| Schedule of expected credit loss |
A rollforward of our allowance for credit losses for the six months ended June 30, 2026 is as follows: | | | | | | | | | | | | | | Rating | | Financial Statement Line Item | Allowance for Credit Loss as of December 31, 2025 | | Provision (Recovery) for Credit Loss for the six months ended June 30, 2026 (1) | | Write-offs charged against allowance for the six months ended June 30, 2026 | | Allowance for Credit Loss as of June 30, 2026 | | | | (in thousands) | 1 | | Real estate loan receivable | $ | 214 | | $ | (214) | | $ | — | | $ | — | 2 | | Real estate loans receivable | | 180 | | | (87) | | | — | | | 93 | 3 | | Real estate loans receivable | | 9,972 | | | (2,437) | | | — | | | 7,535 | 4 | | Real estate loans receivable | | 19,097 | | | (280) | | | — | | | 18,817 | 5 | | Real estate loans receivable | | 35,153 | | | 1,890 | | | — | | | 37,043 | 6 | | Real estate loans receivable | | 10,220 | | | (779) | | | (4,905) | | | 4,536 | | | Sub-total | | 74,836 | | | (1,907) | (2) | | (4,905) | | | 68,024 | | | | | | | | | | | | | | | 2 | | Non-real estate loans receivable | | 39 | | | (39) | | | — | | | — | 3 | | Non-real estate loans receivable | | 1,042 | | | (665) | | | — | | | 377 | 4 | | Non-real estate loans receivable | | 906 | | | (421) | | | — | | | 485 | 5 | | Non-real estate loans receivable | | 41,128 | | | (1,949) | | | — | | | 39,179 | 6 | | Non-real estate loans receivable | | 57,147 | | | (1,506) | | | — | | | 55,641 | | | Sub-total | | 100,262 | | | (4,580) | (2) | | — | | | 95,682 | | | | | | | | | | | | | | | 3 | | Unfunded real estate loan commitments | | 409 | | | (69) | | | — | | | 340 | 4 | | Unfunded real estate loan commitments | | 4,600 | | | (1,500) | | | — | | | 3,100 | 2 | | Unfunded non-real estate loan commitments | | 6 | | | (6) | | | — | | | — | 3 | | Unfunded non-real estate loan commitments | | 76 | | | (31) | | | — | | | 45 | 4 | | Unfunded non-real estate loan commitments | | 279 | | | (91) | | | — | | | 188 | 5 | | Unfunded non-real estate loan commitments | | — | | | 71 | | | — | | | 71 | | | Sub-total | | 5,370 | | | (1,626) | | | — | | | 3,744 | | | | | | | | | | | | | | | | | Total | $ | 180,468 | | $ | (8,113) | | $ | (4,905) | | $ | 167,450 |
| (1) | The provision (recovery) amounts in the rollforward do not reflect $0.2 million of aggregate cash recoveries received during the six months ended June 30, 2026 on loans that were previously written off. |
| (2) | These amounts include cash recoveries of $2.7 million related to interest payments received on loans that are written down to fair value and are being accounted for under the cost recovery method in which any payments received are applied directly against the principal balance outstanding. This amount also includes $4.8 million related to principal payments received on loans that were fully reserved. |
A rollforward of our allowance for credit losses for the six months ended June 30, 2025 is as follows: | | | | | | | | | | | | | | | | | Rating | | Financial Statement Line Item | Allowance for Credit Loss as of December 31, 2024 | | Provision (Recovery) for Credit Loss for the six months ended June 30, 2025 (1) | | Write-offs charged against allowance for the six months ended June 30, 2025 | | Other reductions to the allowance for the six months ended June 30, 2025 | | Allowance for Credit Loss as of June 30, 2025 | | | | (in thousands) | 1 | | Real estate loans receivable | $ | 312 | | $ | (47) | | $ | — | | $ | — | | $ | 265 | 2 | | Real estate loans receivable | | 492 | | | (155) | | | — | | | — | | | 337 | 3 | | Real estate loans receivable | | 10,991 | | | (57) | | | — | | | — | | | 10,934 | 4 | | Real estate loans receivable | | 22,528 | | | (2,695) | | | — | | | — | | | 19,833 | 5 | | Real estate loans receivable | | 25,476 | | | 4,408 | | | — | | | — | | | 29,884 | 6 | | Real estate loans receivable | | 11,450 | | | (426) | | | — | | | — | | | 11,024 | | | Sub-total | | 71,249 | | | 1,028 | (2) | | — | | | — | | | 72,277 | | | | | | | | | | | | | | | | | | 5 | | Investment in direct financing leases | | 1,605 | | | — | | | — | | | (1,605) | (3) | | — | | | Sub-total | | 1,605 | | | — | | | — | | | (1,605) | | | — | | | | | | | | | | | | | | | | | | 2 | | Non-real estate loans receivable | | 37 | | | 6 | | | — | | | — | | | 43 | 3 | | Non-real estate loans receivable | | 1,868 | | | (412) | | | — | | | — | | | 1,456 | 4 | | Non-real