v3.26.1
VARIABLE INTEREST ENTITIES
6 Months Ended
Jun. 30, 2026
Variable Interest Entities [Abstract]  
VARIABLE INTEREST ENTITIES

NOTE 8 – VARIABLE INTEREST ENTITIES

Unconsolidated Variable Interest Entities

We hold variable interests in several VIEs through our investing and financing activities, which are not consolidated, as we have concluded that we are not the primary beneficiary of these entities as we do not have the power to direct activities that most significantly impact the applicable VIE’s economic performance and/or the variable interest we hold neither obligates us to absorb losses nor provides us with the right to receive benefits from the VIE that could potentially be significant.

Below is a summary of our assets, liabilities, collateral and maximum exposure to loss associated with these unconsolidated VIEs as of June 30, 2026 and December 31, 2025:

June 30, 

December 31, 

2026

  ​ ​ ​

2025

(in thousands)

Assets

Real estate assets – net

$

993,190

$

1,010,790

Assets held for sale

4,000

Real estate loans receivable – net

 

667,182

600,543

Investments in unconsolidated entities

340,849

346,034

Non-real estate loans receivable – net

 

26,285

20,742

Contractual and other receivables – net

 

3,092

1,068

Total assets

 

2,030,598

 

1,983,177

Liabilities

Accrued expenses and other liabilities

(41,245)

(40,579)

Total liabilities

 

(41,245)

 

(40,579)

Collateral

 

  ​

 

  ​

Personal guarantee

 

(8,000)

(8,000)

Other collateral

 

(1,264,931)

(1,270,795)

Total collateral

 

(1,272,931)

(1,278,795)

Maximum exposure to loss

$

716,422

$

663,803

In determining our maximum exposure to loss from the unconsolidated VIEs, we considered the underlying carrying value of the real estate subject to leases with the operator and other collateral, if any, supporting our other investments, which may include accounts receivable, security deposits, letters of credit or personal guarantees, if any, as well as other liabilities recognized with respect to these operators.

The table below reflects our total revenues from the operators that are considered unconsolidated VIEs, following the date they were determined to be VIEs, for the three and six months ended June 30, 2026 and 2025:

Three Months Ended June 30, 

Six Months Ended June 30, 

2026

  ​ ​ ​

2025

2026

  ​ ​ ​

2025

(in thousands)

(in thousands)

Revenue

 

  ​

 

  ​

 

  ​

 

  ​

Rental income

$

28,146

$

31,766

$

56,111

$

64,653

Interest income

 

10,384

 

7,242

 

19,684

 

14,568

Total

$

38,530

$

39,008

$

75,795

$

79,221

Consolidated VIEs

The Company consolidates Omega OP, a VIE in which the Company is considered the primary beneficiary. The Company, as general partner, has the power to direct the activities of Omega OP that most significantly affect Omega OP’s performance, and through its interest in Omega OP, has both the right to receive benefits from and the obligation to absorb losses of Omega OP.

Additionally, we own a partial equity interest in a JV that we have determined is a VIE. We have consolidated this VIE because we have concluded that we are the primary beneficiary of this VIE based on our ability to direct the activities that most significantly impact the JV’s economic performance and our rights to receive residual returns and obligation to absorb losses arising from the JV. Omega is not required to make any additional capital contributions to the JV. As of June 30, 2026 and December 31, 2025, this JV has $22.7 million and $23.2 million, respectively, of total assets, and $21.0 million and $20.9 million, respectively, of total liabilities, which are included in our Consolidated Balance Sheets.

In addition, as discussed in Note 2 – Real Estate Assets, we consolidated the EATs that are classified as VIEs. As of June 30, 2026, the EAT’s held five properties reflected as real estate with a carrying value of $49.2 million.