | | Three Months Ended June 30, 2025 | | | | | | Gross premiums written | | $ | 203.3 | | | $ | 203.3 | | | Net premiums written | | 201.5 | | | 201.5 | | | | | | | | Net premiums earned | | 198.3 | | | 198.3 | | | Net investment income | | 27.1 | | | 27.1 | | | Net realized and unrealized gains on investments | | 20.9 | | | 20.9 | | | | | | | | | | | | | Total revenues | | 246.3 | | | 246.3 | | | | | | | | Losses and loss adjustment expenses | | 140.1 | | | 140.1 | | | Commission expense | | 26.1 | | | 26.1 | | Compensation-related expenses(1) | | 23.9 | | | 23.9 | | Information technology expenses(1) | | 2.8 | | | 2.8 | | Professional fees(1) | | 5.4 | | | 5.4 | | Depreciation and amortization expenses(1) | | 3.3 | | | 3.3 | | Other underwriting expenses(1)(2) | | 2.2 | | | 2.2 | | AO and other expense allocations(3) | | (9.3) | | | (9.3) | | Premium taxes and assessments | | 7.6 | | | 7.6 | | Policyholder dividends | | 2.2 | | | 2.2 | | | CECL related to premiums receivable | | 5.0 | | | 5.0 | | | | | | | | | | | | | Total expenses | | 209.3 | | | 209.3 | | | | | | | Net income before income taxes | | 37.0 | | | 37.0 | | Income tax expense | | 7.3 | | | 7.3 | | Net income(4) | | $ | 29.7 | | | $ | 29.7 | | | | | | | | Combined ratio | | 105.6 | % | | 105.6 | % | | | | | | Adjusted stockholders' equity: | | | | | Stockholders’ equity | | $ | 1,083.1 | | | $ | 1,083.1 | | | Deferred reinsurance gain—LPT Agreement | | 90.7 | | | 90.7 | | | Accumulated other comprehensive loss, net of tax | | 53.2 | | | 53.2 | | | | | | | Adjusted stockholders' equity(5) | | $ | 1,227.0 | | | $ | 1,227.0 | | | | | | |
| | | | | | | | | | | | | | | | | Insurance Operations | | Total | | | (in millions) | | Six Months Ended June 30, 2026 | | | | | | Gross premiums written | | $ | 344.2 | | | $ | 344.2 | | | Net premiums written | | 341.4 | | | 341.4 | | | | | | | | Net premiums earned | | 355.0 | | | 355.0 | | | Net investment income | | 55.7 | | | 55.7 | | Net realized and unrealized gains on investments | | 17.0 | | | 17.0 | | | | | | | Other income | | 0.1 | | | 0.1 | | | Total revenues | | 427.8 | | | 427.8 | | | | | | | | Losses and loss adjustment expenses | | 251.5 | | | 251.5 | | | Commission expense | | 45.9 | | | 45.9 | | Compensation-related expenses(1) | | 47.9 | | | 47.9 | | Information technology expenses(1) | | 5.6 | | | 5.6 | | Professional fees(1) | | 10.0 | | | 10.0 | | Depreciation and amortization expenses(1) | | 6.3 | | | 6.3 | | Other underwriting expenses(1)(2) | | 5.0 | | | 5.0 | | AO and other expense allocations(3) | | (17.0) | | | (17.0) | | Premium taxes and assessments | | 14.0 | | | 14.0 | | Policyholder dividends | | 1.9 | | | 1.9 | | | CECL related to premiums receivable | | 6.9 | | | 6.9 | | Interest and financing expenses | | 2.4 | | | 2.4 | | | | | | | | Total expenses | | 380.4 | | | 380.4 | | | | | | | Net income before income taxes | | 47.4 | | | 47.4 | | Income tax expense | | 8.2 | | | 8.2 | | Net income(4) | | $ | 39.2 | | | $ | 39.2 | | | | | | | | Combined ratio | | 106.4 | % | | 106.4 | % | | | | | | Adjusted stockholders' equity: | | | | | Stockholders’ equity | | $ | 858.8 | | | $ | 858.8 | | | Deferred reinsurance gain—LPT Agreement | | 85.3 | | | 85.3 | | | Accumulated other comprehensive loss, net of tax | | 12.2 | | | 12.2 | | Adjusted stockholders' equity(5) | | $ | 956.3 | | | $ | 956.3 | | | | | | |
| | | | | | | | | | | | | | | | | Insurance Operations | | Total | | | (in millions) | | Six Months Ended June 30, 2025 | | | | | | Gross premiums written | | $ | 415.4 | | | $ | 415.4 | | | Net premiums written | | 411.8 | | | 411.8 | | | | | | | | Net premiums earned | | 381.3 | | | 381.3 | | | Net investment income | | 59.2 | | | 59.2 | | Net realized and unrealized gains on investments | | 8.1 | | | 8.1 | | | | | | | Other income | | 0.3 | | | 0.3 | | | Total revenues | | 448.9 | | | 448.9 | | | | | | | | Losses and loss adjustment expenses | | 260.8 | | | 260.8 | | | Commission expense | | 49.1 | | | 49.1 | | Compensation-related expenses(1) | | 51.5 | | | 51.5 | | Information technology expenses(1) | | 5.8 | | | 5.8 | | Professional fees(1) | | 10.2 | | | 10.2 | | Depreciation and amortization expenses(1) | | 6.7 | | | 6.7 | | Other underwriting expenses(1)(2) | | 4.3 | | | 4.3 | | AO and other expense allocations(3) | | (19.9) | | | (19.9) | | Premium taxes and assessments | | 15.1 | | | 15.1 | | Policyholder dividends | | 5.0 | | | 5.0 | | | CECL related to premiums receivable | | 7.3 | | | 7.3 | | Interest and financing expenses | | 0.1 | | | 0.1 | | | | | | | | Total expenses | | 396.0 | | | 396.0 | | | | | | | Net income before income taxes | | 52.9 | | | 52.9 | | Income tax expense | | 10.4 | | | 10.4 | | Net income(4) | | $ | 42.5 | | | $ | 42.5 | | | | | | | | Combined ratio | | 103.9 | % | | 103.9 | % | | | | | | Adjusted stockholders' equity: | | | | | Stockholders’ equity | | $ | 1,083.1 | | | $ | 1,083.1 | | | Deferred reinsurance gain—LPT Agreement | | 90.7 | | | 90.7 | | | Accumulated other comprehensive loss, net of tax | | 53.2 | | | 53.2 | | Adjusted stockholders' equity(5) | | $ | 1,227.0 | | | $ | 1,227.0 | |
(1)Certain underwriting expenses are shown prior to adjusting and other (AO) and other expense allocations. (2)Other underwriting segment expenses include marketing and advertising, travel, corporate insurance, payment processing fees, and other miscellaneous expenses. (3)AO allocations consist of those underwriting expenses that relate to claims handling activities, which are allocated to loss adjustment expenses. Other allocations consist primarily of those underwriting expenses that relate to investing activities, which are allocated to net investment income, and nurse billing expenses that constitute defense and cost containment costs, which are allocated to loss adjustment expenses. (4)There are no reconciling adjustments to consolidated net income. (5)Adjusted stockholders' equity is a non-GAAP measure.
|