estate loans receivable | | 2,268 | | | (1,001) | | | — | | | — | | | 1,267 | 5 | | Non-real estate loans receivable | | 43,287 | | | (701) | | | — | | | — | | | 42,586 | 6 | | Non-real estate loans receivable | | 75,335 | | | 4,285 | | | (17,851) | (4) | | — | | | 61,769 | | | Sub-total | | 122,795 | | | 2,177 | (2) | | (17,851) | | | — | | | 107,121 | | | | | | | | | | | | | | | | | | 2 | | Unfunded real estate loan commitments | | 1 | | | 1 | | | — | | | — | | | 2 | 3 | | Unfunded real estate loan commitments | | 461 | | | 18 | | | — | | | — | | | 479 | 4 | | Unfunded real estate loan commitments | | 40 | | | 140 | | | — | | | — | | | 180 | 5 | | Unfunded real estate loan commitments | | 1,767 | | | (924) | | | — | | | — | | | 843 | 2 | | Unfunded non-real estate loan commitments | | 13 | | | (7) | | | — | | | — | | | 6 | 3 | | Unfunded non-real estate loan commitments | | 183 | | | (77) | | | — | | | — | | | 106 | 4 | | Unfunded non-real estate loan commitments | | 433 | | | (18) | | | — | | | — | | | 415 | 6 | | Unfunded non-real estate loan commitments | | 65 | | | (65) | | | — | | | — | | | — | | | Sub-total | | 2,963 | | | (932) | | | — | | | — | | | 2,031 | | | | | | | | | | | | | | | | | | | | | $ | 198,612 | | $ | 2,273 | | $ | (17,851) | | $ | (1,605) | | $ | 181,429 |
| (1) | The provision (recovery) amounts in the rollforward do not reflect $2.0 million of aggregate cash recoveries received during the six months ended June 30, 2025 on loans that were previously written off. |
| (2) | The amount includes cash recoveries of $2.9 million related to interest payments received on loans that are written down to fair value and are being accounted for under the cost recovery method, in which any payments received are applied directly against the principal balance outstanding. This amount also includes $1.8 million related to principal payments received on loans that were fully reserved. |
| (3) | Represents the allowance for credit losses related to an investment in a direct financing lease that was reclassified to real estate assets in connection with the termination of the lease in the first quarter of 2025. |
| (4) | Amount reflects the write-off of the reserves associated with two loans to LaVie Care Centers, LLC (“LaVie”) (which were both previously fully reserved) that were discharged as part of the LaVie plan of reorganization effective as of June 1, 2025. |
|
| Schedule by segment balance by vintage and credit quality indicator |
A summary of our amortized cost basis by year of origination and credit quality indicator is as follows: | | | | | | | | | | | | | | | | | | | | Rating | Financial Statement Line Item | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 & older | Revolving Loans | Balance as of June 30, 2026 | | | (in thousands) | 2 | Real estate loans receivable | $ | — | $ | — | $ | 29,700 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 29,700 | 3 | Real estate loans receivable | | 27,739 | | 34,886 | | 163,221 | | 91,548 | | 29,100 | | 72,420 | | — | | — | | 418,914 | 4 | Real estate loans receivable | | 69,900 | | 51,100 | | 93,691 | | 89,442 | | — | | 31,679 | | 378,829 | | — | | 714,641 | 5 | Real estate loans receivable | | — | | — | | 3,397 | | — | | — | | — | | — | | 263,580 | | 266,977 | 6 | Real estate loans receivable | | — | | — | | — | | — | | — | | — | | 4,536 | | — | | 4,536 | | Sub-total | | 97,639 | | 85,986 | | 290,009 | | 180,990 | | 29,100 | | 104,099 | | 383,365 | | 263,580 | | 1,434,768 | | | | | | | | | | | | | | | | | | | | | 3 | Non-real estate loans receivable | | 8,481 | | — | | 2,693 | | 10,625 | | 12,337 | | — | | 2,968 | | 30,580 | | 67,684 | 4 | Non-real estate loans receivable | | — | | 3,036 | | 4,411 | | — | | — | | — | | 580 | | 41,479 | | 49,506 | 5 | Non-real estate loans receivable | | 4,000 | | — | | 6,000 | | — | | — | | — | | 177,101 | | 5,916 | | 193,017 | 6 | Non-real estate loans receivable | | — | | — | | 6,386 | | 1,500 | | 24,457 | | — | | 23,298 | | — | | 55,641 | | Sub-total | | 12,481 | | 3,036 | | 19,490 | | 12,125 | | 36,794 | | — | | 203,947 | | 77,975 | | 365,848 | | | | | | | | | | | | | | | | | | | | | | Total | $ | 110,120 | $ | 89,022 | $ | 309,499 | $ | 193,115 | $ | 65,894 | $ | 104,099 | $ | 587,312 | $ | 341,555 | $ | 1,800,616 | | | | | | | | | | | | | | | | | | | | | | Year to date gross write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (4,905) | $ | — | $ | (4,905) |
|