| Schedule of Variable Interest Entities |
Below is a summary of our assets, liabilities, collateral and maximum exposure to loss associated with these unconsolidated VIEs as of June 30, 2026 and December 31, 2025: | | | | | | | | | June 30, | | December 31, | | | 2026 | | 2025 | | | | (in thousands) | Assets | | | | | | | Real estate assets – net | | $ | 993,190 | | $ | 1,010,790 | Assets held for sale | | | — | | | 4,000 | Real estate loans receivable – net | | | 667,182 | | | 600,543 | Investments in unconsolidated entities | | | 340,849 | | | 346,034 | Non-real estate loans receivable – net | | | 26,285 | | | 20,742 | Contractual and other receivables – net | | | 3,092 | | | 1,068 | Total assets | | | 2,030,598 | | | 1,983,177 | | | | | | | | Liabilities | | | | | | | Accrued expenses and other liabilities | | | (41,245) | | | (40,579) | Total liabilities | | | (41,245) | | | (40,579) | | | | | | | | Collateral | | | | | | | Personal guarantee | | | (8,000) | | | (8,000) | Other collateral | | | (1,264,931) | | | (1,270,795) | Total collateral | | | (1,272,931) | | | (1,278,795) | | | | | | | | Maximum exposure to loss | | $ | 716,422 | | $ | 663,803 |
|
| Schedule of Variable Interest Entities revenue |
The table below reflects our total revenues from the operators that are considered unconsolidated VIEs, following the date they were determined to be VIEs, for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | 2026 | | 2025 | | 2026 | | 2025 | | | | | (in thousands) | | (in thousands) | Revenue | | | | | | | | | | | | | | Rental income | | | $ | 28,146 | | $ | 31,766 | | $ | 56,111 | | $ | 64,653 | Interest income | | | | 10,384 | | | 7,242 | | | 19,684 | | | 14,568 | Total | | | $ | 38,530 | | $ | 39,008 | | $ | 75,795 | | $ | 79,221 |
|